当前位置:首页 - 行情中心 - 新和成(002001) - 财务分析 - 现金流量表

新和成

(002001)

  

流通市值:737.96亿  总市值:746.84亿
流通股本:30.37亿   总股本:30.73亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,507,712,44111,266,097,495.555,397,200,390.4519,053,643,873.01
  收到的税费返还634,061,312.52460,059,989.38248,726,554.32458,848,003.09
  收到其他与经营活动有关的现金139,317,800.55104,830,537.569,361,541.81317,657,192.98
  经营活动现金流入小计17,281,091,554.0711,830,988,022.435,715,288,486.5819,830,149,069.08
  购买商品、接受劳务支付的现金7,702,336,645.295,656,926,781.962,592,984,352.178,751,457,054.03
  支付给职工以及为职工支付的现金1,712,309,479.251,260,472,740.56808,057,616.282,045,076,828.25
  支付的各项税费1,753,724,774.081,144,724,413.3577,767,837.081,589,158,602.36
  支付其他与经营活动有关的现金470,531,736.2526,136,284.3140,496,075.24371,392,401.11
  经营活动现金流出小计11,638,902,634.828,588,260,220.124,119,305,880.7712,757,084,885.75
  经营活动产生的现金流量净额5,642,188,919.253,242,727,802.311,595,982,605.817,073,064,183.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,708,0001,708,000-3,500,000
  取得投资收益收到的现金51,459,962.7226,149,305.221,296,518.9743,014,111.55
  处置固定资产、无形资产和其他长期资产收回的现金净额216,700120,800-73,224,210.59
  处置子公司及其他营业单位收到的现金净额---80,926,928.19
  收到的其他与投资活动有关的现金2,150,000,0002,150,000,000800,000,000145,000,000
  投资活动现金流入小计2,203,384,662.722,177,978,105.22801,296,518.97345,665,250.33
  购建固定资产、无形资产和其他长期资产支付的现金1,455,104,482.79634,342,800.27295,693,688.241,599,799,315.13
  投资支付的现金---155,672,000
  支付其他与投资活动有关的现金2,375,450,0002,651,950,0001,950,000,0002,364,056,616.43
  投资活动现金流出小计3,830,554,482.793,286,292,800.272,245,693,688.244,119,527,931.56
  投资活动产生的现金流量净额-1,627,169,820.07-1,108,314,695.05-1,444,397,169.27-3,773,862,681.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,941,199.07
  其中:子公司吸收少数股东投资收到的现金---1,941,199.07
  取得借款收到的现金2,257,904,273.761,737,092,525.26572,494,106.934,330,592,177.82
  收到其他与筹资活动有关的现金---108,750,334.91
  筹资活动现金流入小计2,257,904,273.761,737,092,525.26572,494,106.934,441,283,711.8
  偿还债务支付的现金1,755,560,300.271,305,624,740.38443,917,925.634,996,888,657.03
  分配股利、利润或偿付利息支付的现金2,323,096,742.282,276,198,922.57673,702,768.851,677,551,933.66
  其中:子公司支付给少数股东的股利、利润---14,142,695.44
  支付其他与筹资活动有关的现金321,956,171.67309,380,225.4450,07929,860,119.89
  筹资活动现金流出小计4,400,613,214.223,891,203,888.391,117,670,773.486,704,300,710.58
  筹资活动产生的现金流量净额-2,142,708,940.46-2,154,111,363.13-545,176,666.55-2,263,016,998.78
四、汇率变动对现金及现金等价物的影响31,133,576.056,990,777.668,968,800.1338,697,747.85
五、现金及现金等价物净增加额1,903,443,734.77-12,707,478.21-384,622,429.881,074,882,251.17
  加:期初现金及现金等价物余额5,521,452,666.475,521,452,666.475,521,452,666.474,446,570,415.3
  期末现金及现金等价物余额7,424,896,401.245,508,745,188.265,136,830,236.595,521,452,666.47
补充资料:
  净利润-3,621,495,545.25-5,896,870,207.59
  资产减值准备-25,659,264.43-136,967,808.68
  固定资产和投资性房地产折旧-1,115,106,727.67-2,154,249,275.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,115,106,727.67-2,154,249,275.58
  无形资产摊销-37,129,744.1-67,116,768.27
  长期待摊费用摊销-6,793,386.1-10,178,561.69
  处置固定资产、无形资产和其他长期资产的损失-1,582,139.69--1,393,189.08
  固定资产报废损失---29,672,950
  公允价值变动损失-106,860,384.44-13,600,481.19
  财务费用--145,534,087.33-232,201,082.89
  投资损失--18,237,922.39--78,905,706.87
  递延所得税--10,594,464.32-54,588,534
  其中:递延所得税资产减少--19,028,941.15--1,455,967.13
    递延所得税负债增加-8,434,476.83-56,044,501.13
  存货的减少--468,703,390.51-26,432,933.95
  经营性应收项目的减少--313,836,326.44--1,963,541,281.38
  经营性应付项目的增加--716,826,527.74-447,854,402.4
  其他---45,488,046.15
  现金的期末余额-5,508,745,188.26-5,521,452,666.47
  减:现金的期初余额-5,521,452,666.47-4,446,570,415.3
  现金及现金等价物的净增加额--12,707,478.21-1,074,882,251.17
公告日期2025-10-292025-08-282025-04-292025-04-15
审计意见(境内)标准无保留意见
TOP↑