当前位置:首页 - 行情中心 - 新和成(002001) - 财务分析 - 现金流量表

新和成

(002001)

  

流通市值:546.76亿  总市值:553.27亿
流通股本:30.54亿   总股本:30.91亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,114,302,982.0511,802,768,128.217,691,504,205.433,550,726,303.68
收到的税费返还809,452,548.86743,080,725.01623,052,104.04346,631,062.17
收到其他与经营活动有关的现金340,383,499.8270,041,812.98211,777,249.1578,534,268.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,264,139,030.7112,815,890,666.28,526,333,558.623,975,891,634.38
购买商品、接受劳务支付的现金8,199,010,919.397,719,463,280.935,567,275,176.62,614,897,443.35
支付给职工以及为职工支付的现金1,857,883,629.251,503,644,860.821,092,533,915.84672,992,917.44
支付的各项税费772,137,083.65683,715,624.2447,327,818.25178,436,423.8
支付其他与经营活动有关的现金315,736,535.1283,711,122.55183,634,026118,637,310.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,144,768,167.3910,190,534,888.57,290,770,936.693,584,964,094.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,119,370,863.322,625,355,777.71,235,562,621.93390,927,539.55
二、投资活动产生的现金流量:
取得投资收益收到的现金80,104,340.2746,685,586.3130,163,695.923,979,942.47
处置固定资产、无形资产和其他长期资产收回的现金净额39,486,013.26151,506.85140,680.0848,358.32
收到的其他与投资活动有关的现金830,752,957.52826,629,111.67740,938,810.13380,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计950,343,311.05873,466,204.83771,243,186.11404,028,300.79
购建固定资产、无形资产和其他长期资产支付的现金4,445,521,671.753,324,737,687.352,373,242,224.791,128,107,810.8
投资支付的现金237,508,000239,046,899.46237,508,000118,754,000
支付其他与投资活动有关的现金145,000,000180,000,000250,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,828,029,671.753,743,784,586.812,860,750,224.791,246,861,810.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,877,686,360.7-2,870,318,381.98-2,089,507,038.68-842,833,510.01
三、筹资活动产生的现金流量:
取得借款收到的现金5,996,318,716.614,644,092,688.413,618,534,438.571,625,467,898.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,996,318,716.614,644,092,688.413,618,534,438.571,625,467,898.96
偿还债务支付的现金6,198,516,2553,144,406,430.052,772,078,719.75580,139,167.06
分配股利、利润或偿付利息支付的现金1,833,426,559.711,791,310,007.21,710,367,614.9476,953,425.37
支付其他与筹资活动有关的现金17,387,029.071,747,793.281,407,620.33363,477.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,049,329,843.784,937,464,230.534,483,853,955.02657,456,070.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,053,011,127.17-293,371,542.12-865,319,516.45968,011,828.56
四、汇率变动对现金及现金等价物的影响106,055,107.9984,195,127.8375,313,603.4416,248,481.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-705,271,516.56-454,139,018.57-1,643,950,329.76532,354,339.64
加:期初现金及现金等价物余额5,151,841,931.865,151,841,931.865,151,841,931.865,151,841,931.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,446,570,415.34,697,702,913.293,507,891,602.15,684,196,271.5
补充资料:
净利润2,725,408,902.23-1,496,374,753.42-
资产减值准备227,048,860.06-74,907,178.89-
固定资产和投资性房地产折旧1,644,749,644.57-803,970,477.86-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,644,749,644.57-803,970,477.86-
无形资产摊销57,903,454.84-26,371,053.5-
长期待摊费用摊销7,857,663.93-3,834,293.78-
处置固定资产、无形资产和其他长期资产的损失-16,404,163.69--13,545,778.16-
固定资产报废损失10,977,630.48---
公允价值变动损失-29,932,484.98-11,268,469.7-
财务费用260,056,823.19--36,396,626.05-
投资损失-83,054,284.94--43,899,900.63-
递延所得税-6,459,636.06--22,086,097.75-
其中:递延所得税资产减少49,181,951.16--7,849,564.21-
递延所得税负债增加-55,641,587.22--14,236,533.54-
存货的减少-401,782,933.2--433,678,248.93-
经营性应收项目的减少112,781,434.03-351,542,987.52-
经营性应付项目的增加574,321,857.22--983,460,814.93-
其他34,663,924.21---
现金的期末余额4,446,570,415.3-3,507,891,602.1-
减:现金的期初余额5,151,841,931.86-5,151,841,931.86-
公告日期2024-04-232023-10-272023-08-302023-04-21
审计意见(境内)标准无保留意见
TOP↑