当前位置:首页 - 行情中心 - 海特高新(002023) - 财务分析 - 现金流量表

海特高新

(002023)

  

流通市值:68.35亿  总市值:68.97亿
流通股本:7.34亿   总股本:7.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金632,955,227.54333,378,325.381,801,487,130.391,134,983,171.19
  收到的税费返还12,536,868.291,019,300.5417,172,596.087,490,570.9
  收到其他与经营活动有关的现金26,159,008.0531,891,011.9837,395,67137,949,246.54
  经营活动现金流入小计671,651,103.88366,288,637.91,856,055,397.471,180,422,988.63
  购买商品、接受劳务支付的现金396,663,264.83204,877,994.22719,874,605.21482,991,492.21
  支付给职工以及为职工支付的现金184,554,424.11109,780,983.71307,329,330.98234,746,430.5
  支付的各项税费63,706,55830,237,393.41151,845,166.59118,768,841.02
  支付其他与经营活动有关的现金55,898,766.2935,179,257.5392,631,795.9387,064,041.77
  经营活动现金流出小计700,823,013.23380,075,628.871,271,680,898.71923,570,805.5
  经营活动产生的现金流量净额-29,171,909.35-13,786,990.97584,374,498.76256,852,183.13
二、投资活动产生的现金流量:
  收回投资收到的现金199,855,072.46140,000,000303,342,069.59153,315,000
  取得投资收益收到的现金8,646,056.32282,235.849,904,137.919,008,007.6
  处置固定资产、无形资产和其他长期资产收回的现金净额49,855,079.2510,000629,487,709.8628,327,392.73
  投资活动现金流入小计258,356,208.03140,292,235.84942,733,917.3790,650,400.33
  购建固定资产、无形资产和其他长期资产支付的现金137,880,609.3260,616,731.49126,759,370.89106,726,467.68
  投资支付的现金130,000,000138,000,000370,000,000320,000,000
  支付其他与投资活动有关的现金2,166,904.952,166,904.95--
  投资活动现金流出小计270,047,514.27200,783,636.44496,759,370.89426,726,467.68
  投资活动产生的现金流量净额-11,691,306.24-60,491,400.6445,974,546.41363,923,932.65
三、筹资活动产生的现金流量:
  取得借款收到的现金299,100,00048,220,000499,990,000498,730,000
  收到其他与筹资活动有关的现金-99,777.837,988,739.1837,988,739.18
  筹资活动现金流入小计299,100,00048,319,777.8537,978,739.18536,718,739.18
  偿还债务支付的现金606,892,315.4642,725,308.791,141,068,309.89915,564,125.27
  分配股利、利润或偿付利息支付的现金17,811,707.288,956,695.8353,784,523.8243,157,520.63
  支付其他与筹资活动有关的现金8,133,146.164,209,545.485,038,327.3878,644,191.77
  筹资活动现金流出小计632,837,168.955,891,550.021,279,891,161.091,037,365,837.67
  筹资活动产生的现金流量净额-333,737,168.9-7,571,772.22-741,912,421.91-500,647,098.49
四、汇率变动对现金及现金等价物的影响-10,929,162.89-5,951,112.76-5,856,151.78-3,660,066.14
五、现金及现金等价物净增加额-385,529,547.38-87,801,276.55282,580,471.48116,468,951.15
  加:期初现金及现金等价物余额738,199,029.33738,199,029.33455,618,557.85455,618,557.85
  期末现金及现金等价物余额352,669,481.95650,397,752.78738,199,029.33572,087,509
补充资料:
  净利润48,724,434.86--539,590,668.3-
  资产减值准备11,975,488.75-602,336,351.14-
  固定资产和投资性房地产折旧67,600,848.31-173,183,905.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,600,848.31-173,183,905.36-
  无形资产摊销13,380,029.11-20,706,315.97-
  长期待摊费用摊销7,996,037.51-14,374,326.69-
  处置固定资产、无形资产和其他长期资产的损失-2,318,626.55--32,307,985.13-
  固定资产报废损失-9,063.65-336,460.78-
  公允价值变动损失21,186,882.26-14,479,219.18-
  财务费用18,530,228.98-58,516,908.94-
  投资损失11,494,829.03-64,432,841.89-
  递延所得税-10,816,771-11,304,251.95-
  其中:递延所得税资产减少-7,433,941.36-3,894,400.4-
    递延所得税负债增加-3,382,829.64-7,409,851.55-
  存货的减少-21,858,621--82,322,645.09-
  经营性应收项目的减少-104,966,916.98-64,536,049.51-
  经营性应付项目的增加-96,118,393.03-195,572,706.63-
  现金的期末余额352,669,481.95-738,199,029.33-
  减:现金的期初余额738,199,029.33-455,618,557.85-
  现金及现金等价物的净增加额-385,529,547.38-282,580,471.48-
公告日期2026-08-212026-04-282026-04-282025-10-27
审计意见(境内)保留意见
TOP↑