源飞宠物
(001222)
| 流通市值：21.29亿 | | | 总市值：35.96亿 |
| 流通股本：1.13亿 | | | 总股本：1.91亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 449,863,312.93 | 1,733,738,812.52 | 1,281,296,536.34 | 791,918,597.83 |
| 营业收入 | 449,863,312.93 | 1,733,738,812.52 | 1,281,296,536.34 | 791,918,597.83 |
| 二、营业总成本 | 405,086,617.71 | 1,540,068,281.54 | 1,106,679,712.83 | 689,671,898.56 |
| 营业成本 | 348,391,320.3 | 1,354,404,382.36 | 986,785,883.69 | 621,612,044.34 |
| 税金及附加 | 1,345,662.52 | 4,821,371.18 | 3,559,483.41 | 2,198,077.85 |
| 销售费用 | 30,383,598.43 | 106,193,473.23 | 59,963,066.27 | 33,683,896.01 |
| 管理费用 | 14,962,525.01 | 58,427,997.23 | 39,136,045.24 | 22,879,161.66 |
| 研发费用 | 6,402,221.51 | 24,717,874.67 | 26,095,381.28 | 15,632,592.02 |
| 财务费用 | 3,601,289.94 | -8,496,817.13 | -8,860,147.06 | -6,333,873.32 |
| 其中:利息费用 | 24,624.24 | 294,223.43 | 212,109.4 | 52,227.32 |
| 其中:利息收入 | 1,456,300.32 | 7,055,724.16 | 5,681,708.66 | 2,927,504.27 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | - | -5,870,599.93 | - | - |
| 加:投资收益 | -14,464.28 | 1,530,076.52 | 890,515.78 | 635,529.84 |
| 资产处置收益 | - | 8,499.06 | 878.5 | - |
| 资产减值损失(新) | -3,358,702.59 | -13,389,064.56 | -4,434,553.65 | -3,834,030.62 |
| 信用减值损失(新) | 729,658.16 | -2,853,328.54 | -3,429,294.47 | -2,143,347.63 |
| 其他收益 | 367,054.01 | 3,215,683.49 | 1,657,126.01 | 780,114.76 |
| 四、营业利润 | 42,500,240.52 | 176,311,797.02 | 169,301,495.68 | 97,684,965.62 |
| 加:营业外收入 | 218.14 | 57,354.3 | 89,096.29 | 59,547.04 |
| 减:营业外支出 | 837,086.84 | 1,398,249.83 | 846,995.59 | 76,136.15 |
| 五、利润总额 | 41,663,371.82 | 174,970,901.49 | 168,543,596.38 | 97,668,376.51 |
| 减:所得税费用 | 4,622,154.24 | 20,510,474.32 | 10,677,676.76 | 6,693,529.98 |
| 六、净利润 | 37,041,217.58 | 154,460,427.17 | 157,865,919.62 | 90,974,846.53 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 37,041,217.58 | 154,460,427.17 | 157,865,919.62 | 90,974,846.53 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 22,701,977.36 | 115,874,167.5 | 130,215,278.86 | 74,163,658.07 |
| 少数股东损益 | 14,339,240.22 | 38,586,259.67 | 27,650,640.76 | 16,811,188.46 |
| 扣除非经常损益后的净利润 | 22,685,951.96 | 117,011,889.52 | 128,286,869.26 | 72,806,369.14 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.12 | 0.62 | 0.69 | 0.39 |
| (二)稀释每股收益 | 0.12 | 0.61 | 0.68 | 0.39 |
| 八、其他综合收益 | -13,041,490.03 | -16,557,963.65 | -8,389,600.17 | -3,026,117.74 |
| 归属于母公司股东的其他综合收益 | -9,955,994 | -12,556,039.16 | -6,422,235.11 | -2,341,888.62 |
| 九、综合收益总额 | 23,999,727.55 | 137,902,463.52 | 149,476,319.45 | 87,948,728.79 |
| 归属于母公司股东的综合收益总额 | 12,745,983.36 | 103,318,128.34 | 123,793,043.75 | 71,821,769.45 |
| 归属于少数股东的综合收益总额 | 11,253,744.19 | 34,584,335.18 | 25,683,275.7 | 16,126,959.34 |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-30 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |