当前位置:首页 - 行情中心 - 长青科技(001324) - 财务分析 - 现金流量表

长青科技

(001324)

  

流通市值:26.16亿  总市值:26.16亿
流通股本:1.38亿   总股本:1.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金251,124,416.44183,042,648.2760,519,475.72329,592,423.02
  收到的税费返还6,441,923.571,697,914.48190,085.066,220,167.67
  收到其他与经营活动有关的现金4,174,045.453,937,255.582,283,481.455,829,800.22
  经营活动现金流入小计261,740,385.46188,677,818.3362,993,042.23341,642,390.91
  购买商品、接受劳务支付的现金88,844,498.0681,199,381.1246,623,806.25154,249,962.73
  支付给职工以及为职工支付的现金83,403,036.0952,505,011.2126,843,815.88105,448,914.49
  支付的各项税费12,815,103.2912,590,733.995,095,350.223,876,393.91
  支付其他与经营活动有关的现金33,328,223.7922,406,721.917,884,201.231,683,891.76
  经营活动现金流出小计218,390,861.23168,701,848.2386,447,173.53315,259,162.89
  经营活动产生的现金流量净额43,349,524.2319,975,970.1-23,454,131.326,383,228.02
二、投资活动产生的现金流量:
  收回投资收到的现金345,433,977.05300,433,977.0568,000,000950,566,022.95
  取得投资收益收到的现金3,432,594.713,177,033.64454,520.4410,811,687.48
  处置固定资产、无形资产和其他长期资产收回的现金净额115,654.914,007.96-72,601.87
  投资活动现金流入小计348,982,226.67303,615,018.6568,454,520.44961,450,312.3
  购建固定资产、无形资产和其他长期资产支付的现金19,875,371.848,484,753.7111,561,712.7154,438,553.8
  投资支付的现金350,000,005275,000,00078,000,000900,000,000
  投资活动现金流出小计369,875,376.84283,484,753.7189,561,712.71954,438,553.8
  投资活动产生的现金流量净额-20,893,150.1720,130,264.94-21,107,192.277,011,758.5
三、筹资活动产生的现金流量:
  取得借款收到的现金1,000,0001,000,0001,000,000-
  收到其他与筹资活动有关的现金0--1,840,030.9
  筹资活动现金流入小计1,000,0001,000,0001,000,0001,840,030.9
  分配股利、利润或偿付利息支付的现金9,999,993.819,999,993.81-18,260,464.03
  支付其他与筹资活动有关的现金160,000160,000-2,249,132.95
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计10,159,993.8110,159,993.81-20,509,596.98
  筹资活动产生的现金流量净额-9,159,993.81-9,159,993.811,000,000-18,669,566.08
四、汇率变动对现金及现金等价物的影响-6,249,510.79-4,866,297.66-2,501,014.571,795,161.44
五、现金及现金等价物净增加额7,046,869.4626,079,943.57-46,062,338.1416,520,581.88
  加:期初现金及现金等价物余额143,875,997.44143,875,997.44143,875,997.44127,355,415.56
  期末现金及现金等价物余额150,922,866.9169,955,941.0197,813,659.3143,875,997.44
补充资料:
  净利润-22,622,194.84-43,184,179.22
  资产减值准备-2,019,929.18-10,349,618.93
  固定资产和投资性房地产折旧-8,943,337.09-14,470,213.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,943,337.09-14,470,213.31
  无形资产摊销-612,710.78-1,230,960.09
  长期待摊费用摊销-1,020,197.79-1,651,329.88
  处置固定资产、无形资产和其他长期资产的损失---141,670.86
  固定资产报废损失-40,093.37-138,656
  公允价值变动损失--2,675,470.49--6,898,730.34
  财务费用-3,493,573.72--672,641.96
  投资损失--225,299.03--445,000.11
  递延所得税--928,002.91--2,205,464.53
  其中:递延所得税资产减少--931,017.77--2,205,427.32
    递延所得税负债增加-3,014.86--37.21
  存货的减少--12,893,086.25--26,699,054.64
  经营性应收项目的减少-15,582,577.26--44,807,580.17
  经营性应付项目的增加--19,943,464.44-31,316,670.98
  其他-1,534,950-3,914,515
  现金的期末余额-169,955,941.01-143,875,997.44
  减:现金的期初余额-143,875,997.44-127,355,415.56
  现金及现金等价物的净增加额-26,079,943.57-16,520,581.88
公告日期2026-10-242026-08-222026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑