当前位置:首页 - 行情中心 - 分众传媒(002027) - 财务分析 - 现金流量表

分众传媒

(002027)

  

流通市值:1099.05亿  总市值:1099.05亿
流通股本:144.42亿   总股本:144.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,837,828,224.852,766,027,576.4611,968,041,064.128,547,895,089.29
  收到其他与经营活动有关的现金268,717,127.08171,745,442.83575,798,459.32444,699,213.11
  经营活动现金流入小计6,106,545,351.932,937,773,019.2912,543,839,523.448,992,594,302.4
  购买商品、接受劳务支付的现金74,252,637.2746,925,847.71218,167,279.36163,886,188.26
  支付给职工以及为职工支付的现金476,853,957.28280,914,539.331,000,314,479.16743,640,418.89
  支付的各项税费675,113,044.98338,552,134.941,679,204,033.461,214,533,015.26
  支付其他与经营活动有关的现金1,478,335,964.5741,976,815.233,004,342,540.942,222,155,232.09
  经营活动现金流出小计2,704,555,604.031,408,369,337.215,902,028,332.924,344,214,854.5
  经营活动产生的现金流量净额3,401,989,747.91,529,403,682.086,641,811,190.524,648,379,447.9
二、投资活动产生的现金流量:
  收回投资收到的现金191,474,181.9621,976,797.953,090,446,060.192,658,234,636.06
  取得投资收益收到的现金31,833,457.8816,872,563.94113,331,238.7104,333,394.17
  处置固定资产、无形资产和其他长期资产收回的现金净额147,013.14146,280.021,505,253.161,239,772.56
  收到的其他与投资活动有关的现金12,941,000,0006,244,000,00029,470,340,00024,998,200,000
  投资活动现金流入小计13,164,454,652.986,282,995,641.9132,675,622,552.0527,762,007,802.79
  购建固定资产、无形资产和其他长期资产支付的现金96,754,237.4543,988,768.98318,344,915.55261,101,064.14
  投资支付的现金245,030,000200,000,0002,917,205,221.832,872,130,221.83
  取得子公司及其他营业单位支付的现金0-70,858,086.5770,858,086.57
  支付其他与投资活动有关的现金13,751,000,0006,171,000,00026,760,340,00020,898,200,000
  投资活动现金流出小计14,092,784,237.456,414,988,768.9830,066,748,223.9524,102,289,372.54
  投资活动产生的现金流量净额-928,329,584.47-131,993,127.072,608,874,328.13,659,718,430.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金67,625,423.51600,00032,288,481.8830,999,335.25
  其中:子公司吸收少数股东投资收到的现金67,625,423.51600,00032,288,481.8830,999,335.25
  取得借款收到的现金93,796,697.8435,000,000108,621,129.28106,139,238.24
  收到其他与筹资活动有关的现金--70,000,000-
  筹资活动现金流入小计161,422,121.3535,600,000210,909,611.16137,138,573.49
  偿还债务支付的现金6,531,125.95,755,361.8868,942,084.9511,933,793.95
  分配股利、利润或偿付利息支付的现金20,409,428.419,961,515.156,214,675,693.865,869,636,635.29
  其中:子公司支付给少数股东的股利、利润19,482,24019,482,2406,444.85-
  支付其他与筹资活动有关的现金1,395,198,464.8691,538,426.443,060,450,644.072,197,585,098.8
  筹资活动现金流出小计1,422,139,019.1717,255,303.479,344,068,422.888,079,155,528.04
  筹资活动产生的现金流量净额-1,260,716,897.75-681,655,303.47-9,133,158,811.72-7,942,016,954.55
四、汇率变动对现金及现金等价物的影响14,226,233.65,009,967.49-4,074,467.5-767,901.31
五、现金及现金等价物净增加额1,227,169,499.28720,765,219.03113,452,239.4365,313,022.29
  加:期初现金及现金等价物余额3,522,923,451.083,522,923,451.083,409,471,211.683,409,471,211.68
  期末现金及现金等价物余额4,750,092,950.364,243,688,670.113,522,923,451.083,774,784,233.97
补充资料:
  净利润2,650,170,047.02-5,071,607,431.54-
  资产减值准备2,712,660.26-10,181,416.56-
  固定资产和投资性房地产折旧90,885,766.68-169,043,995.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧90,885,766.68-169,043,995.67-
  无形资产摊销5,066,877.43-12,252,456.02-
  长期待摊费用摊销3,359,523.71-7,155,282.84-
  处置固定资产、无形资产和其他长期资产的损失-451,502.86--4,078,523.04-
  固定资产报废损失447,741.81-339,669.13-
  公允价值变动损失6,325,254.67-96,800,269.43-
  财务费用58,724,842.73-131,409,933.64-
  投资损失-375,109,099.24--706,613,572.79-
  递延所得税9,518,301.03-48,091,893.24-
  其中:递延所得税资产减少6,848,944.01-61,651,418.69-
    递延所得税负债增加2,669,357.02--13,559,525.45-
  存货的减少40,826.25-1,799,036.91-
  经营性应收项目的减少-391,293,290.63--812,707,138.73-
  经营性应付项目的增加-10,197,119.83--410,272,458.51-
  不涉及现金收支的投资和筹资活动金额其他项目1,175,599,438.81-1,950,156,127.05-
  现金的期末余额4,750,092,950.36-3,522,923,451.08-
  减:现金的期初余额3,522,923,451.08-3,409,471,211.68-
  现金及现金等价物的净增加额1,227,169,499.28-113,452,239.4-
公告日期2025-08-302025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑