当前位置:首页 - 行情中心 - 铖昌科技(001270) - 财务分析 - 现金流量表

铖昌科技

(001270)

  

流通市值:162.88亿  总市值:163.92亿
流通股本:2.05亿   总股本:2.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,952,843.71208,442,533.4841,297,982.17268,755,145.22
  收到的税费返还4,843,1264,843,126--
  收到其他与经营活动有关的现金873,065.82744,774.37171,916.867,120,288.61
  经营活动现金流入小计262,669,035.53214,030,433.8541,469,899.03275,875,433.83
  购买商品、接受劳务支付的现金138,127,170.7692,289,858.5928,399,482.55183,138,668.22
  支付给职工以及为职工支付的现金36,490,302.6440,366,789.8228,598,031.3671,015,498.11
  支付的各项税费25,665,887.6712,671,897.511,490,446.2651,085,860.54
  支付其他与经营活动有关的现金12,398,883.938,047,960.733,937,692.517,999,043.11
  经营活动现金流出小计212,682,245153,376,506.6562,425,652.67323,239,069.98
  经营活动产生的现金流量净额49,986,790.5360,653,927.2-20,955,753.64-47,363,636.15
二、投资活动产生的现金流量:
  收回投资收到的现金450,000,000270,000,000175,000,000470,000,000
  取得投资收益收到的现金965,548.82676,891.29282,515.421,256,348.86
  投资活动现金流入小计450,965,548.82270,676,891.29175,282,515.42471,256,348.86
  购建固定资产、无形资产和其他长期资产支付的现金16,672,009.359,741,035.725,092,242.7213,534,367.31
  投资支付的现金580,000,000270,000,000270,000,000470,000,000
  投资活动现金流出小计596,672,009.35279,741,035.72275,092,242.72483,534,367.31
  投资活动产生的现金流量净额-145,706,460.53-9,064,144.43-99,809,727.3-12,278,018.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,706,400
  收到其他与筹资活动有关的现金---15,600,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---23,306,400
  分配股利、利润或偿付利息支付的现金41,222,980.241,222,980.2-590
  支付其他与筹资活动有关的现金621,612.04241,888.3649,04431,087,054.75
  筹资活动现金流出小计41,844,592.2441,464,868.5649,04431,087,644.75
  筹资活动产生的现金流量净额-41,844,592.24-41,464,868.56-49,044-7,781,244.75
五、现金及现金等价物净增加额-137,564,262.2410,124,914.21-120,814,524.94-67,422,899.35
  加:期初现金及现金等价物余额300,353,788.19300,353,788.19300,353,788.19367,776,687.54
  期末现金及现金等价物余额162,789,525.95310,478,702.4179,539,263.25300,353,788.19
补充资料:
  净利润-76,295,305.91-117,109,847.25
  资产减值准备-12,607,003.93--3,069,527.26
  固定资产和投资性房地产折旧-16,075,953.11-31,382,842.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,075,953.11-31,382,842.81
  无形资产摊销-1,239,407.37-2,408,018.28
  长期待摊费用摊销-1,113,469.86-2,169,011.63
  固定资产报废损失---50,487.51
  公允价值变动损失--338,761.64--96,953.43
  财务费用-17,987.08-448,251.28
  投资损失--338,129.65--1,159,395.43
  递延所得税-256,110.43--2,802,142.99
  其中:递延所得税资产减少-372,930.48--2,700,013.71
    递延所得税负债增加--116,820.05--102,129.28
  存货的减少-4,138,671.81-662,536.51
  经营性应收项目的减少--52,366,148.46--191,256,016.7
  经营性应付项目的增加-1,727,461.83--3,579,449.57
  现金的期末余额-310,478,702.4-300,353,788.19
  减:现金的期初余额-300,353,788.19-367,776,687.54
  现金及现金等价物的净增加额-10,124,914.21--67,422,899.35
公告日期2026-10-242026-08-112026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑