当前位置:首页 - 行情中心 - 新和成(002001) - 财务分析 - 现金流量表

新和成

(002001)

  

流通市值:763.16亿  总市值:772.35亿
流通股本:30.37亿   总股本:30.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,266,097,495.555,397,200,390.4519,053,643,873.0114,208,584,079.52
  收到的税费返还460,059,989.38248,726,554.32458,848,003.09504,347,584.09
  收到其他与经营活动有关的现金104,830,537.569,361,541.81317,657,192.98240,289,766.8
  经营活动现金流入小计11,830,988,022.435,715,288,486.5819,830,149,069.0814,953,221,430.41
  购买商品、接受劳务支付的现金5,656,926,781.962,592,984,352.178,751,457,054.037,336,303,377.94
  支付给职工以及为职工支付的现金1,260,472,740.56808,057,616.282,045,076,828.251,617,381,639.35
  支付的各项税费1,144,724,413.3577,767,837.081,589,158,602.361,122,310,348.1
  支付其他与经营活动有关的现金526,136,284.3140,496,075.24371,392,401.11300,495,584.59
  经营活动现金流出小计8,588,260,220.124,119,305,880.7712,757,084,885.7510,376,490,949.98
  经营活动产生的现金流量净额3,242,727,802.311,595,982,605.817,073,064,183.334,576,730,480.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,708,000-3,500,0001,000,000
  取得投资收益收到的现金26,149,305.221,296,518.9743,014,111.5516,201,616.44
  处置固定资产、无形资产和其他长期资产收回的现金净额120,800-73,224,210.59168,096.15
  处置子公司及其他营业单位收到的现金净额--80,926,928.1980,930,328.36
  收到的其他与投资活动有关的现金2,150,000,000800,000,000145,000,000145,000,000
  投资活动现金流入小计2,177,978,105.22801,296,518.97345,665,250.33243,300,040.95
  购建固定资产、无形资产和其他长期资产支付的现金634,342,800.27295,693,688.241,599,799,315.131,094,155,338.3
  投资支付的现金--155,672,000155,675,400.17
  支付其他与投资活动有关的现金2,651,950,0001,950,000,0002,364,056,616.43-
  投资活动现金流出小计3,286,292,800.272,245,693,688.244,119,527,931.561,249,830,738.47
  投资活动产生的现金流量净额-1,108,314,695.05-1,444,397,169.27-3,773,862,681.23-1,006,530,697.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,941,199.071,937,026.75
  其中:子公司吸收少数股东投资收到的现金--1,941,199.071,937,026.75
  取得借款收到的现金1,737,092,525.26572,494,106.934,330,592,177.823,650,675,987.22
  收到其他与筹资活动有关的现金--108,750,334.91-
  筹资活动现金流入小计1,737,092,525.26572,494,106.934,441,283,711.83,652,613,013.97
  偿还债务支付的现金1,305,624,740.38443,917,925.634,996,888,657.033,325,398,021.09
  分配股利、利润或偿付利息支付的现金2,276,198,922.57673,702,768.851,677,551,933.661,582,572,282.67
  其中:子公司支付给少数股东的股利、利润--14,142,695.44-
  支付其他与筹资活动有关的现金309,380,225.4450,07929,860,119.891,574,805.01
  筹资活动现金流出小计3,891,203,888.391,117,670,773.486,704,300,710.584,909,545,108.77
  筹资活动产生的现金流量净额-2,154,111,363.13-545,176,666.55-2,263,016,998.78-1,256,932,094.8
四、汇率变动对现金及现金等价物的影响6,990,777.668,968,800.1338,697,747.8583,273,351.2
五、现金及现金等价物净增加额-12,707,478.21-384,622,429.881,074,882,251.172,396,541,039.31
  加:期初现金及现金等价物余额5,521,452,666.475,521,452,666.474,446,570,415.34,446,570,415.3
  期末现金及现金等价物余额5,508,745,188.265,136,830,236.595,521,452,666.476,843,111,454.61
补充资料:
  净利润3,621,495,545.25-5,896,870,207.59-
  资产减值准备25,659,264.43-136,967,808.68-
  固定资产和投资性房地产折旧1,115,106,727.67-2,154,249,275.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,115,106,727.67-2,154,249,275.58-
  无形资产摊销37,129,744.1-67,116,768.27-
  长期待摊费用摊销6,793,386.1-10,178,561.69-
  处置固定资产、无形资产和其他长期资产的损失1,582,139.69--1,393,189.08-
  固定资产报废损失--29,672,950-
  公允价值变动损失106,860,384.44-13,600,481.19-
  财务费用-145,534,087.33-232,201,082.89-
  投资损失-18,237,922.39--78,905,706.87-
  递延所得税-10,594,464.32-54,588,534-
  其中:递延所得税资产减少-19,028,941.15--1,455,967.13-
    递延所得税负债增加8,434,476.83-56,044,501.13-
  存货的减少-468,703,390.51-26,432,933.95-
  经营性应收项目的减少-313,836,326.44--1,963,541,281.38-
  经营性应付项目的增加-716,826,527.74-447,854,402.4-
  其他--45,488,046.15-
  现金的期末余额5,508,745,188.26-5,521,452,666.47-
  减:现金的期初余额5,521,452,666.47-4,446,570,415.3-
  现金及现金等价物的净增加额-12,707,478.21-1,074,882,251.17-
公告日期2025-08-282025-04-292025-04-152024-10-24
审计意见(境内)标准无保留意见
TOP↑