当前位置:首页 - 行情中心 - 航天电器(002025) - 财务分析 - 现金流量表

航天电器

(002025)

  

流通市值:217.31亿  总市值:217.38亿
流通股本:4.54亿   总股本:4.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,269,460,807.09980,604,284.745,737,704,853.083,783,471,965.95
  收到的税费返还5,927,929.295,272,748.6612,448,326.069,870,188.08
  收到其他与经营活动有关的现金56,254,413.7513,161,337.11130,351,135.8498,571,059.47
  经营活动现金流入小计3,331,643,150.13999,038,370.515,880,504,314.983,891,913,213.5
  购买商品、接受劳务支付的现金2,374,170,277.991,209,731,286.734,322,619,619.363,205,767,677.23
  支付给职工以及为职工支付的现金655,868,576.66333,172,5331,507,901,715.381,065,143,250.8
  支付的各项税费170,338,794.7632,504,949.03171,332,814.99134,811,170.02
  支付其他与经营活动有关的现金156,738,877.5669,385,896.81492,377,576.36286,186,930.86
  经营活动现金流出小计3,357,116,526.971,644,794,665.576,494,231,726.094,691,909,028.91
  经营活动产生的现金流量净额-25,473,376.84-645,756,295.06-613,727,411.11-799,995,815.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金19,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额109,600-18,896,741.2531,241.25
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计19,109,600-18,896,741.2531,241.25
  购建固定资产、无形资产和其他长期资产支付的现金162,576,958.2104,706,086.26369,333,565.79267,571,372.52
  投资活动现金流出小计162,576,958.2104,706,086.26369,333,565.79267,571,372.52
  投资活动产生的现金流量净额-143,467,358.2-104,706,086.26-350,436,824.54-267,540,131.27
三、筹资活动产生的现金流量:
  取得借款收到的现金--55,000,000-
  收到其他与筹资活动有关的现金--12,836,77012,836,770
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--67,836,77012,836,770
  偿还债务支付的现金--60,000,000-
  分配股利、利润或偿付利息支付的现金6,356,629.81441,145.46121,807,287.69111,895,975.22
  其中:子公司支付给少数股东的股利、利润4,900,000--4,839,000
  支付其他与筹资活动有关的现金91,840,874.58,273,461.11243,253,021.91165,747,331.2
  筹资活动现金流出小计98,197,504.318,714,606.57425,060,309.6277,643,306.42
  筹资活动产生的现金流量净额-98,197,504.31-8,714,606.57-357,223,539.6-264,806,536.42
四、汇率变动对现金及现金等价物的影响-1,662,551.9-1,926,553.62268,529.85984,263.35
五、现金及现金等价物净增加额-268,800,791.25-761,103,541.51-1,321,119,245.4-1,331,358,219.75
  加:期初现金及现金等价物余额1,355,847,198.091,355,847,198.092,676,966,443.492,676,966,443.49
  期末现金及现金等价物余额1,087,046,406.84594,743,656.581,355,847,198.091,345,608,223.74
补充资料:
  净利润166,556,552.87-235,406,060.08-
  资产减值准备164,432,761.08-115,960,841.65-
  固定资产和投资性房地产折旧117,611,303.5-235,973,824.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧117,611,303.5-235,973,824.29-
  无形资产摊销12,311,618.7-21,782,192.83-
  长期待摊费用摊销4,628,648.33-8,603,621.82-
  处置固定资产、无形资产和其他长期资产的损失-480,687.72--19,732,489.5-
  固定资产报废损失17,261.92-578,552.96-
  财务费用10,499,669.94-20,882,971.66-
  递延所得税-28,507,619.44--26,110,524.54-
  其中:递延所得税资产减少-28,507,619.44--26,110,524.54-
  存货的减少-194,044,065.53--717,254,080.72-
  经营性应收项目的减少-211,553,289.76--318,135,240.66-
  经营性应付项目的增加-94,477,863.72--226,857,480.72-
  现金的期末余额1,087,046,406.84-1,355,847,198.09-
  减:现金的期初余额1,355,847,198.09-2,676,966,443.49-
  现金及现金等价物的净增加额-268,800,791.25--1,321,119,245.4-
公告日期2026-08-292026-04-302026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑