当前位置:首页 - 行情中心 - 汇绿生态(001267) - 财务分析 - 现金流量表

汇绿生态

(001267)

  

流通市值:164.61亿  总市值:212.34亿
流通股本:6.09亿   总股本:7.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金979,878,226.18500,832,078.461,638,839,642.131,032,933,355.42
  收到的税费返还70,444,034.5236,508,262.6686,888,833.54-
  收到其他与经营活动有关的现金50,441,847.849,840,474.6542,465,653.4247,291,201.64
  经营活动现金流入小计1,100,764,108.54547,180,815.771,768,194,129.091,080,224,557.06
  购买商品、接受劳务支付的现金1,432,296,785.32762,769,439.971,609,907,7671,082,710,917.54
  支付给职工以及为职工支付的现金78,898,954.7232,199,225.12121,882,402.7788,798,354.13
  支付的各项税费26,081,039.7420,825,190.2752,737,513.2742,839,486.89
  支付其他与经营活动有关的现金40,539,751.4932,499,165.3350,181,419.9391,689,121.15
  经营活动现金流出小计1,577,816,531.27848,293,020.691,834,709,102.971,306,037,879.71
  经营活动产生的现金流量净额-477,052,422.73-301,112,204.92-66,514,973.88-225,813,322.65
二、投资活动产生的现金流量:
  收回投资收到的现金23,872,423.69-30,741,043.4318,435,371.73
  取得投资收益收到的现金1,904,000-6,290,939.964,929,254
  处置固定资产、无形资产和其他长期资产收回的现金净额6,388,632.18-18,726,867.652,278,174.32
  处置子公司及其他营业单位收到的现金净额-453,000--
  收到的其他与投资活动有关的现金--73,832,855.9374,379,260.93
  投资活动现金流入小计32,165,055.87453,000129,591,706.97100,022,060.98
  购建固定资产、无形资产和其他长期资产支付的现金170,697,675.5989,026,227.76153,365,448.964,971,578.18
  投资支付的现金27,929,551.144,500,00020,647,559.5921,288,175.55
  投资活动现金流出小计198,627,226.7393,526,227.76174,013,008.4986,259,753.73
  投资活动产生的现金流量净额-166,462,170.86-93,073,227.76-44,421,301.5213,762,307.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--39,100,60037,598,692.56
  其中:子公司吸收少数股东投资收到的现金--13,206,600-
  取得借款收到的现金1,055,975,360744,755,3601,247,672,821.62764,218,620
  收到其他与筹资活动有关的现金--12,470,876.04-
  筹资活动现金流入小计1,055,975,360744,755,3601,299,244,297.66801,817,312.56
  偿还债务支付的现金435,537,000366,980,250935,150,000601,850,000
  分配股利、利润或偿付利息支付的现金64,222,494.615,064,016.3470,105,995.2863,434,221.85
  其中:子公司支付给少数股东的股利、利润--4,900,000-
  支付其他与筹资活动有关的现金5,817,898.417,609,216.8311,729,296.697,765,281.02
  筹资活动现金流出小计505,577,393.02379,653,483.171,016,985,291.97673,049,502.87
  筹资活动产生的现金流量净额550,397,966.98365,101,876.83282,259,005.69128,767,809.69
四、汇率变动对现金及现金等价物的影响-6,289,558.39-4,527,928.69185,011.22-776,475.63
五、现金及现金等价物净增加额-99,406,185-33,611,484.54171,507,741.51-84,059,681.34
  加:期初现金及现金等价物余额447,446,495.83447,446,495.83275,938,754.32275,938,754.32
  期末现金及现金等价物余额348,040,310.83413,835,011.29447,446,495.83191,879,072.98
补充资料:
  净利润68,789,189.78-151,001,541.89-
  资产减值准备30,032,602.3-6,666,341.95-
  固定资产和投资性房地产折旧18,985,806.35-24,315,981.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,985,806.35-24,315,981.79-
  无形资产摊销5,546,254.72-9,926,663.75-
  长期待摊费用摊销3,311,413.79-5,918,543.4-
  处置固定资产、无形资产和其他长期资产的损失-1,013,260.28--9,967,797.41-
  固定资产报废损失--55,626.26-
  公允价值变动损失1,822,052.59--5,664,793.76-
  财务费用30,540,142.2-26,862,019.29-
  投资损失-3,071,202.41--12,044,683.73-
  递延所得税-32,337,847.94--16,281,938.12-
  其中:递延所得税资产减少-16,373,171.47--16,549,640.22-
    递延所得税负债增加-15,964,676.47-267,702.1-
  存货的减少-430,057,508.13--262,317,903.6-
  经营性应收项目的减少-519,041,492.77--204,059,451.93-
  经营性应付项目的增加341,707,472.4-203,292,561.21-
  其他--10,548,624.21-
  现金的期末余额348,040,310.83-447,446,495.83-
  减:现金的期初余额447,446,495.83-275,938,754.32-
  现金及现金等价物的净增加额-99,406,185-171,507,741.51-
公告日期2026-08-152026-04-282026-04-032025-10-29
审计意见(境内)标准无保留意见
TOP↑