当前位置:首页 - 行情中心 - 伟星股份(002003) - 财务分析 - 现金流量表

伟星股份

(002003)

  

流通市值:121.45亿  总市值:139.46亿
流通股本:10.35亿   总股本:11.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,564,109,587.851,122,065,530.165,050,974,162.413,763,530,441.81
  收到的税费返还77,175,139.2842,816,709.7137,255,592.4114,698,708.99
  收到其他与经营活动有关的现金32,906,891.0914,719,201.1113,503,434.887,510,987.92
  经营活动现金流入小计2,674,191,618.221,179,601,440.965,301,733,189.613,965,740,138.72
  购买商品、接受劳务支付的现金1,162,904,099.05532,526,187.292,129,028,282.591,669,401,718.52
  支付给职工以及为职工支付的现金785,731,229.07440,554,915.061,264,066,597.521,017,527,466.07
  支付的各项税费206,357,456.0385,963,310.66454,134,968.06348,930,750.24
  支付其他与经营活动有关的现金163,935,690.0676,311,514.45319,990,437.75204,994,673.72
  经营活动现金流出小计2,318,928,474.211,135,355,927.464,167,220,285.923,240,854,608.55
  经营活动产生的现金流量净额355,263,144.0144,245,513.51,134,512,903.69724,885,530.17
二、投资活动产生的现金流量:
  收回投资收到的现金143,055,146.47141,997,408.8481,893,058.271,989,000
  取得投资收益收到的现金37,599,617.8139,611.8143,257.53-
  处置固定资产、无形资产和其他长期资产收回的现金净额907,585.55721,171.682,361,715.67345,094.91
  收到的其他与投资活动有关的现金9,730,260.926,269,222.498,662,085.128,661,955.6
  投资活动现金流入小计191,292,610.75149,027,414.8292,960,116.5910,996,050.51
  购建固定资产、无形资产和其他长期资产支付的现金242,171,719.16155,512,188.29871,313,695.13658,260,640.5
  投资支付的现金80,000,00080,000,00030,603,678.5-
  支付其他与投资活动有关的现金--11,127,170.5111,126,000
  投资活动现金流出小计322,171,719.16235,512,188.29913,044,544.14669,386,640.5
  投资活动产生的现金流量净额-130,879,108.41-86,484,773.47-820,084,427.55-658,390,589.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--102,400,000-
  取得借款收到的现金872,110,733.02169,000,0001,493,865,740.51,459,000,000
  筹资活动现金流入小计872,110,733.02169,000,0001,596,265,740.51,459,000,000
  偿还债务支付的现金575,718,156.7950,162,720.231,277,592,890.3918,205,306.59
  分配股利、利润或偿付利息支付的现金491,376,477.79,397,248.65498,273,983.32373,783,576.51
  其中:子公司支付给少数股东的股利、利润2,541,0002,541,000--
  支付其他与筹资活动有关的现金7,708,672.693,165,565.5621,699,185.5418,074,953
  筹资活动现金流出小计1,074,803,307.1862,725,534.441,797,566,059.161,310,063,836.1
  筹资活动产生的现金流量净额-202,692,574.16106,274,465.56-201,300,318.66148,936,163.9
四、汇率变动对现金及现金等价物的影响-12,083,739.8-5,657,315.82-7,876,247.433,770,687.04
五、现金及现金等价物净增加额9,607,721.6458,377,889.77105,251,910.05219,201,791.12
  加:期初现金及现金等价物余额1,196,600,531.981,196,600,531.981,091,348,621.931,091,348,621.93
  期末现金及现金等价物余额1,206,208,253.621,254,978,421.751,196,600,531.981,310,550,413.05
补充资料:
  净利润418,468,260.24-648,268,670.15-
  资产减值准备13,001,804.28-1,942,827.04-
  固定资产和投资性房地产折旧163,549,253.24-304,459,663.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧163,549,253.24-304,459,663.52-
  无形资产摊销12,822,347.3-24,019,746.55-
  长期待摊费用摊销3,808,479.04-11,849,472.77-
  处置固定资产、无形资产和其他长期资产的损失-230,072.69--157,611.72-
  固定资产报废损失871,441.36-2,810,599.54-
  财务费用51,088,200.79-65,879,662.91-
  投资损失-9,096,177.56--16,745,856.05-
  递延所得税-4,069,562.6-17,394,052.13-
  其中:递延所得税资产减少-12,458,783.32--7,062,931.87-
    递延所得税负债增加8,389,220.72-24,456,984-
  存货的减少-143,647,333.67--37,642,428.76-
  经营性应收项目的减少-238,665,263.19-6,724,115.39-
  经营性应付项目的增加56,434,325.67-81,090,569.73-
  其他23,608,512.24-24,116,982.83-
  现金的期末余额1,206,208,253.62-1,196,600,531.98-
  减:现金的期初余额1,196,600,531.98-1,091,348,621.93-
  现金及现金等价物的净增加额9,607,721.64-105,251,910.05-
公告日期2026-08-272026-04-282026-04-172025-10-29
审计意见(境内)标准无保留意见
TOP↑