当前位置:首页 - 行情中心 - 旺能环境(002034) - 财务分析 - 现金流量表

旺能环境

(002034)

  

流通市值:73.89亿  总市值:74.25亿
流通股本:4.32亿   总股本:4.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,524,925,601.62709,755,752.013,197,140,059.262,278,969,497.87
  收到的税费返还90,218,590.7440,596,931.83163,471,309.38125,704,053.94
  收到其他与经营活动有关的现金50,260,307.068,280,923.52126,009,797.4786,518,271.38
  经营活动现金流入小计1,665,404,499.42758,633,607.363,486,621,166.112,491,191,823.19
  购买商品、接受劳务支付的现金475,814,671.09248,463,079.17998,353,526.76685,703,166.46
  支付给职工以及为职工支付的现金232,263,630.36150,246,437.11406,974,633.51299,891,121.04
  支付的各项税费275,804,304.49124,994,267.01362,269,802.78302,805,452.74
  支付其他与经营活动有关的现金57,777,775.9925,857,848.63122,817,462.0187,347,148.97
  经营活动现金流出小计1,041,660,381.93549,561,631.921,890,415,425.061,375,746,889.21
  经营活动产生的现金流量净额623,744,117.49209,071,975.441,596,205,741.051,115,444,933.98
二、投资活动产生的现金流量:
  收回投资收到的现金100,000100,0001,656,418.4-
  取得投资收益收到的现金1,695,695.871,695,695.879,659,690.55828,483.31
  处置固定资产、无形资产和其他长期资产收回的现金净额117,550-177,430,415.3458,405,860
  处置子公司及其他营业单位收到的现金净额---49,518,932
  收到的其他与投资活动有关的现金810,775.96810,775.9616,986,77610,858,800
  投资活动现金流入小计2,724,021.832,606,471.83205,733,300.29119,612,075.31
  购建固定资产、无形资产和其他长期资产支付的现金251,164,042.85133,403,258.99800,546,027.16597,350,826.46
  投资支付的现金1,916,970120,0001,320,330.461,463,445.27
  支付其他与投资活动有关的现金804,371.83804,371.8324,679,626.3620,355,000
  投资活动现金流出小计253,885,384.68134,327,630.82826,545,983.92679,169,271.73
  投资活动产生的现金流量净额-251,161,362.85-131,721,158.99-620,812,683.63-559,557,196.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,589,297.16-1,450,00014,950,611.11
  其中:子公司吸收少数股东投资收到的现金--1,450,000-
  取得借款收到的现金245,000,000116,000,000657,429,258.1622,429,258.1
  收到其他与筹资活动有关的现金596,069.24474,253.748,085,00022,632,053.37
  筹资活动现金流入小计282,185,366.4116,474,253.74666,964,258.1660,011,922.58
  偿还债务支付的现金581,422,118.09128,552,551.9848,054,551.62656,898,721.28
  分配股利、利润或偿付利息支付的现金64,981,380.3634,075,439.39386,237,471.45244,655,224.2
  其中:子公司支付给少数股东的股利、利润--1,418,043.91-
  支付其他与筹资活动有关的现金148,158,836.775,000,000146,799,997.5864,738,949.8
  筹资活动现金流出小计794,562,335.15237,627,991.291,381,092,020.65966,292,895.28
  筹资活动产生的现金流量净额-512,376,968.75-121,153,737.55-714,127,762.55-306,280,972.7
四、汇率变动对现金及现金等价物的影响233,268.25527,977.77-7,011,455.42192,108.57
五、现金及现金等价物净增加额-139,560,945.86-43,274,943.33254,253,839.45249,798,873.43
  加:期初现金及现金等价物余额636,639,888.56604,390,839.73382,386,049.11382,353,001.01
  期末现金及现金等价物余额497,078,942.7561,115,896.4636,639,888.56632,151,874.44
补充资料:
  净利润387,240,902.3-549,419,966.34-
  资产减值准备26,489,561.33-118,422,528.27-
  固定资产和投资性房地产折旧218,309,318.27-432,681,728.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧218,309,318.27-432,681,728.4-
  无形资产摊销155,644,065.53-306,105,064.85-
  长期待摊费用摊销612,390.19-1,453,822.05-
  处置固定资产、无形资产和其他长期资产的损失546,100.71-9,878,575.57-
  固定资产报废损失398,022.59-4,159,495.92-
  财务费用103,561,169.1-234,122,427.4-
  投资损失-665,421.01--13,103,715.74-
  递延所得税-1,280,275.89--2,769,375.96-
  其中:递延所得税资产减少-1,428,566.66--2,338,126.65-
    递延所得税负债增加148,290.77--431,249.31-
  存货的减少21,383,718.54-32,221,781.68-
  经营性应收项目的减少-130,684,586.21--178,617,500.79-
  经营性应付项目的增加-128,595,590.86-71,317,908.13-
  其他-35,170,888.69-16,283,384.21-
  现金的期末余额497,078,942.7-636,639,888.56-
  减:现金的期初余额636,639,888.56-382,386,049.11-
  现金及现金等价物的净增加额-139,560,945.86-254,253,839.45-
公告日期2025-08-282025-04-302025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑