当前位置:首页 - 行情中心 - 盾安环境(002011) - 财务分析 - 现金流量表

盾安环境

(002011)

  

流通市值:119.42亿  总市值:120.82亿
流通股本:10.62亿   总股本:10.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,913,750,093.553,374,956,921.691,906,222,784.87,421,342,980.28
  收到的税费返还138,313,392.3682,239,037.134,065,529.77182,637,771.47
  收到其他与经营活动有关的现金81,993,810.470,867,761.746,641,198.87176,221,088.09
  经营活动现金流入小计5,134,057,296.313,528,063,720.491,986,929,513.447,780,201,839.84
  购买商品、接受劳务支付的现金2,298,090,684.671,442,590,549.13912,567,095.53,487,849,350.14
  支付给职工以及为职工支付的现金1,442,991,395.791,025,813,628.27532,344,238.151,802,431,187.85
  支付的各项税费384,762,776.89251,272,884.05144,276,140.02510,135,268.78
  支付其他与经营活动有关的现金414,416,783.99261,450,431.71192,730,845.55539,593,502.8
  经营活动现金流出小计4,540,261,641.342,981,127,493.161,781,918,319.226,340,009,309.57
  经营活动产生的现金流量净额593,795,654.97546,936,227.33205,011,194.221,440,192,530.27
二、投资活动产生的现金流量:
  收回投资收到的现金---16,626,605.44
  处置固定资产、无形资产和其他长期资产收回的现金净额9,781,765.667,755,775.875,585,919.8620,232,991.51
  投资活动现金流入小计9,781,765.667,755,775.875,585,919.8636,859,596.95
  购建固定资产、无形资产和其他长期资产支付的现金394,573,836.77242,149,943.8795,625,621.41369,342,854.43
  投资活动现金流出小计394,573,836.77242,149,943.8795,625,621.41369,342,854.43
  投资活动产生的现金流量净额-384,792,071.11-234,394,168-90,039,701.55-332,483,257.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金---71,028,750
  取得借款收到的现金38,743,225.14--1,062,900,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计38,743,225.14--1,133,928,750
  偿还债务支付的现金31,000,0001,000,000-1,694,900,000
  分配股利、利润或偿付利息支付的现金121,343,684.319,242,334.754,555,497.6523,693,361.35
  支付其他与筹资活动有关的现金16,695,055.66,138,766.53,925,779.2966,355,694.44
  筹资活动现金流出小计169,038,739.9116,381,101.258,481,276.941,784,949,055.79
  筹资活动产生的现金流量净额-130,295,514.77-16,381,101.25-8,481,276.94-651,020,305.79
四、汇率变动对现金及现金等价物的影响-14,007,460.7-7,703,038.54-2,878,694.89-9,419,568.11
五、现金及现金等价物净增加额64,700,608.39288,457,919.54103,611,520.84447,269,398.89
  加:期初现金及现金等价物余额3,180,837,050.013,180,837,050.013,180,837,050.012,733,567,651.12
  期末现金及现金等价物余额3,245,537,658.43,469,294,969.553,284,448,570.853,180,837,050.01
补充资料:
  净利润-465,328,331.18-1,067,934,548.92
  资产减值准备-6,687,085.97-59,831,775.21
  固定资产和投资性房地产折旧-104,988,218.62-197,876,642.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---197,876,642.96
  无形资产摊销-8,548,526.33-17,159,877.16
  长期待摊费用摊销-10,060,348.33-18,479,445.34
  处置固定资产、无形资产和其他长期资产的损失--34,727.2--5,462,555.53
  固定资产报废损失-1,952,161.85-8,444,897.93
  公允价值变动损失-6,347,038.9--32,494,265.6
  财务费用-17,538,521.29-35,003,435.35
  投资损失--20,312,102.78--23,163,180.31
  递延所得税--10,120,631.99-10,314,138.24
  其中:递延所得税资产减少--11,317,110.79-21,473,060.09
    递延所得税负债增加-1,196,478.8--11,158,921.85
  存货的减少--355,595,828.99-341,723,771.23
  经营性应收项目的减少--577,665,786.28-17,935,049.9
  经营性应付项目的增加-874,173,451.57--479,018,858.75
  其他--21,484,538.52-188,105,645.07
  现金的期末余额-3,469,294,969.55-3,180,837,050.01
  减:现金的期初余额-3,180,837,050.01-2,733,567,651.12
  现金及现金等价物的净增加额-288,457,919.54-447,269,398.89
公告日期2026-10-272026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑