当前位置:首页 - 行情中心 - 强邦新材(001279) - 财务分析 - 现金流量表

强邦新材

(001279)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金634,422,207.031,124,048,249.58598,182,474.731,278,575,407.32
收到的税费返还31,329,817.9753,315,217.7121,923,733.2471,085,497.32
收到其他与经营活动有关的现金2,395,564.9895,157,667.7591,707,604.2414,284,358.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计668,147,589.981,272,521,135.04711,813,812.211,363,945,263.6
购买商品、接受劳务支付的现金619,605,352.31,079,112,247.58632,013,097.031,083,915,924.43
支付给职工以及为职工支付的现金31,622,271.3858,388,349.2234,537,014.6860,389,159.35
支付的各项税费11,339,143.115,203,229.88,539,040.9416,190,829
支付其他与经营活动有关的现金7,883,531.434,688,916.0625,603,559.8584,958,299.36
经营活动现金流出的平衡项目-0.01000
经营活动现金流出小计670,450,298.171,187,392,742.66700,692,712.51,245,454,212.14
经营活动产生的现金流量净额平衡项目-0.01000
经营活动产生的现金流量净额-2,302,708.285,128,392.3811,121,099.71118,491,051.46
二、投资活动产生的现金流量:
收回投资收到的现金2,000,00024,700,00023,200,00029,320,000
取得投资收益收到的现金6,706.8249,405.132,189.45103,609.71
处置固定资产、无形资产和其他长期资产收回的现金净额-103,0003,000-
收到的其他与投资活动有关的现金-2,500,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,006,706.8227,352,405.123,235,189.4529,423,609.71
购建固定资产、无形资产和其他长期资产支付的现金16,967,852.747,671,6415,738,759.914,766,910.99
投资支付的现金2,000,00024,700,00023,200,00026,300,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,967,852.7432,371,64128,938,759.941,066,910.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,961,145.92-5,019,235.9-5,703,570.45-11,643,301.28
三、筹资活动产生的现金流量:
取得借款收到的现金20,000,00072,000,00052,000,000117,227,430.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,000,00072,000,00052,000,000117,227,430.46
偿还债务支付的现金20,000,000134,000,00052,000,000166,479,200
分配股利、利润或偿付利息支付的现金537,651.492,814,378.091,978,105.874,714,576.85
支付其他与筹资活动有关的现金2,381,309.55,712,619.072,581,309.494,796,419
筹资活动现金流出平衡项目0000
筹资活动现金流出小计22,918,960.99142,526,997.1656,559,415.36175,990,195.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,918,960.99-70,526,997.16-4,559,415.36-58,762,765.39
四、汇率变动对现金及现金等价物的影响5,782,414.372,916,532.472,101,139.579,785,242.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-16,400,400.7412,498,691.792,959,253.4757,870,227.44
加:期初现金及现金等价物余额131,571,713.28119,073,021.49119,073,021.4961,202,794.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额115,171,312.54131,571,713.28122,032,274.96119,073,021.49
补充资料:
净利润46,127,109.7393,513,826.4842,577,926.7598,891,579.93
资产减值准备-63,098.8316,342.58309,188.27330,566.5
固定资产和投资性房地产折旧7,996,689.8916,492,692.98,291,861.9816,815,475.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,996,689.8916,492,692.98,291,861.9816,815,475.62
无形资产摊销162,041.88303,471.36151,735.68296,957.3
长期待摊费用摊销1,498,491.083,023,181.431,504,917.851,491,423.06
处置固定资产、无形资产和其他长期资产的损失-75,843.48,424.477,900.34
财务费用-5,288,557.07-409,775.74-842,749.495,402,610.26
投资损失-409,232.73-1,287,289.11-820,928.45-1,122,117.2
递延所得税90,464.7226,000.2105,656.43-321,396.34
其中:递延所得税资产减少90,464.7226,000.263,939.59-321,396.34
递延所得税负债增加--41,716.84-
存货的减少12,751,619.864,187,949.0438,969,427.91-7,056,119.48
经营性应收项目的减少-20,680,468.2271,697,231.1476,415,352.34-70,175,920.12
经营性应付项目的增加-50,792,036.99-114,952,068.27-162,369,691.462,078,610.57
其他4,283,243.828,566,487.644,283,243.828,566,487.64
现金的期末余额115,471,312.54131,571,713.28122,032,274.96119,073,021.49
减:现金的期初余额131,571,713.28119,073,021.49119,073,021.4961,202,794.05
公告日期2024-09-132024-09-132023-12-222023-03-03
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑