当前位置:首页 - 行情中心 - 博纳影业(001330) - 财务分析 - 现金流量表

博纳影业

(001330)

  

流通市值:58.14亿  总市值:75.74亿
流通股本:10.55亿   总股本:13.75亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,796,634,515.991,150,125,939.22502,631,591.262,677,863,048.27
收到的税费返还515,526.22196,430.03171.8928,559,283.41
收到其他与经营活动有关的现金307,515,325.13208,855,645.21137,479,243.46362,776,063.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,104,665,367.341,359,178,014.46640,111,006.613,069,198,394.97
购买商品、接受劳务支付的现金668,129,947.49460,626,607.92143,458,245.01498,633,863.11
支付给职工以及为职工支付的现金157,805,275.3998,013,153.3150,258,282.63183,172,560.61
支付的各项税费80,400,140.9368,429,441.7743,002,086.99240,547,267.3
支付其他与经营活动有关的现金1,139,277,654.27852,294,306.11384,648,574.051,068,928,935.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,045,613,018.081,479,363,509.11621,367,188.681,991,282,626.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额59,052,349.26-120,185,494.6518,743,817.931,077,915,768.66
二、投资活动产生的现金流量:
收回投资收到的现金1,334,676,000695,930,400325,000,0009,166,999,979
取得投资收益收到的现金52,699,175.1236,829,049.02836,490.1522,194,936.8
处置固定资产、无形资产和其他长期资产收回的现金净额295,974.85279,624.85279,624.85549,812.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,387,671,149.97733,039,073.87326,116,1159,189,744,728.07
购建固定资产、无形资产和其他长期资产支付的现金106,951,533.3860,596,461.3943,589,972.5296,243,916.89
投资支付的现金1,940,924,986.281,039,453,870.03550,265,221.289,203,810,423
取得子公司及其他营业单位支付的现金29,431,313.18--38,945,586.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,077,307,832.841,100,050,331.42593,855,193.89,338,999,926.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-689,636,682.87-367,011,257.55-267,739,078.8-149,255,198.41
三、筹资活动产生的现金流量:
吸收投资收到的现金612,575.1408,383.4204,191.71,268,450,473.23
其中:子公司吸收少数股东投资收到的现金612,575.1408,383.4204,191.7730,552.53
取得借款收到的现金644,917,154.72635,348,518.44163,003,825.861,219,793,434.65
收到其他与筹资活动有关的现金703,013,167.96646,513,167.96167,951,578.95918,908,304.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,348,542,897.781,282,270,069.8331,159,596.513,407,152,212.27
偿还债务支付的现金735,801,991.85509,825,902.98104,605,011.331,551,495,571.82
分配股利、利润或偿付利息支付的现金205,248,521.22148,222,043.5568,635,123.82189,066,514.69
支付其他与筹资活动有关的现金689,765,730.81637,744,109.36147,934,578.361,116,872,327.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,630,816,243.881,295,792,055.89321,174,713.512,857,434,414.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-282,273,346.1-13,521,986.099,984,883549,717,797.88
四、汇率变动对现金及现金等价物的影响1,303,725.24428,485.6-1,819,492.86-6,362,194.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-911,553,954.47-500,290,252.69-240,829,870.731,472,016,173.35
加:期初现金及现金等价物余额1,792,585,428.421,792,585,428.421,792,585,428.42320,569,255.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额881,031,473.951,292,295,175.731,551,755,557.691,792,585,428.42
补充资料:
净利润--265,683,192.99--78,213,156.55
资产减值准备-127,952,823.24-55,868,096.59
固定资产和投资性房地产折旧-55,764,784.28-121,755,823.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,764,784.28-121,755,823.61
无形资产摊销-920,895.28-2,454,579.64
长期待摊费用摊销-48,003,623.04-134,772,057.85
处置固定资产、无形资产和其他长期资产的损失--4,961,153.27--23,273,672.82
固定资产报废损失-2,098,571.56-14,498,309.61
公允价值变动损失--111,618,047.81--12,881,299.22
财务费用-166,128,831.05-256,340,322.05
投资损失--44,866,452.96--16,736,579.81
递延所得税--27,821,528.63--100,065,120.93
其中:递延所得税资产减少--20,315,069.63--101,172,050.6
递延所得税负债增加--7,506,459-1,106,929.67
存货的减少--117,552,897.85--149,211,343.47
经营性应收项目的减少--103,272,743.31-1,290,532,432.37
经营性应付项目的增加-31,690,725.5--690,745,522.18
现金的期末余额-1,292,295,175.73-1,792,585,428.42
减:现金的期初余额-1,792,585,428.42-320,569,255.07
公告日期2023-10-302023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑