当前位置:首页 - 行情中心 - 雪祺电气(001387) - 财务分析 - 现金流量表

雪祺电气

(001387)

  

流通市值:13.60亿  总市值:21.37亿
流通股本:1.16亿   总股本:1.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,073,462,191.24446,172,888.971,682,455,819.271,215,961,964.74
  收到的税费返还54,092,163.5326,504,146.4871,329,423.6548,314,015.23
  收到其他与经营活动有关的现金5,015,579.153,112,386.775,067,714.045,922,799.79
  经营活动现金流入小计1,132,569,933.92475,789,422.221,758,852,956.961,270,198,779.76
  购买商品、接受劳务支付的现金890,974,930.09357,624,079.391,240,799,456.43899,762,846.44
  支付给职工以及为职工支付的现金103,902,604.4757,694,575.81141,309,202.69114,451,151.62
  支付的各项税费28,363,023.6313,631,637.1133,193,947.5225,582,570.33
  支付其他与经营活动有关的现金64,667,729.1818,589,708.5110,875,860.5257,740,439.21
  经营活动现金流出小计1,087,908,287.37447,540,000.811,526,178,467.161,097,537,007.6
  经营活动产生的现金流量净额44,661,646.5528,249,421.41232,674,489.8172,661,772.16
二、投资活动产生的现金流量:
  收回投资收到的现金750,051,960.66330,004,689.31,291,150,964.81711,821,600
  取得投资收益收到的现金3,452,915.3215,697.72,922,360.531,187,834.34
  处置固定资产、无形资产和其他长期资产收回的现金净额376,991.16341,592.93346,902.4631,504.42
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金14,847,461.937,699,750.6726,889,843.4317,055,690.92
  投资活动现金流入小计768,729,329.05338,261,730.61,321,310,071.23730,096,629.68
  购建固定资产、无形资产和其他长期资产支付的现金51,860,121.5622,967,928.7681,391,229.1146,573,709.22
  投资支付的现金944,808,149.7522,839,546.871,304,878,223.63953,561,329.68
  取得子公司及其他营业单位支付的现金--28,932,599.2528,932,599.25
  投资活动现金流出小计996,668,271.26545,807,475.631,415,202,051.991,029,067,638.15
  投资活动产生的现金流量净额-227,938,942.21-207,545,745.03-93,891,980.76-298,971,008.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--38,218,05638,275,416
  取得借款收到的现金299,393,515.41278,393,515.4183,002,40927,502,409
  筹资活动现金流入小计299,393,515.41278,393,515.41121,220,46565,777,825
  偿还债务支付的现金261,395,924.41173,965,106.615,000,00010,000,000
  分配股利、利润或偿付利息支付的现金39,696,878.851,921,010.2238,164,988.8437,637,050.14
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金5,663,638.061,237,4788,256,256.673,965,250.26
  筹资活动现金流出小计306,756,441.32177,123,594.8261,421,245.5151,602,300.4
  筹资活动产生的现金流量净额-7,362,925.91101,269,920.5959,799,219.4914,175,524.6
四、汇率变动对现金及现金等价物的影响-18,867,034.89-9,492,817.55-11,173,214.42-4,082,562.12
五、现金及现金等价物净增加额-209,507,256.46-87,519,220.58187,408,514.11-116,216,273.83
  加:期初现金及现金等价物余额793,465,357.83793,465,357.83606,056,843.72606,056,843.72
  期末现金及现金等价物余额583,958,101.37705,946,137.25793,465,357.83489,840,569.89
补充资料:
  净利润12,716,834.88-99,758,045.39-
  资产减值准备10,398,151.18--1,314,000.46-
  固定资产和投资性房地产折旧58,632,329.35-100,485,408.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,632,329.35-100,485,408.95-
  无形资产摊销1,625,956.49-2,477,871.35-
  长期待摊费用摊销--256,761.86-
  处置固定资产、无形资产和其他长期资产的损失-70,653.9--269,026.03-
  固定资产报废损失643,892.98-10,689.98-
  公允价值变动损失379,742.21-1,398,465.44-
  财务费用12,776,241.07--9,720,699.35-
  投资损失-1,447,552.92--3,866,573.59-
  递延所得税-3,159,245.59--486,836.24-
  其中:递延所得税资产减少169,457.22-2,488,602.9-
    递延所得税负债增加-3,328,702.81--2,975,439.14-
  存货的减少-72,045,067.43--38,384,675.36-
  经营性应收项目的减少-225,123,602.2--63,433,387.03-
  经营性应付项目的增加236,304,922.53-117,711,868.47-
  其他8,216,772.82-20,924,396.25-
  现金的期末余额583,958,101.37-793,465,357.83-
  减:现金的期初余额793,465,357.83-606,056,843.72-
  现金及现金等价物的净增加额-209,507,256.46-187,408,514.11-
公告日期2026-08-262026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑