当前位置:首页 - 行情中心 - 华纬科技(001380) - 财务分析 - 现金流量表

华纬科技

(001380)

  

流通市值:35.31亿  总市值:41.09亿
流通股本:2.33亿   总股本:2.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,022,607,004.95544,773,271.611,748,795,287.591,466,121,396.16
  收到的税费返还7,898,714.664,294,057.2412,626,501.7710,970,375.15
  收到其他与经营活动有关的现金13,879,036.29,498,499.1424,384,037.188,694,307.07
  经营活动现金流入小计1,044,384,755.81558,565,827.991,785,805,826.541,485,786,078.38
  购买商品、接受劳务支付的现金587,338,153.89279,583,163.67931,428,896.04923,806,027.38
  支付给职工以及为职工支付的现金205,252,695.5198,686,529.91299,128,946.5217,347,894.94
  支付的各项税费84,409,741.3430,425,040.73103,725,265.6795,979,796.05
  支付其他与经营活动有关的现金40,822,734.720,532,720.68101,896,248.669,823,902.59
  经营活动现金流出小计917,823,325.44429,227,454.991,436,179,356.811,306,957,620.96
  经营活动产生的现金流量净额126,561,430.37129,338,373349,626,469.73178,828,457.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,106,111,803.21547,534,494.642,014,246,874.771,536,248,835.7
  取得投资收益收到的现金----5,185.43
  处置固定资产、无形资产和其他长期资产收回的现金净额12,00012,000195,407.32199,241.2
  投资活动现金流入小计1,106,123,803.21547,546,494.642,014,442,282.091,536,442,891.47
  购建固定资产、无形资产和其他长期资产支付的现金163,857,313.16131,661,323.47181,568,384.53124,067,658.35
  投资支付的现金1,061,464,516.01533,981,0161,920,789,793.611,427,806,757.01
  取得子公司及其他营业单位支付的现金--21,143,976.2721,143,976.27
  投资活动现金流出小计1,225,321,829.17665,642,339.472,123,502,154.411,573,018,391.63
  投资活动产生的现金流量净额-119,198,025.96-118,095,844.83-109,059,872.32-36,575,500.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金527,909.9313,247.14-19,707.65
  其中:子公司吸收少数股东投资收到的现金527,909.9--19,707.65
  取得借款收到的现金22,764,266.6712,764,266.67140,638,488.76140,452,347.09
  收到其他与筹资活动有关的现金--8,648,1298,648,129
  筹资活动现金流入小计23,292,176.5713,077,513.81149,286,617.76149,120,183.74
  偿还债务支付的现金60,000,00030,000,000148,000,000128,000,000
  分配股利、利润或偿付利息支付的现金27,797,083.31353,12555,540,436.3855,221,034.17
  支付其他与筹资活动有关的现金17,603,595.17-2,097,827.662,029,457.62
  筹资活动现金流出小计105,400,678.4830,353,125205,638,264.04185,250,491.79
  筹资活动产生的现金流量净额-82,108,501.91-17,275,611.19-56,351,646.28-36,130,308.05
四、汇率变动对现金及现金等价物的影响-3,720,136.4-3,051,250.26-1,800,483.04308,587.14
五、现金及现金等价物净增加额-78,465,233.9-9,084,333.28182,414,468.09106,431,236.35
  加:期初现金及现金等价物余额303,315,038.4303,315,038.4120,900,570.31120,900,570.31
  期末现金及现金等价物余额224,849,804.5294,230,705.12303,315,038.4227,331,806.66
补充资料:
  净利润119,753,135.54-278,921,066.14-
  资产减值准备12,026,303.95-12,361,107.74-
  固定资产和投资性房地产折旧38,428,950.23-60,988,365.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,428,950.23-60,988,365.76-
  无形资产摊销3,442,971.06-5,014,847.58-
  长期待摊费用摊销142,840.55-206,662.51-
  处置固定资产、无形资产和其他长期资产的损失186,077.12-15,715.48-
  固定资产报废损失0-58,286.72-
  公允价值变动损失521,526.87--137,680.53-
  财务费用5,826,305.22-2,896,823.18-
  投资损失-1,046,495.07--3,455,957.7-
  递延所得税4,550,702.53--278,385.29-
  其中:递延所得税资产减少-1,543,561.02-2,147,369.36-
    递延所得税负债增加6,094,263.55--2,425,754.65-
  存货的减少-67,337,576.11-2,921,163.94-
  经营性应收项目的减少116,516,234.31-995,704.21-
  经营性应付项目的增加-118,453,249.16--10,976,961.38-
  其他5,280,669.18-7,088,824.69-
  不涉及现金收支的投资和筹资活动金额其他项目--2,837,955.22-
  现金的期末余额224,849,804.5-303,315,038.4-
  减:现金的期初余额303,315,038.4-120,900,570.31-
  现金及现金等价物的净增加额-78,465,233.9-182,414,468.09-
公告日期2026-08-272026-04-302026-04-032025-10-28
审计意见(境内)标准无保留意见
TOP↑