当前位置:首页 - 行情中心 - 龙源电力(001289) - 财务分析 - 现金流量表

龙源电力

(001289)

  

流通市值:878.81亿  总市值:1457.12亿
流通股本:50.42亿   总股本:83.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,722,159,877.145,629,256,320.2233,744,079,009.4725,023,284,165.97
  收到的税费返还378,845,603.3117,904,419.581,060,581,873.97741,312,499.97
  收到其他与经营活动有关的现金337,914,469.96825,804,773.052,951,969,087.421,254,648,353.09
  经营活动现金流入小计12,438,919,950.46,572,965,512.8537,756,629,970.8627,019,245,019.03
  购买商品、接受劳务支付的现金1,173,749,696.27933,522,241.118,248,857,572.897,363,850,493.65
  支付给职工以及为职工支付的现金1,527,849,671.63693,078,964.94,266,999,976.72,267,145,599.82
  支付的各项税费2,602,996,459.31,089,980,642.914,386,641,367.643,535,659,194.25
  支付其他与经营活动有关的现金461,017,828.181,160,514,609.773,792,225,266.484,092,936,207.19
  经营活动现金流出小计5,765,613,655.383,877,096,458.6920,694,724,183.7117,259,591,494.91
  经营活动产生的现金流量净额6,673,306,295.022,695,869,054.1617,061,905,787.159,759,653,524.12
二、投资活动产生的现金流量:
  收回投资收到的现金277,756,929.2801,619,165,377.141,042,604,829.7
  取得投资收益收到的现金31,088,083.834,312,328.31115,009,820.1466,504,021.09
  处置固定资产、无形资产和其他长期资产收回的现金净额5,255,000422,61114,079,650.228,153,534.85
  处置子公司及其他营业单位收到的现金净额001,165,873,136.1190,825,618.3
  收到的其他与投资活动有关的现金0047,780,078.890
  投资活动现金流入小计314,100,013.114,734,939.312,961,908,062.51,208,088,003.94
  购建固定资产、无形资产和其他长期资产支付的现金12,355,404,523.395,162,417,669.0626,863,942,030.3214,845,259,101.78
  投资支付的现金79,084,066.3752,875,066.371,694,060,733.331,178,710,733.33
  取得子公司及其他营业单位支付的现金00422,597,533.59422,577,710.21
  支付其他与投资活动有关的现金0049,493,792.6490,000,000
  投资活动现金流出小计12,434,488,589.765,215,292,735.4329,030,094,089.8816,536,547,545.32
  投资活动产生的现金流量净额-12,120,388,576.65-5,210,557,796.12-26,068,186,027.38-15,328,459,541.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,644,067.31549,572.41598,192,470.62116,426,741.9
  其中:子公司吸收少数股东投资收到的现金42,644,067.31549,572.41598,192,470.62116,426,741.9
  取得借款收到的现金108,783,747,999.6741,875,793,679.09247,759,841,398.69132,018,924,341.16
  收到其他与筹资活动有关的现金89,104,968.0500513,982,424.65
  筹资活动现金流入小计108,915,497,035.0341,876,343,251.5248,358,033,869.31132,649,333,507.71
  偿还债务支付的现金102,598,606,004.9738,464,126,527.41230,308,406,008.24121,122,083,086.84
  分配股利、利润或偿付利息支付的现金1,843,348,801.39978,330,386.146,253,272,849.754,452,459,220
  其中:子公司支付给少数股东的股利、利润83,494,801.3963,225,677.39746,864,500.75249,456,112.66
  支付其他与筹资活动有关的现金145,055,543.2140,522,831.954,443,588,261.482,731,760,321.11
  筹资活动现金流出小计104,587,010,349.5739,482,979,745.5241,005,267,119.47128,306,302,627.95
  筹资活动产生的现金流量净额4,328,486,685.462,393,363,5067,352,766,749.844,343,030,879.76
四、汇率变动对现金及现金等价物的影响9,361,231.268,647,967.84-32,504,789.99-17,694,716.4
五、现金及现金等价物净增加额-1,109,234,364.91-112,677,268.12-1,686,018,280.38-1,243,469,853.9
  加:期初现金及现金等价物余额3,132,826,315.913,124,520,238.084,810,538,518.464,562,082,868.77
  期末现金及现金等价物余额2,023,591,9513,011,842,969.963,124,520,238.083,318,613,014.87
补充资料:
  净利润4,004,306,185.76-8,280,706,894.89-
  资产减值准备-4,419,241.69-1,109,049,496.77-
  固定资产和投资性房地产折旧5,782,603,864.74-11,007,207,245.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,782,603,864.74-11,007,207,245.17-
  无形资产摊销274,138,115.34-586,258,877.04-
  长期待摊费用摊销2,479,899.38-12,973,814.24-
  处置固定资产、无形资产和其他长期资产的损失2,301,138.04-10,076,614.19-
  固定资产报废损失2,479,821.04--1,680,765.86-
  公允价值变动损失-23,400,189.67--15,177,548.78-
  财务费用1,614,414,242.81-3,491,310,116.24-
  投资损失-120,498,819.67--911,736,632.51-
  递延所得税81,091,416.16-52,848,715.06-
  其中:递延所得税资产减少83,656,470.1-8,245,869.69-
    递延所得税负债增加-2,565,053.94-44,602,845.37-
  存货的减少-22,194,796.68--121,935,341.25-
  经营性应收项目的减少-5,777,157,110.08--9,553,029,262.09-
  经营性应付项目的增加729,858,604.74-2,975,634,861.88-
  其他0---
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额2,023,591,951-3,124,520,238.08-
  减:现金的期初余额3,132,826,315.91-4,810,538,518.46-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-1,109,234,364.91--1,686,018,280.38-
公告日期2025-08-202025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑