当前位置:首页 - 行情中心 - 三联锻造(001282) - 财务分析 - 现金流量表

三联锻造

(001282)

  

流通市值:15.67亿  总市值:44.55亿
流通股本:7816.48万   总股本:2.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金531,750,992.08306,828,328.421,133,656,995.21939,126,005.43
  收到的税费返还22,746,939.3116,802,960.8645,859,424.4434,867,070.59
  收到其他与经营活动有关的现金2,365,073.99489,707.8112,712,886.828,656,924.9
  经营活动现金流入小计556,863,005.38324,120,997.091,192,229,306.47982,650,000.92
  购买商品、接受劳务支付的现金347,364,716.05174,136,336.52961,491,327.01711,769,829.44
  支付给职工以及为职工支付的现金172,379,972.0688,641,651.66294,587,323.48212,516,631.13
  支付的各项税费9,918,393.396,507,923.0510,090,534.639,244,026.97
  支付其他与经营活动有关的现金13,701,428.6511,928,905.1534,189,969.3126,037,028.76
  经营活动现金流出小计543,364,510.15281,214,816.381,300,359,154.43959,567,516.3
  经营活动产生的现金流量净额13,498,495.2342,906,180.71-108,129,847.9623,082,484.62
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000-344,000,000254,000,000
  取得投资收益收到的现金2,755,068.78505,658.693,660,740.693,135,377.26
  处置固定资产、无形资产和其他长期资产收回的现金净额1,156,139.79564,188.731,180,310.33,887,980.35
  投资活动现金流入小计23,911,208.571,069,847.42348,841,050.99261,023,357.61
  购建固定资产、无形资产和其他长期资产支付的现金234,705,750.479,554,958.95310,716,534.33282,623,667.82
  投资支付的现金25,100,00010,000,000228,000,000198,000,000
  投资活动现金流出小计259,805,750.489,554,958.95538,716,534.33480,623,667.82
  投资活动产生的现金流量净额-235,894,541.83-88,485,111.53-189,875,483.34-219,600,310.21
三、筹资活动产生的现金流量:
  取得借款收到的现金384,000,000306,000,000316,000,000204,336,383.23
  收到其他与筹资活动有关的现金22,361,402.41207,053.9215,704,477.2912,981,253.07
  筹资活动现金流入小计406,361,402.41306,207,053.92331,704,477.29217,317,636.3
  偿还债务支付的现金43,254,167.23172,000,00044,000,00065,705,835.17
  分配股利、利润或偿付利息支付的现金19,951,359.99959,188.8654,983,242.7539,182,409.22
  支付其他与筹资活动有关的现金101,171,899.1176,501,234.2130,602,959.034,656,611.47
  筹资活动现金流出小计164,377,426.33249,460,423.07129,586,201.78109,544,855.86
  筹资活动产生的现金流量净额241,983,976.0856,746,630.85202,118,275.51107,772,780.44
四、汇率变动对现金及现金等价物的影响2,039,497.831,409,709.22,270,098.272,124,745.99
五、现金及现金等价物净增加额21,627,427.3112,577,409.23-93,616,957.52-86,620,299.16
  加:期初现金及现金等价物余额50,801,394.3750,801,394.37144,418,351.89144,418,351.89
  期末现金及现金等价物余额72,428,821.6863,378,803.650,801,394.3757,798,052.73
补充资料:
  净利润71,335,184.41-146,300,205.5-
  资产减值准备10,900,629.94-10,533,225-
  固定资产和投资性房地产折旧43,340,113.82-75,684,393.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,340,113.82-75,684,393.02-
  无形资产摊销1,350,007.13-1,975,531.31-
  长期待摊费用摊销58,999.98-117,999.96-
  处置固定资产、无形资产和其他长期资产的损失1,165,890.47-390,070-
  固定资产报废损失606,624.03-1,009,027.86-
  财务费用-5,085,242.17--264,060.55-
  投资损失-1,108,486.21--5,625,159.5-
  递延所得税3,646,796.26-8,691,911.48-
  其中:递延所得税资产减少-407,467.03-2,806,721.74-
    递延所得税负债增加4,054,263.29-5,885,189.74-
  存货的减少-52,394,481.98--106,975,973.4-
  经营性应收项目的减少-175,591,496.26--321,463,460.27-
  经营性应付项目的增加113,666,189-62,286,343.25-
  其他481,397.9-3,147,143.51-
  不涉及现金收支的投资和筹资活动金额其他项目--3,487,886.83-
  现金的期末余额72,428,821.68-50,801,394.37-
  减:现金的期初余额50,801,394.37-144,418,351.89-
  现金及现金等价物的净增加额21,627,427.31--93,616,957.52-
公告日期2025-08-282025-04-292025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑