巨轮智能
(002031)
| 流通市值:150.06亿 | | | 总市值:170.23亿 |
| 流通股本:19.39亿 | | | 总股本:21.99亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 596,251,094.77 | 411,826,178.2 | 192,634,921.7 | 982,462,562.73 |
| 营业收入 | 596,251,094.77 | 411,826,178.2 | 192,634,921.7 | 982,462,562.73 |
| 二、营业总成本 | 693,801,612.6 | 468,707,669.76 | 226,931,421.14 | 1,106,262,339.91 |
| 营业成本 | 521,248,662.02 | 361,696,492.21 | 172,188,217.67 | 868,198,324.44 |
| 税金及附加 | 2,815,056.84 | 2,303,409.28 | 1,198,911.18 | 18,541,608.84 |
| 销售费用 | 8,966,599.98 | 5,863,543.67 | 3,187,062.74 | 11,641,933.26 |
| 管理费用 | 70,598,131.6 | 47,883,541.24 | 23,827,937.34 | 88,680,204.36 |
| 研发费用 | 37,635,399.84 | 18,092,259.12 | 7,788,728.78 | 45,205,831.1 |
| 财务费用 | 52,537,762.32 | 32,868,424.24 | 18,740,563.43 | 73,994,437.91 |
| 其中:利息费用 | 48,551,041.24 | 32,515,221.13 | 16,338,842.26 | 69,458,084.06 |
| 其中:利息收入 | 1,174,583.08 | 844,772.61 | 289,202.74 | 2,102,060.15 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | -12,643,791.89 | -9,800,563.45 | -2,476,344.44 | -14,580,880.69 |
| 资产处置收益 | 108,916.22 | 1,647.32 | 6,943.73 | 145,205.76 |
| 资产减值损失(新) | - | - | - | -63,488,561.76 |
| 信用减值损失(新) | -2,513,543.9 | -2,860,948.12 | 3,115,160.69 | -31,641,709.38 |
| 其他收益 | 15,918,555.79 | 3,884,393.09 | 2,100,014.08 | 22,021,467.01 |
| 四、营业利润 | -96,680,381.61 | -65,656,962.72 | -31,550,725.38 | -211,344,256.24 |
| 加:营业外收入 | 177,343.31 | 156,545.53 | 107,378.65 | 652,894.1 |
| 减:营业外支出 | 1,225,562.46 | 119,476.66 | 9,535.35 | 15,783,789.09 |
| 五、利润总额 | -97,728,600.76 | -65,619,893.85 | -31,452,882.08 | -226,475,151.23 |
| 减:所得税费用 | -8,310,356.4 | -8,908,025.41 | -97,998.37 | -14,022,475.65 |
| 六、净利润 | -89,418,244.36 | -56,711,868.44 | -31,354,883.71 | -212,452,675.58 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -89,418,244.36 | -56,711,868.44 | -31,354,883.71 | -212,452,675.58 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -89,478,038.92 | -56,250,547.8 | -30,624,704.31 | -208,566,027.92 |
| 少数股东损益 | 59,794.56 | -461,320.64 | -730,179.4 | -3,886,647.66 |
| 扣除非经常损益后的净利润 | -103,853,041.19 | -60,030,230.79 | -32,692,292.49 | -213,454,853.57 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.04 | -0.03 | -0.01 | -0.09 |
| (二)稀释每股收益 | -0.04 | -0.03 | -0.01 | -0.09 |
| 八、其他综合收益 | -3,400,457.37 | -802,827.92 | -20,994.64 | -3,438,468.85 |
| 归属于母公司股东的其他综合收益 | -3,546,804.59 | -901,592.61 | -49,356.34 | -3,275,072.76 |
| 九、综合收益总额 | -92,818,701.73 | -57,514,696.36 | -31,375,878.35 | -215,891,144.43 |
| 归属于母公司股东的综合收益总额 | -93,024,843.51 | -57,152,140.41 | -30,674,060.65 | -211,841,100.68 |
| 归属于少数股东的综合收益总额 | 206,141.78 | -362,555.95 | -701,817.7 | -4,050,043.75 |
| 公告日期 | 2025-10-31 | 2025-08-23 | 2025-04-30 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |