流通市值:170.80亿 | 总市值:193.77亿 | ||
流通股本:19.39亿 | 总股本:21.99亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 314,675,802.71 | 128,355,076.72 | 863,661,160.14 | 617,049,126.73 |
收到的税费返还 | - | - | 4,011,771.81 | 10,842.7 |
收到其他与经营活动有关的现金 | 341,437,841.37 | 319,544,831.31 | 614,047,236.41 | 16,283,814.13 |
经营活动现金流入小计 | 656,113,644.08 | 447,899,908.03 | 1,481,720,168.36 | 633,343,783.56 |
购买商品、接受劳务支付的现金 | 465,128,080.11 | 85,288,552.1 | 1,359,915,569.09 | 686,268,287.49 |
支付给职工以及为职工支付的现金 | 64,005,437.15 | 34,529,830.32 | 166,063,396.51 | 126,250,066.4 |
支付的各项税费 | 6,201,644.11 | 2,169,476.17 | 38,291,183.21 | 22,744,720.17 |
支付其他与经营活动有关的现金 | 18,083,733.92 | 7,845,549.83 | 32,137,893.81 | 20,798,719.87 |
经营活动现金流出小计 | 553,418,895.29 | 129,833,408.42 | 1,596,408,042.62 | 856,061,793.93 |
经营活动产生的现金流量净额 | 102,694,748.79 | 318,066,499.61 | -114,687,874.26 | -222,718,010.37 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 19,085.5 | 8,407 | 772,671.6 | 840,884.85 |
处置子公司及其他营业单位收到的现金净额 | - | - | 37,830,450 | 37,906,400 |
收到的其他与投资活动有关的现金 | 591,199.15 | 239,163.18 | 278,923,636.73 | 278,611,214.09 |
投资活动现金流入小计 | 610,284.65 | 247,570.18 | 317,526,758.33 | 317,358,498.94 |
购建固定资产、无形资产和其他长期资产支付的现金 | 157,437,228.48 | 11,137,286.79 | 231,029,041.67 | 151,062,702.78 |
投资支付的现金 | - | - | 85,500,000 | 85,500,000 |
支付其他与投资活动有关的现金 | - | - | 5,192,387.65 | 5,138,159.33 |
投资活动现金流出小计 | 157,437,228.48 | 11,137,286.79 | 321,721,429.32 | 241,700,862.11 |
投资活动产生的现金流量净额 | -156,826,943.83 | -10,889,716.61 | -4,194,670.99 | 75,657,636.83 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 773,800,000 | 629,300,000 | 947,500,000 | 768,000,000 |
收到其他与筹资活动有关的现金 | 5,967,024 | 22,635.36 | 20,462,603.06 | 19,948,136.86 |
筹资活动现金流入小计 | 779,767,024 | 629,322,635.36 | 967,962,603.06 | 787,948,136.86 |
偿还债务支付的现金 | 824,951,361.32 | 670,843,074.49 | 938,863,088.82 | 780,717,260.75 |
分配股利、利润或偿付利息支付的现金 | 32,419,374.72 | 15,795,268.72 | 68,590,760.38 | 51,288,846.09 |
其中:子公司支付给少数股东的股利、利润 | - | 6,900,000 | - | - |
支付其他与筹资活动有关的现金 | 4,870,000 | 2,816,370.84 | 40,314,119.24 | 30,234,107.12 |
筹资活动现金流出小计 | 862,240,736.04 | 689,454,714.05 | 1,047,767,968.44 | 862,240,213.96 |
筹资活动产生的现金流量净额 | -82,473,712.04 | -60,132,078.69 | -79,805,365.38 | -74,292,077.1 |
四、汇率变动对现金及现金等价物的影响 | 712,169.51 | 325,428.58 | 1,868,124.03 | 830,009.21 |
五、现金及现金等价物净增加额 | -135,893,737.57 | 247,370,132.89 | -196,819,786.6 | -220,522,441.43 |
加:期初现金及现金等价物余额 | 189,235,016.71 | 189,235,016.71 | 386,054,803.31 | 386,054,803.31 |
期末现金及现金等价物余额 | 53,341,279.14 | 436,605,149.6 | 189,235,016.71 | 165,532,361.88 |
补充资料: | ||||
净利润 | -56,711,868.44 | - | -212,452,675.58 | - |
资产减值准备 | 2,860,948.12 | - | 95,130,271.14 | - |
固定资产和投资性房地产折旧 | 58,425,605.42 | - | 115,371,507.23 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 58,425,605.42 | - | 115,371,507.23 | - |
无形资产摊销 | 5,589,821.4 | - | 9,519,793.24 | - |
长期待摊费用摊销 | 9,169.74 | - | 16,811.19 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,647.32 | - | -145,205.76 | - |
固定资产报废损失 | 1,520.59 | - | 7,162.37 | - |
财务费用 | 31,969,731.38 | - | 74,466,870.53 | - |
投资损失 | 9,800,563.45 | - | 14,580,880.69 | - |
递延所得税 | -9,445,820.26 | - | -15,774,744.78 | - |
其中:递延所得税资产减少 | -9,445,820.26 | - | -15,149,934.72 | - |
递延所得税负债增加 | - | - | -624,810.06 | - |
存货的减少 | -7,405,574.83 | - | -115,570,138.81 | - |
经营性应收项目的减少 | 91,678,678.92 | - | -178,898,433.67 | - |
经营性应付项目的增加 | -24,076,379.38 | - | 99,060,027.95 | - |
现金的期末余额 | 53,341,279.14 | - | 189,235,016.71 | - |
减:现金的期初余额 | 189,235,016.71 | - | 384,524,803.31 | - |
减:现金等价物的期初余额 | - | - | 1,530,000 | - |
现金及现金等价物的净增加额 | -135,893,737.57 | - | -196,819,786.6 | - |
公告日期 | 2025-08-23 | 2025-04-30 | 2025-04-25 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |