当前位置:首页 - 行情中心 - 新和成(002001) - 财务分析 - 现金流量表

新和成

(002001)

  

流通市值:669.05亿  总市值:677.07亿
流通股本:30.37亿   总股本:30.73亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,208,584,079.528,604,890,987.693,763,652,141.215,114,302,982.05
收到的税费返还504,347,584.09366,540,460.23178,547,741.15809,452,548.86
收到其他与经营活动有关的现金240,289,766.8153,666,344.6467,259,965.09340,383,499.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,953,221,430.419,125,097,792.564,009,459,847.4416,264,139,030.71
购买商品、接受劳务支付的现金7,336,303,377.944,967,376,966.762,383,984,430.928,199,010,919.39
支付给职工以及为职工支付的现金1,617,381,639.351,135,778,052.77734,169,746.311,857,883,629.25
支付的各项税费1,122,310,348.1682,887,168.82320,977,109.62772,137,083.65
支付其他与经营活动有关的现金300,495,584.59200,731,544.8689,433,146.52315,736,535.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,376,490,949.986,986,773,733.213,528,564,433.3711,144,768,167.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,576,730,480.432,138,324,059.35480,895,414.075,119,370,863.32
二、投资活动产生的现金流量:
收回投资收到的现金1,000,0001,000,000--
取得投资收益收到的现金16,201,616.4416,184,824.861,616.4480,104,340.27
处置固定资产、无形资产和其他长期资产收回的现金净额168,096.15160,774.19159,744.5639,486,013.26
处置子公司及其他营业单位收到的现金净额80,930,328.3680,930,328.36--
收到的其他与投资活动有关的现金145,000,000145,000,000145,000,000830,752,957.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计243,300,040.95243,275,927.41145,161,361950,343,311.05
购建固定资产、无形资产和其他长期资产支付的现金1,094,155,338.3833,286,216.66579,790,051.364,445,521,671.75
投资支付的现金155,675,400.17155,675,400.17-237,508,000
支付其他与投资活动有关的现金---145,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,249,830,738.47988,961,616.83579,790,051.364,828,029,671.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,006,530,697.52-745,685,689.42-434,628,690.36-3,877,686,360.7
三、筹资活动产生的现金流量:
吸收投资收到的现金1,937,026.751,927,407.95--
其中:子公司吸收少数股东投资收到的现金1,937,026.751,927,407.95--
取得借款收到的现金3,650,675,987.222,383,504,630.931,130,900,749.275,996,318,716.61
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,652,613,013.972,385,432,038.881,130,900,749.275,996,318,716.61
偿还债务支付的现金3,325,398,021.091,931,710,157.621,003,043,623.326,198,516,255
分配股利、利润或偿付利息支付的现金1,582,572,282.671,523,177,553.7770,968,509.511,833,426,559.71
支付其他与筹资活动有关的现金1,574,805.01807,362.26165,927.8917,387,029.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,909,545,108.773,455,695,073.651,074,178,060.728,049,329,843.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,256,932,094.8-1,070,263,034.7756,722,688.55-2,053,011,127.17
四、汇率变动对现金及现金等价物的影响83,273,351.261,371,597.4620,565,791.82106,055,107.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,396,541,039.31383,746,932.62123,555,204.08-705,271,516.56
加:期初现金及现金等价物余额4,446,570,415.34,446,570,415.34,446,570,415.35,151,841,931.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,843,111,454.614,830,317,347.924,570,125,619.384,446,570,415.3
补充资料:
净利润-2,216,955,375.85-2,725,408,902.23
资产减值准备-108,217,445.12-227,048,860.06
固定资产和投资性房地产折旧-1,058,316,863.5-1,644,749,644.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,058,316,863.5-1,644,749,644.57
无形资产摊销-32,588,600.65-57,903,454.84
长期待摊费用摊销-5,679,778.05-7,857,663.93
处置固定资产、无形资产和其他长期资产的损失-1,128,442.54--16,404,163.69
固定资产报废损失---10,977,630.48
公允价值变动损失-4,445,860.49--29,932,484.98
财务费用-74,353,659.15-260,056,823.19
投资损失--47,554,398.65--83,054,284.94
递延所得税-15,736,338.92--6,459,636.06
其中:递延所得税资产减少--4,193,435.59-49,181,951.16
递延所得税负债增加-19,929,774.51--55,641,587.22
存货的减少-102,731,329.68--401,782,933.2
经营性应收项目的减少--961,441,855.3-112,781,434.03
经营性应付项目的增加--473,797,257.62-574,321,857.22
其他---34,663,924.21
现金的期末余额-4,830,317,347.92-4,446,570,415.3
减:现金的期初余额-4,446,570,415.3-5,151,841,931.86
公告日期2024-10-242024-08-232024-04-302024-04-23
审计意见(境内)标准无保留意见
TOP↑