当前位置:首页 - 行情中心 - 新和成(002001) - 财务分析 - 现金流量表

新和成

(002001)

  

流通市值:767.72亿  总市值:776.96亿
流通股本:30.37亿   总股本:30.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,875,664,762.6911,935,154,736.565,633,115,809.8922,156,563,859.82
  收到的税费返还634,756,586.63456,665,226.07267,285,990.24512,573,189.25
  收到其他与经营活动有关的现金147,239,454.6106,192,435.9245,491,345.73223,269,199.26
  经营活动现金流入小计18,657,660,803.9212,498,012,398.555,945,893,145.8622,892,406,248.33
  购买商品、接受劳务支付的现金9,227,572,759.435,818,976,439.32,630,434,668.129,535,212,443.31
  支付给职工以及为职工支付的现金1,832,146,129.341,349,611,411.25854,592,479.422,127,393,631.81
  支付的各项税费2,065,560,329.771,502,033,083.17682,964,790.292,007,293,663.27
  支付其他与经营活动有关的现金304,766,887.21187,247,181.8994,241,105.39425,075,169.02
  经营活动现金流出小计13,430,046,105.758,857,868,115.614,262,233,043.2214,094,974,907.41
  经营活动产生的现金流量净额5,227,614,698.173,640,144,282.941,683,660,102.648,797,431,340.92
二、投资活动产生的现金流量:
  收回投资收到的现金---1,708,000
  取得投资收益收到的现金90,848,310.6745,236,351.039,641,484.9685,202,824.98
  处置固定资产、无形资产和其他长期资产收回的现金净额2,623.89--133,682,124.73
  收到的其他与投资活动有关的现金2,451,950,0002,251,950,000820,750,0002,160,529,723.2
  投资活动现金流入小计2,542,800,934.562,297,186,351.03830,391,484.962,381,122,672.91
  购建固定资产、无形资产和其他长期资产支付的现金1,987,284,066.241,370,546,337.73349,194,543.421,900,353,477.87
  支付其他与投资活动有关的现金2,960,000,0002,570,000,0001,000,000,0002,523,299,656.97
  投资活动现金流出小计4,947,284,066.243,940,546,337.731,349,194,543.424,423,653,134.84
  投资活动产生的现金流量净额-2,404,483,131.68-1,643,359,986.7-518,803,058.46-2,042,530,461.93
三、筹资活动产生的现金流量:
  取得借款收到的现金4,226,715,478.412,314,460,068.771,587,459,4393,435,574,243.4
  收到其他与筹资活动有关的现金518,979,758.9518,979,758.9518,979,758.9-
  筹资活动现金流入小计4,745,695,237.312,833,439,827.672,106,439,197.93,435,574,243.4
  偿还债务支付的现金3,821,545,753.862,714,144,297.41,598,824,079.844,352,011,649.19
  分配股利、利润或偿付利息支付的现金2,584,919,216.632,546,662,425.9342,164,325.53,002,785,917.49
  其中:子公司支付给少数股东的股利、利润---15,439,410
  支付其他与筹资活动有关的现金200,245,822.01414,172.14161,851.22558,607,329.11
  筹资活动现金流出小计6,606,710,792.55,261,220,895.471,641,150,256.567,913,404,895.79
  筹资活动产生的现金流量净额-1,861,015,555.19-2,427,781,067.8465,288,941.34-4,477,830,652.39
四、汇率变动对现金及现金等价物的影响10,629,734.857,507,053.8627,449,979.2521,184,595.94
五、现金及现金等价物净增加额972,745,746.15-423,489,717.71,657,595,964.772,298,254,822.54
  加:期初现金及现金等价物余额7,819,707,489.017,819,707,489.017,819,707,489.015,521,452,666.47
  期末现金及现金等价物余额8,792,453,235.167,396,217,771.319,477,303,453.787,819,707,489.01
补充资料:
  净利润-4,028,047,213.23-6,802,086,737.15
  资产减值准备-63,702,079.51-222,547,500.45
  固定资产和投资性房地产折旧-1,121,203,040-2,217,053,452.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,121,203,040-2,217,053,452.79
  无形资产摊销-41,072,610.95-72,849,754.11
  长期待摊费用摊销-3,555,411.78-13,582,480.46
  处置固定资产、无形资产和其他长期资产的损失--1,251,350.66-1,494,406.52
  固定资产报废损失-33,578,711.96-11,479,044.56
  公允价值变动损失--65,993,991.83-53,391,170.13
  财务费用-176,262,679.95-39,933,832.59
  投资损失--204,498,489.13--140,560,166.89
  递延所得税-14,146,461.01--132,603,532.06
  其中:递延所得税资产减少--3,460,748.24--586,404.68
    递延所得税负债增加-17,607,209.25--132,017,127.38
  存货的减少--22,662,094.96--823,384,628.27
  经营性应收项目的减少--708,273,835.15-61,722,585.67
  经营性应付项目的增加--840,916,965.27-337,671,287.36
  其他---55,707,508.67
  现金的期末余额-7,396,217,771.31-7,819,707,489.01
  减:现金的期初余额-7,819,707,489.01-5,521,452,666.47
  现金及现金等价物的净增加额--423,489,717.7-2,298,254,822.54
公告日期2026-10-282026-08-202026-04-292026-04-16
审计意见(境内)标准无保留意见
TOP↑