当前位置:首页 - 行情中心 - 广合科技(001389) - 财务分析 - 现金流量表

广合科技

(001389)

  

流通市值:18.36亿  总市值:209.93亿
流通股本:3692.62万   总股本:4.22亿

现金流量表

报告期2024-03-312023-12-312023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金758,735,701.82,472,447,485.291,079,412,311539,228,663.95
收到的税费返还47,442,133.46116,549,711.2351,142,977.4422,748,851.67
收到其他与经营活动有关的现金60,225,980.7731,235,268.6717,400,738.368,670,267.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计866,403,816.032,620,232,465.191,147,956,026.8570,647,783.35
购买商品、接受劳务支付的现金491,705,472.41,557,032,215.33776,201,325.93407,715,762.35
支付给职工以及为职工支付的现金129,538,496.63376,106,201.78185,014,477.58101,370,826.51
支付的各项税费40,112,199.1767,227,863.546,326,622.564,700,216.95
支付其他与经营活动有关的现金8,762,351.3692,353,028.5138,649,747.6616,581,404.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计670,118,519.562,092,719,309.161,006,192,173.73530,368,210.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额196,285,296.47527,513,156.03141,763,853.0740,279,573.34
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额163,222.091,709,005.39859,895.53447,261.65
投资活动现金流入的平衡项目0000
投资活动现金流入小计163,222.091,709,005.39859,895.53447,261.65
购建固定资产、无形资产和其他长期资产支付的现金131,740,727.24404,066,452.18190,357,007.03118,051,483.99
支付其他与投资活动有关的现金4,411,10022,506,018.5610,126,970.661,435,600
投资活动现金流出的平衡项目0000
投资活动现金流出小计136,151,827.24426,572,470.74200,483,977.69119,487,083.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-135,988,605.15-424,863,465.35-199,624,082.16-119,039,822.34
三、筹资活动产生的现金流量:
吸收投资收到的现金680,255,036---
取得借款收到的现金65,289,762.38320,369,441.22116,445,145.5855,946,217.48
收到其他与筹资活动有关的现金-234,472,078.53114,174,390.3168,438,917.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计745,544,798.38554,841,519.75230,619,535.89124,385,135
偿还债务支付的现金19,511,282.05246,824,302.51121,047,302.266,100,945.32
分配股利、利润或偿付利息支付的现金6,346,737.2614,299,773.564,907,201.273,752,543.88
支付其他与筹资活动有关的现金2,474,137.68250,585,460.42108,687,713.1150,821,317.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计28,332,156.99511,709,536.49234,642,216.58120,674,806.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额717,212,641.3943,131,983.26-4,022,680.693,710,328.04
四、汇率变动对现金及现金等价物的影响6,245,693.773,374,802.82239,790.52-4,583,372.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额783,755,026.48149,156,476.76-61,643,119.26-79,633,293.75
加:期初现金及现金等价物余额431,267,939.51200,046,986.17200,046,986.17200,046,986.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,215,022,965.99349,203,462.93138,403,866.91120,413,692.42
补充资料:
净利润-414,685,735.07157,784,668.99-
资产减值准备-45,554,162.6120,643,744.84-
固定资产和投资性房地产折旧-142,315,717.1670,997,115.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-142,315,717.1670,997,115.35-
无形资产摊销-11,582,322.066,113,216.68-
长期待摊费用摊销-2,054,070.341,003,297.36-
处置固定资产、无形资产和其他长期资产的损失-582,011.17-680,530.93-
固定资产报废损失-1,382,843.781,048,399.95-
公允价值变动损失-41,537,381.4441,926,095.06-
财务费用--7,056,734.667,128,938.66-
递延所得税-6,317,615.65-15,096,911.04-
其中:递延所得税资产减少-4,965,870.59-17,451,232.55-
递延所得税负债增加-1,351,745.062,354,321.51-
存货的减少--74,660,973.32-6,163,666.68-
经营性应收项目的减少--237,498,018.87-132,926,830.25-
经营性应付项目的增加-161,530,562.21-29,501,854.17-
其他-6,553,997.373,185,591.43-
不涉及现金收支的投资和筹资活动金额其他项目-9,810,148.177,186,095.7-
现金的期末余额-349,203,462.93138,403,866.91-
减:现金的期初余额-200,046,986.17200,046,986.17-
公告日期2024-04-292024-03-142023-09-262024-04-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑