当前位置:首页 - 行情中心 - 强邦新材(001279) - 财务分析 - 现金流量表

强邦新材

(001279)

  

流通市值:15.26亿  总市值:61.04亿
流通股本:4000.00万   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金643,970,331.14372,951,128.321,137,977,926.04906,644,263.9
  收到的税费返还37,033,391.118,371,377.673,800,685.8849,282,748.81
  收到其他与经营活动有关的现金6,950,478.145,251,805.776,166,358.133,910,379.33
  经营活动现金流入小计687,954,200.38396,574,311.691,217,944,970.05959,837,392.04
  购买商品、接受劳务支付的现金397,763,386.96331,438,253.761,088,964,019.18854,609,121.71
  支付给职工以及为职工支付的现金31,930,811.419,514,494.7956,371,636.6342,708,869.49
  支付的各项税费8,855,715.722,723,086.8415,024,533.6413,243,292.69
  支付其他与经营活动有关的现金12,616,486.395,298,129.1923,140,960.3913,376,603.6
  经营活动现金流出小计451,166,400.47358,973,964.581,183,501,149.84923,937,887.49
  经营活动产生的现金流量净额236,787,799.9137,600,347.1134,443,820.2135,899,504.55
二、投资活动产生的现金流量:
  收回投资收到的现金603,000,000266,213,338.82312,000,0000
  取得投资收益收到的现金2,043,065.4314,508.56575,986.836,706.82
  处置固定资产、无形资产和其他长期资产收回的现金净额5,929.2169,050.59--
  收到的其他与投资活动有关的现金50,000,000---
  投资活动现金流入小计655,048,994.61266,596,897.97312,575,986.836,706.82
  购建固定资产、无形资产和其他长期资产支付的现金34,872,608.985,955,696.920,770,980.7118,461,722.14
  投资支付的现金831,352,430.09357,000,000422,000,000-
  取得子公司及其他营业单位支付的现金2,000,000---
  支付其他与投资活动有关的现金10,968,000-50,000,000-
  投资活动现金流出小计879,193,039.07362,955,696.9492,770,980.7118,461,722.14
  投资活动产生的现金流量净额-224,144,044.46-96,358,798.93-180,194,993.88-18,455,015.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--352,200,000-
  取得借款收到的现金--20,000,00020,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--372,200,00020,000,000
  偿还债务支付的现金--60,000,00020,000,000
  分配股利、利润或偿付利息支付的现金20,000,000-949,388.92809,003.33
  支付其他与筹资活动有关的现金2,047,711.45954,982.333,399,001.333,232,774.58
  筹资活动现金流出小计22,047,711.45954,982.394,348,390.2524,041,777.91
  筹资活动产生的现金流量净额-22,047,711.45-954,982.3277,851,609.75-4,041,777.91
四、汇率变动对现金及现金等价物的影响2,238,519.843,004,256.947,634,658.35,778,561.59
五、现金及现金等价物净增加额-7,165,436.16-56,709,177.18139,735,094.3819,181,272.91
  加:期初现金及现金等价物余额271,306,807.66271,306,807.66131,571,713.28131,571,713.28
  期末现金及现金等价物余额264,141,371.5214,597,630.48271,306,807.66150,752,986.19
补充资料:
  净利润31,759,456.79-82,316,202.79-
  资产减值准备398,532.77-2,527,296.41-
  固定资产和投资性房地产折旧8,447,837.46-15,862,970.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,447,837.46-15,862,970.59-
  无形资产摊销162,766.14-324,808.02-
  长期待摊费用摊销1,237,874.03-2,834,344.35-
  处置固定资产、无形资产和其他长期资产的损失-395.02---
  公允价值变动损失-458,848.21---
  财务费用-2,044,793.64--5,983,761.42-
  投资损失-3,462,315.46--2,912,903.23-
  递延所得税34,047.62-177,713.2-
  其中:递延所得税资产减少34,047.62-177,713.2-
  存货的减少24,677,308.51--29,018,822.93-
  经营性应收项目的减少63,007,558.74--10,195,429.09-
  经营性应付项目的增加107,291,743.4--32,962,652.04-
  其他4,283,243.82-8,566,487.64-
  现金的期末余额264,141,371.5-271,306,807.66-
  减:现金的期初余额271,306,807.66-131,571,713.28-
  现金及现金等价物的净增加额-7,165,436.16-139,735,094.38-
公告日期2025-08-302025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑