当前位置:首页 - 行情中心 - 伟星股份(002003) - 财务分析 - 现金流量表

伟星股份

(002003)

  

流通市值:125.86亿  总市值:144.47亿
流通股本:10.18亿   总股本:11.69亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,905,854,597.823,625,028,305.462,220,346,405.07938,068,389.96
收到的税费返还136,652,135.75104,880,546.8477,701,840.3420,473,339.37
收到其他与经营活动有关的现金100,600,405.4383,587,877.5358,897,633.3525,174,965.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,143,107,1393,813,496,729.832,356,945,878.76983,716,695.3
购买商品、接受劳务支付的现金2,123,021,890.881,618,394,309.81,026,455,140.45424,754,719.73
支付给职工以及为职工支付的现金1,164,687,023.49932,125,268.96641,192,640.64349,974,378.43
支付的各项税费463,609,647.68335,675,387.64181,718,109.6562,549,466.09
支付其他与经营活动有关的现金301,879,476.98186,591,574.72118,126,535.252,131,443.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,053,198,039.033,072,786,541.121,967,492,425.94889,410,007.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,089,909,099.97740,710,188.71389,453,452.8294,306,687.79
二、投资活动产生的现金流量:
收回投资收到的现金39,866,472.2239,866,472.223,600,000-
取得投资收益收到的现金53,044.4453,044.44--
处置固定资产、无形资产和其他长期资产收回的现金净额7,482,082.242,777,841.3924,540.05636,506.74
收到的其他与投资活动有关的现金4,567,750.693,265,339.713,265,339.71-
投资活动现金流入的平衡项目0000
投资活动现金流入小计51,969,349.5945,962,697.677,789,879.76636,506.74
购建固定资产、无形资产和其他长期资产支付的现金765,787,801.62512,661,915.71311,123,182.49188,562,473.06
投资支付的现金40,792,342.0638,187,472.2236,266,472.22-
支付其他与投资活动有关的现金270,339.6---
投资活动现金流出的平衡项目0000
投资活动现金流出小计806,850,483.28550,849,387.93347,389,654.71188,562,473.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-754,881,133.69-504,886,690.26-339,599,774.95-187,925,966.32
三、筹资活动产生的现金流量:
取得借款收到的现金1,859,205,306.591,258,700,000899,000,000199,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,859,205,306.591,258,700,000899,000,000199,000,000
偿还债务支付的现金1,691,000,000626,000,000201,000,000-
分配股利、利润或偿付利息支付的现金789,722,274.94783,052,317.55539,565,7905,308,436.1
支付其他与筹资活动有关的现金26,298,031.7722,184,968.5812,713,383.438,722,241.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,507,020,306.711,431,237,286.13753,279,173.4314,030,677.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-647,815,000.12-172,537,286.13145,720,826.57184,969,322.78
四、汇率变动对现金及现金等价物的影响9,827,145.776,509,589.987,597,424.47711,497.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-302,959,888.0769,795,802.3203,171,928.9192,061,542.01
加:期初现金及现金等价物余额1,394,308,5101,394,308,5101,394,308,5101,394,308,510
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,091,348,621.931,464,104,312.31,597,480,438.911,486,370,052.01
补充资料:
净利润706,980,904.04-419,453,351.35-
资产减值准备2,213,880.93-10,770,367.15-
固定资产和投资性房地产折旧269,349,091.22-119,673,760.07-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧269,349,091.22-119,673,760.07-
无形资产摊销19,270,916.92-8,459,856.07-
长期待摊费用摊销9,364,782.19-4,869,637.63-
处置固定资产、无形资产和其他长期资产的损失648,633.86--225,660.38-
固定资产报废损失2,593,713.99-1,181,664.35-
公允价值变动损失68,115---
财务费用22,417,213.14-1,262,101.85-
投资损失-15,357,367.91--6,254,724.47-
递延所得税-10,686,164.24--3,655,341.4-
其中:递延所得税资产减少-8,165,420.97--3,564,550.5-
递延所得税负债增加-2,520,743.27--90,790.9-
存货的减少-119,242,655.23--183,101,443.24-
经营性应收项目的减少-57,080,340.41--183,736,551.66-
经营性应付项目的增加228,383,914.56-175,086,291.63-
其他26,464,246.22-14,114,404.63-
现金的期末余额1,091,348,621.93-1,597,480,438.91-
减:现金的期初余额1,394,308,510-1,394,308,510-
公告日期2025-03-292024-10-292024-08-142024-04-29
审计意见(境内)标准无保留意见
TOP↑