当前位置:首页 - 行情中心 - 传化智联(002010) - 财务分析 - 现金流量表

传化智联

(002010)

  

流通市值:117.13亿  总市值:122.11亿
流通股本:26.74亿   总股本:27.88亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金26,826,245,942.2617,586,780,937.648,386,325,026.2738,480,593,980.26
收取利息、手续费及佣金的现金85,866,376.4167,603,663.2629,839,767.51104,468,916.11
收到的税费返还61,933,869.0150,660,489.9634,845,412.78371,991,043.88
收到其他与经营活动有关的现金963,530,986.24609,387,106.8564,122,234.242,068,387,558.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,937,577,173.9218,314,432,197.669,015,132,440.841,025,441,499.21
购买商品、接受劳务支付的现金23,055,115,317.8915,083,975,777.877,624,126,007.0533,545,616,324.13
客户贷款及垫款净增加额-40,467,650.8-44,950,064.8131,062,393.85-228,954,719.09
支付利息、手续费及佣金的现金29,676,424.9422,279,752.868,363,180.056,515,905.59
支付给职工以及为职工支付的现金1,236,010,813.23942,205,311.97594,945,959.561,554,002,978.35
支付的各项税费1,892,984,940.481,286,010,624.84633,092,973.543,036,366,879.54
支付其他与经营活动有关的现金802,943,846.31461,167,684.91282,699,2111,623,912,751.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,976,263,692.0517,750,689,087.649,174,289,725.0539,537,460,119.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额961,313,481.87563,743,110.02-159,157,284.251,487,981,379.32
二、投资活动产生的现金流量:
收回投资收到的现金73,150,876.0940,000-100,000,001
取得投资收益收到的现金36,516,904.195,766,904.19-60,054,929.67
处置固定资产、无形资产和其他长期资产收回的现金净额121,171,606.825,378,358.092,395,125.63121,843,283.63
处置子公司及其他营业单位收到的现金净额301,623,675.16135,300,00085,000,000380,368,590.01
收到的其他与投资活动有关的现金123,781,295.450,118,156.321,647,967.7359,412,679.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计656,244,357.66196,603,418.58109,043,093.36721,679,484.17
购建固定资产、无形资产和其他长期资产支付的现金1,068,646,699.75648,651,744.1364,843,321.061,743,223,458.01
投资支付的现金960,555,071.21959,966,975.95959,330,647.15191,872,183.46
支付其他与投资活动有关的现金8,054,044.16,704,944.12,578,00010,916,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,037,255,815.061,615,323,664.151,326,751,968.211,946,011,641.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,381,011,457.4-1,418,720,245.57-1,217,708,874.85-1,224,332,157.3
三、筹资活动产生的现金流量:
吸收投资收到的现金---790,000
其中:子公司吸收少数股东投资收到的现金---790,000
取得借款收到的现金6,250,555,621.174,328,999,832.112,462,631,794.1111,201,872,557.87
收到其他与筹资活动有关的现金1,049,544,547.6582,542,768.7551,520,220.011,940,263,696.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,300,100,168.774,911,542,600.862,514,152,014.1213,142,926,254.62
偿还债务支付的现金6,158,412,988.44,242,450,309.381,586,012,164.129,970,608,128.19
分配股利、利润或偿付利息支付的现金718,794,286.84574,616,516.09134,769,676.34822,727,850.79
其中:子公司支付给少数股东的股利、利润32,924,777.6721,074,777.67-40,629,413.36
支付其他与筹资活动有关的现金636,845,658.36327,303,390.5198,416,520.012,246,571,140.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,514,052,933.65,144,370,215.971,919,198,360.4713,039,907,119.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-213,952,764.83-232,827,615.11594,953,653.65103,019,135.28
四、汇率变动对现金及现金等价物的影响-11,172,466.813,213,617.23-4,677,337.0321,746,657.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-644,823,207.17-1,084,591,133.43-786,589,842.48388,415,014.37
加:期初现金及现金等价物余额5,450,709,147.275,450,709,147.275,450,709,147.275,062,294,132.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,805,885,940.14,366,118,013.844,664,119,304.795,450,709,147.27
补充资料:
净利润-416,707,562.59-814,464,479.02
资产减值准备-62,436,228.16-205,128,661.96
固定资产和投资性房地产折旧-94,221,665.63-183,365,955.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,221,665.63-183,365,955.19
无形资产摊销-38,139,403.48-74,372,460.47
长期待摊费用摊销-57,394,624.16-112,003,374
处置固定资产、无形资产和其他长期资产的损失--4,992,298.62-3,337,225.55
固定资产报废损失--72,996.94-4,360,703.19
公允价值变动损失-250,000--239,480,472.91
财务费用-274,845,532.96-510,668,139.24
投资损失--37,760,134.97--117,298,923.02
递延所得税--4,406,375.69-160,854,016.08
其中:递延所得税资产减少--53,156,719.57-15,050,559.84
递延所得税负债增加-48,750,343.88-145,803,456.24
存货的减少-82,948,431.64--129,054,788.93
经营性应收项目的减少--80,117,990.47--132,164,566.5
经营性应付项目的增加--402,546,955.04--94,513,355.65
其他---3,610,899.27
现金的期末余额-4,366,118,013.84-5,450,709,147.27
减:现金的期初余额-5,450,709,147.27-5,062,294,132.9
公告日期2023-10-312023-08-292023-04-292023-04-25
审计意见(境内)标准无保留意见
TOP↑