当前位置:首页 - 行情中心 - 伟星股份(002003) - 财务分析 - 现金流量表

伟星股份

(002003)

  

流通市值:120.00亿  总市值:139.61亿
流通股本:10.05亿   总股本:11.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,856,125,128.62,839,102,205.891,746,421,625.36725,989,973.65
收到的税费返还133,037,778.5106,694,843.0781,623,069.4620,658,985.24
收到其他与经营活动有关的现金52,692,122.9625,624,636.1615,535,911.15,191,286.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,041,855,030.062,971,421,685.121,843,580,605.92751,840,245.5
购买商品、接受劳务支付的现金1,769,029,746.811,290,899,000.94793,397,584.44344,274,051.48
支付给职工以及为职工支付的现金1,005,635,789.61764,656,111.87543,576,736.5305,835,898.43
支付的各项税费372,391,428.59282,038,545.49170,221,644.5754,295,773.35
支付其他与经营活动有关的现金207,156,202.33150,900,771.0992,835,231.9557,191,342.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,354,213,167.342,488,494,429.391,600,031,197.46761,597,065.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额687,641,862.72482,927,255.73243,549,408.46-9,756,819.98
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额35,429,133.3431,680,556.515,752,665.461,813,130.21
收到的其他与投资活动有关的现金11,675,865.1210,785,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计47,104,998.4642,465,556.515,752,665.461,813,130.21
购建固定资产、无形资产和其他长期资产支付的现金671,237,115.16467,122,199.21331,672,547.51198,727,855.31
投资支付的现金13,206,955.5311,487,680--
支付其他与投资活动有关的现金20,373,752.6219,482,887.516,050,00016,050,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计704,817,823.31498,092,766.71347,722,547.51214,777,855.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-657,712,824.85-455,627,210.2-341,969,882.05-212,964,725.1
三、筹资活动产生的现金流量:
吸收投资收到的现金1,183,924,152.921,184,524,152.92--
取得借款收到的现金2,079,000,0001,529,000,0001,289,000,000149,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,262,924,152.922,713,524,152.921,289,000,000149,000,000
偿还债务支付的现金2,292,179,656.161,261,413,681.721,006,413,681.72155,217,041.73
分配股利、利润或偿付利息支付的现金401,960,759.32390,778,221.33378,853,362.046,823,143.72
其中:子公司支付给少数股东的股利、利润2,625,0002,625,000--
支付其他与筹资活动有关的现金27,340,881.3318,501,128.911,947,225.849,373,689.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,721,481,296.811,670,693,031.951,397,214,269.6171,413,875.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额541,442,856.111,042,831,120.97-108,214,269.6-22,413,875.35
四、汇率变动对现金及现金等价物的影响12,430,595.47,155,746.6511,090,319.59-11,121,119.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额583,802,489.381,077,286,913.15-195,544,423.6-256,256,540.38
加:期初现金及现金等价物余额810,506,020.62810,506,020.62810,506,020.62810,506,020.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,394,308,5101,887,792,933.77614,961,597.02554,249,480.24
补充资料:
净利润557,139,559.21-301,134,853.8-
资产减值准备8,673,907.35-8,615,541.25-
固定资产和投资性房地产折旧206,972,765.35-101,683,620.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧206,972,765.35-101,683,620.19-
无形资产摊销15,258,147.68-5,924,449.93-
长期待摊费用摊销9,862,456.28-4,844,039.94-
处置固定资产、无形资产和其他长期资产的损失-20,937,153.02-965,095.76-
固定资产报废损失3,273,556.38-3,133,001.71-
公允价值变动损失-360,000---
财务费用26,432,718.47--6,380,007.32-
投资损失-17,216,744.66--7,981,856.84-
递延所得税-3,141,579.5--9,819,025.52-
其中:递延所得税资产减少42,646,207.7--9,436,660.51-
递延所得税负债增加-45,787,787.2--382,365.01-
存货的减少-51,877,326.66--48,764,327.03-
经营性应收项目的减少-226,759,864.77--173,551,579.63-
经营性应付项目的增加121,366,384.09-33,471,602.91-
其他36,986,642.83-19,230,125.48-
现金的期末余额1,394,308,510-614,961,597.02-
减:现金的期初余额810,506,020.62-810,506,020.62-
公告日期2024-04-182023-10-272023-08-152023-04-29
审计意见(境内)标准无保留意见
TOP↑