当前位置:首页 - 行情中心 - 宗申动力(001696) - 财务分析 - 现金流量表

宗申动力

(001696)

  

流通市值:193.42亿  总市值:248.47亿
流通股本:8.91亿   总股本:11.45亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,787,391,545.113,996,007,509.11,831,020,374.187,242,843,465.36
收取利息、手续费及佣金的现金103,560,668.768,115,116.4732,460,885.34157,512,128.92
收到的税费返还250,917,373.26149,967,986.5290,554,138.78272,460,632.67
收到其他与经营活动有关的现金55,413,637.2235,552,979.4210,333,382.57137,133,046.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,197,283,224.294,249,643,591.511,964,368,780.877,809,949,273.36
购买商品、接受劳务支付的现金5,889,474,149.063,894,125,503.661,845,002,377.126,163,463,757.01
客户贷款及垫款净增加额-68,314,380.0640,990,288.06-45,081,672.73-241,254,122.75
支付给职工以及为职工支付的现金703,276,188.39484,117,888.14272,744,966.07864,737,699.74
支付的各项税费113,161,687.7377,434,781.4532,325,164.08156,431,999.01
支付其他与经营活动有关的现金192,210,788.56127,776,510.7658,225,629.87263,227,883.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,829,808,433.684,624,444,972.072,163,216,464.417,206,607,216.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额367,474,790.61-374,801,380.56-198,847,683.54603,342,056.5
二、投资活动产生的现金流量:
收回投资收到的现金880,000,000630,000,000260,000,000780,000,000
取得投资收益收到的现金12,865,286.2610,064,108.182,964,416.2111,014,549.68
处置固定资产、无形资产和其他长期资产收回的现金净额21,201,672.9919,816,583.73,344,134.1818,076,599.58
收到的其他与投资活动有关的现金22,187,744.2822,187,744.28--
投资活动现金流入的平衡项目0000
投资活动现金流入小计936,254,703.53682,068,436.16266,308,550.39809,091,149.26
购建固定资产、无形资产和其他长期资产支付的现金248,876,930.45196,110,694.23114,731,261.24438,922,327.41
投资支付的现金1,270,196,825675,000,000290,000,0001,080,000,000
取得子公司及其他营业单位支付的现金---164,546,167.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,519,073,755.45871,110,694.23404,731,261.241,683,468,494.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-582,819,051.92-189,042,258.07-138,422,710.85-874,377,345.52
三、筹资活动产生的现金流量:
吸收投资收到的现金---448,324,468
其中:子公司吸收少数股东投资收到的现金---448,324,468
取得借款收到的现金1,570,100,0001,570,100,0001,140,000,0001,362,952,993.25
收到其他与筹资活动有关的现金350,000,000250,000,000100,000,000592,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,920,100,0001,820,100,0001,240,000,0002,403,277,461.25
偿还债务支付的现金635,218,138.38538,530,978.12305,700,0001,241,510,000
分配股利、利润或偿付利息支付的现金322,358,133.95309,125,804.0710,079,112.51345,556,258.26
其中:子公司支付给少数股东的股利、利润---15,042,000
支付其他与筹资活动有关的现金547,932,277.81315,952,091.05158,535,992.74518,156,547.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,505,508,550.141,163,608,873.24474,315,105.252,105,222,805.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额414,591,449.86656,491,126.76765,684,894.75298,054,655.75
四、汇率变动对现金及现金等价物的影响30,601,347.4924,597,880.499,593,641.6235,553,435.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额229,848,536.04117,245,368.62438,008,141.9862,572,802.16
加:期初现金及现金等价物余额1,280,728,917.051,280,728,917.051,280,728,917.051,218,156,114.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,510,577,453.091,397,974,285.671,718,737,059.031,280,728,917.05
补充资料:
净利润-299,088,414.45-371,688,183.55
资产减值准备-49,040,045.4-106,055,120.23
固定资产和投资性房地产折旧-70,594,953.78-135,640,128.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,594,953.78-135,640,128.19
无形资产摊销-18,448,363.24-27,288,935.25
长期待摊费用摊销-17,190,933.69-27,491,396.09
处置固定资产、无形资产和其他长期资产的损失--528,748.12--1,570,432.46
固定资产报废损失-830,019.53-4,479,842.54
公允价值变动损失-24,096,470.26--17,382,319.23
财务费用-35,217,972.18-81,278,733.52
投资损失--32,288,310.57--23,397,745.92
递延所得税--2,719,628.98--7,628,689.98
其中:递延所得税资产减少--2,846,233.31--17,612,456.5
递延所得税负债增加-126,604.33-9,983,766.52
存货的减少--116,161,714.55-12,797,377.88
经营性应收项目的减少--769,739,649.44--465,945,125.25
经营性应付项目的增加-17,123,462.38-329,546,913.95
现金的期末余额-1,397,974,285.67-1,280,728,917.05
减:现金的期初余额-1,280,728,917.05-1,218,156,114.89
公告日期2024-10-312024-08-302024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑