当前位置:首页 - 行情中心 - 新和成(002001) - 财务分析 - 现金流量表

新和成

(002001)

  

流通市值:645.97亿  总市值:653.72亿
流通股本:30.37亿   总股本:30.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,397,200,390.4519,053,643,873.0114,208,584,079.528,604,890,987.69
收到的税费返还248,726,554.32458,848,003.09504,347,584.09366,540,460.23
收到其他与经营活动有关的现金69,361,541.81317,657,192.98240,289,766.8153,666,344.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,715,288,486.5819,830,149,069.0814,953,221,430.419,125,097,792.56
购买商品、接受劳务支付的现金2,592,984,352.178,751,457,054.037,336,303,377.944,967,376,966.76
支付给职工以及为职工支付的现金808,057,616.282,045,076,828.251,617,381,639.351,135,778,052.77
支付的各项税费577,767,837.081,589,158,602.361,122,310,348.1682,887,168.82
支付其他与经营活动有关的现金140,496,075.24371,392,401.11300,495,584.59200,731,544.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,119,305,880.7712,757,084,885.7510,376,490,949.986,986,773,733.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,595,982,605.817,073,064,183.334,576,730,480.432,138,324,059.35
二、投资活动产生的现金流量:
收回投资收到的现金-3,500,0001,000,0001,000,000
取得投资收益收到的现金1,296,518.9743,014,111.5516,201,616.4416,184,824.86
处置固定资产、无形资产和其他长期资产收回的现金净额-73,224,210.59168,096.15160,774.19
处置子公司及其他营业单位收到的现金净额-80,926,928.1980,930,328.3680,930,328.36
收到的其他与投资活动有关的现金800,000,000145,000,000145,000,000145,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计801,296,518.97345,665,250.33243,300,040.95243,275,927.41
购建固定资产、无形资产和其他长期资产支付的现金295,693,688.241,599,799,315.131,094,155,338.3833,286,216.66
投资支付的现金-155,672,000155,675,400.17155,675,400.17
支付其他与投资活动有关的现金1,950,000,0002,364,056,616.43--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,245,693,688.244,119,527,931.561,249,830,738.47988,961,616.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,444,397,169.27-3,773,862,681.23-1,006,530,697.52-745,685,689.42
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,941,199.071,937,026.751,927,407.95
其中:子公司吸收少数股东投资收到的现金-1,941,199.071,937,026.751,927,407.95
取得借款收到的现金572,494,106.934,330,592,177.823,650,675,987.222,383,504,630.93
收到其他与筹资活动有关的现金-108,750,334.91--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计572,494,106.934,441,283,711.83,652,613,013.972,385,432,038.88
偿还债务支付的现金443,917,925.634,996,888,657.033,325,398,021.091,931,710,157.62
分配股利、利润或偿付利息支付的现金673,702,768.851,677,551,933.661,582,572,282.671,523,177,553.77
其中:子公司支付给少数股东的股利、利润-14,142,695.44--
支付其他与筹资活动有关的现金50,07929,860,119.891,574,805.01807,362.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,117,670,773.486,704,300,710.584,909,545,108.773,455,695,073.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-545,176,666.55-2,263,016,998.78-1,256,932,094.8-1,070,263,034.77
四、汇率变动对现金及现金等价物的影响8,968,800.1338,697,747.8583,273,351.261,371,597.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-384,622,429.881,074,882,251.172,396,541,039.31383,746,932.62
加:期初现金及现金等价物余额5,521,452,666.474,446,570,415.34,446,570,415.34,446,570,415.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,136,830,236.595,521,452,666.476,843,111,454.614,830,317,347.92
补充资料:
净利润-5,896,870,207.59-2,216,955,375.85
资产减值准备-136,967,808.68-108,217,445.12
固定资产和投资性房地产折旧-2,154,249,275.58-1,058,316,863.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,154,249,275.58-1,058,316,863.5
无形资产摊销-67,116,768.27-32,588,600.65
长期待摊费用摊销-10,178,561.69-5,679,778.05
处置固定资产、无形资产和其他长期资产的损失--1,393,189.08-1,128,442.54
固定资产报废损失-29,672,950--
公允价值变动损失-13,600,481.19-4,445,860.49
财务费用-232,201,082.89-74,353,659.15
投资损失--78,905,706.87--47,554,398.65
递延所得税-54,588,534-15,736,338.92
其中:递延所得税资产减少--1,455,967.13--4,193,435.59
递延所得税负债增加-56,044,501.13-19,929,774.51
存货的减少-26,432,933.95-102,731,329.68
经营性应收项目的减少--1,963,541,281.38--961,441,855.3
经营性应付项目的增加-447,854,402.4--473,797,257.62
其他-45,488,046.15--
现金的期末余额-5,521,452,666.47-4,830,317,347.92
减:现金的期初余额-4,446,570,415.3-4,446,570,415.3
公告日期2025-04-292025-04-152024-10-242024-08-23
审计意见(境内)标准无保留意见
TOP↑