当前位置:首页 - 行情中心 - 巨轮智能(002031) - 财务分析 - 现金流量表

巨轮智能

(002031)

  

流通市值:170.80亿  总市值:193.77亿
流通股本:19.39亿   总股本:21.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,675,802.71128,355,076.72863,661,160.14617,049,126.73
  收到的税费返还--4,011,771.8110,842.7
  收到其他与经营活动有关的现金341,437,841.37319,544,831.31614,047,236.4116,283,814.13
  经营活动现金流入小计656,113,644.08447,899,908.031,481,720,168.36633,343,783.56
  购买商品、接受劳务支付的现金465,128,080.1185,288,552.11,359,915,569.09686,268,287.49
  支付给职工以及为职工支付的现金64,005,437.1534,529,830.32166,063,396.51126,250,066.4
  支付的各项税费6,201,644.112,169,476.1738,291,183.2122,744,720.17
  支付其他与经营活动有关的现金18,083,733.927,845,549.8332,137,893.8120,798,719.87
  经营活动现金流出小计553,418,895.29129,833,408.421,596,408,042.62856,061,793.93
  经营活动产生的现金流量净额102,694,748.79318,066,499.61-114,687,874.26-222,718,010.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额19,085.58,407772,671.6840,884.85
  处置子公司及其他营业单位收到的现金净额--37,830,45037,906,400
  收到的其他与投资活动有关的现金591,199.15239,163.18278,923,636.73278,611,214.09
  投资活动现金流入小计610,284.65247,570.18317,526,758.33317,358,498.94
  购建固定资产、无形资产和其他长期资产支付的现金157,437,228.4811,137,286.79231,029,041.67151,062,702.78
  投资支付的现金--85,500,00085,500,000
  支付其他与投资活动有关的现金--5,192,387.655,138,159.33
  投资活动现金流出小计157,437,228.4811,137,286.79321,721,429.32241,700,862.11
  投资活动产生的现金流量净额-156,826,943.83-10,889,716.61-4,194,670.9975,657,636.83
三、筹资活动产生的现金流量:
  取得借款收到的现金773,800,000629,300,000947,500,000768,000,000
  收到其他与筹资活动有关的现金5,967,02422,635.3620,462,603.0619,948,136.86
  筹资活动现金流入小计779,767,024629,322,635.36967,962,603.06787,948,136.86
  偿还债务支付的现金824,951,361.32670,843,074.49938,863,088.82780,717,260.75
  分配股利、利润或偿付利息支付的现金32,419,374.7215,795,268.7268,590,760.3851,288,846.09
  其中:子公司支付给少数股东的股利、利润-6,900,000--
  支付其他与筹资活动有关的现金4,870,0002,816,370.8440,314,119.2430,234,107.12
  筹资活动现金流出小计862,240,736.04689,454,714.051,047,767,968.44862,240,213.96
  筹资活动产生的现金流量净额-82,473,712.04-60,132,078.69-79,805,365.38-74,292,077.1
四、汇率变动对现金及现金等价物的影响712,169.51325,428.581,868,124.03830,009.21
五、现金及现金等价物净增加额-135,893,737.57247,370,132.89-196,819,786.6-220,522,441.43
  加:期初现金及现金等价物余额189,235,016.71189,235,016.71386,054,803.31386,054,803.31
  期末现金及现金等价物余额53,341,279.14436,605,149.6189,235,016.71165,532,361.88
补充资料:
  净利润-56,711,868.44--212,452,675.58-
  资产减值准备2,860,948.12-95,130,271.14-
  固定资产和投资性房地产折旧58,425,605.42-115,371,507.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,425,605.42-115,371,507.23-
  无形资产摊销5,589,821.4-9,519,793.24-
  长期待摊费用摊销9,169.74-16,811.19-
  处置固定资产、无形资产和其他长期资产的损失-1,647.32--145,205.76-
  固定资产报废损失1,520.59-7,162.37-
  财务费用31,969,731.38-74,466,870.53-
  投资损失9,800,563.45-14,580,880.69-
  递延所得税-9,445,820.26--15,774,744.78-
  其中:递延所得税资产减少-9,445,820.26--15,149,934.72-
    递延所得税负债增加---624,810.06-
  存货的减少-7,405,574.83--115,570,138.81-
  经营性应收项目的减少91,678,678.92--178,898,433.67-
  经营性应付项目的增加-24,076,379.38-99,060,027.95-
  现金的期末余额53,341,279.14-189,235,016.71-
  减:现金的期初余额189,235,016.71-384,524,803.31-
  减:现金等价物的期初余额--1,530,000-
  现金及现金等价物的净增加额-135,893,737.57--196,819,786.6-
公告日期2025-08-232025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑