当前位置:首页 - 行情中心 - 广合科技(001389) - 财务分析 - 现金流量表

广合科技

(001389)

  

流通市值:105.23亿  总市值:297.83亿
流通股本:1.50亿   总股本:4.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,123,266,126.151,030,751,480.723,558,990,655.012,362,793,842.89
  收到的税费返还128,502,892.9471,196,523.04184,769,009.5147,113,244.83
  收到其他与经营活动有关的现金21,971,068.9811,709,558.2480,746,191.1472,316,650.81
  经营活动现金流入小计2,273,740,088.071,113,657,5623,824,505,855.652,582,223,738.53
  购买商品、接受劳务支付的现金1,330,383,242.25668,712,760.172,278,700,956.041,471,147,060.71
  支付给职工以及为职工支付的现金338,105,618.47180,379,315.19483,403,253.9334,855,476.8
  支付的各项税费78,719,652.0939,340,614.36137,261,998.47123,064,081.54
  支付其他与经营活动有关的现金73,428,965.1314,431,896.68128,855,019.8733,434,694.12
  经营活动现金流出小计1,820,637,477.94902,864,586.43,028,221,228.281,962,501,313.17
  经营活动产生的现金流量净额453,102,610.13210,792,975.6796,284,627.37619,722,425.36
二、投资活动产生的现金流量:
  收回投资收到的现金733,800,000290,000,0001,026,000,000163,000,000
  取得投资收益收到的现金2,283,579.051,526,872.157,503,997.984,537,149.84
  处置固定资产、无形资产和其他长期资产收回的现金净额3,927,870.55301,003136,996.84761,202.09
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0--0
  投资活动现金流入小计740,011,449.6291,827,875.151,033,640,994.82168,298,351.93
  购建固定资产、无形资产和其他长期资产支付的现金512,579,657.14290,057,810.32827,510,854.62549,973,522
  投资支付的现金633,800,000289,800,0001,316,000,000293,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金4,019,900013,865,10010,041,600
  投资活动现金流出小计1,150,399,557.14579,857,810.322,157,375,954.62853,015,122
  投资活动产生的现金流量净额-410,388,107.54-288,029,935.17-1,123,734,959.8-684,716,770.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金00733,239,586680,255,036
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金201,333,029.0362,418,673.2220,800,882.41134,069,415.48
  收到其他与筹资活动有关的现金045,000,0004,988,410.73137,484,508.69
  筹资活动现金流入小计201,333,029.03107,418,673.2959,028,879.14951,808,960.17
  偿还债务支付的现金95,974,362.147,914,710.04166,037,667.67106,243,172.46
  分配股利、利润或偿付利息支付的现金212,448,915.543,617,411.94119,523,790118,219,846.59
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金7,759,599.87064,397,889.97233,037,787.13
  筹资活动现金流出小计316,182,877.5511,532,121.98349,959,347.64457,500,806.18
  筹资活动产生的现金流量净额-114,849,848.5295,886,551.22609,069,531.5494,308,153.99
四、汇率变动对现金及现金等价物的影响14,676,597.26,809,469.194,248,430.0313,602,191.89
五、现金及现金等价物净增加额-57,458,748.7325,459,060.84285,867,629.1442,916,001.17
  加:期初现金及现金等价物余额635,071,092.03721,280,720.2349,203,462.93349,203,462.93
  期末现金及现金等价物余额577,612,343.3746,739,781.04635,071,092.03792,119,464.1
补充资料:
  净利润491,583,351.57-676,100,402.24-
  资产减值准备20,120,468.47-79,272,116.6-
  固定资产和投资性房地产折旧87,817,229.63-151,460,690.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,817,229.63-151,460,690.99-
  无形资产摊销8,111,797.61-12,913,867.71-
  长期待摊费用摊销1,481,415.09-2,536,184.48-
  处置固定资产、无形资产和其他长期资产的损失-158,797.06-630,646.69-
  固定资产报废损失37,258.9-122,542.75-
  公允价值变动损失-4,903,787.61-10,734,476.27-
  财务费用-4,704,879.81-8,516,844.39-
  投资损失-2,283,579.05-1,222,257.89-
  递延所得税6,451,739.44--25,150,036.17-
  其中:递延所得税资产减少43,806,874.67--24,543,836.23-
    递延所得税负债增加-37,355,135.23--606,199.94-
  存货的减少-76,448,768.67--133,407,959.91-
  经营性应收项目的减少-315,150,225.58--426,282,218.19-
  经营性应付项目的增加192,434,606.44-394,272,856.2-
  其他48,266,263.95-15,385,939.21-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--1,046,925.03-
  现金的期末余额577,612,343.3-635,071,092.03-
  减:现金的期初余额635,071,092.03-349,203,462.93-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-57,458,748.73-285,867,629.1-
公告日期2025-08-222025-04-302025-04-012024-10-30
审计意见(境内)标准无保留意见
TOP↑