当前位置:首页 - 行情中心 - 旺能环境(002034) - 财务分析 - 现金流量表

旺能环境

(002034)

  

流通市值:73.53亿  总市值:73.84亿
流通股本:5.15亿   总股本:5.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,549,924,138.891,621,841,463.29720,135,511.413,398,564,703.89
  收到的税费返还133,230,050.8296,260,324.7440,486,398.04185,099,404.62
  收到其他与经营活动有关的现金100,526,160.1270,506,974.448,702,051.94139,857,517.48
  经营活动现金流入小计2,783,680,349.831,788,608,762.43809,323,961.393,723,521,625.99
  购买商品、接受劳务支付的现金819,485,688.95531,692,857.9254,668,517.29948,916,816.89
  支付给职工以及为职工支付的现金317,283,643.54236,717,796.75156,031,858.98402,441,378.38
  支付的各项税费403,062,057.2297,001,714.96119,073,124.46447,854,453.17
  支付其他与经营活动有关的现金88,797,902.3749,257,563.3223,573,841.47159,613,719.04
  经营活动现金流出小计1,628,629,292.061,114,669,932.93553,347,342.21,958,826,367.48
  经营活动产生的现金流量净额1,155,051,057.77673,938,829.5255,976,619.191,764,695,258.51
二、投资活动产生的现金流量:
  收回投资收到的现金---659,050
  处置固定资产、无形资产和其他长期资产收回的现金净额177,359,142.1946,529,00431,979,0006,133,172.71
  处置子公司及其他营业单位收到的现金净额10,051,352.63---
  收到的其他与投资活动有关的现金14,137,78012,618,30012,618,300-
  投资活动现金流入小计201,548,274.8259,147,30444,597,3006,792,222.71
  购建固定资产、无形资产和其他长期资产支付的现金440,437,213.92294,601,763.47183,101,606.32598,802,576.14
  投资支付的现金1,726,0001,726,000-300,000
  支付其他与投资活动有关的现金1,519,4801,519,4801,726,00025,192,500
  投资活动现金流出小计443,682,693.92297,847,243.47184,827,606.32624,295,076.14
  投资活动产生的现金流量净额-242,134,419.1-238,699,939.47-140,230,306.32-617,502,853.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金537,256537,256-40,945,650.87
  其中:子公司吸收少数股东投资收到的现金---40,945,650.87
  取得借款收到的现金147,763,845.5425,260,400.95-926,500,000
  收到其他与筹资活动有关的现金2,155,307.241,355,468.623,533,665.4338,809,394.6
  筹资活动现金流入小计150,456,408.7827,153,125.573,533,665.431,006,255,045.47
  偿还债务支付的现金611,744,830.66300,439,907.6655,271,873.41,744,001,807.83
  分配股利、利润或偿付利息支付的现金74,135,662.4353,930,007.1922,497,056.99349,013,452.63
  支付其他与筹资活动有关的现金15,097,547.8515,097,547.85-217,498,657.62
  筹资活动现金流出小计700,978,040.94369,467,462.777,768,930.392,310,513,918.08
  筹资活动产生的现金流量净额-550,521,632.16-342,314,337.13-74,235,264.96-1,304,258,872.61
四、汇率变动对现金及现金等价物的影响-3,733,614.68-3,105,753.15-1,594,525.17-1,162,025.37
五、现金及现金等价物净增加额358,661,391.8389,818,799.7539,916,522.74-158,228,492.9
  加:期初现金及现金等价物余额478,411,395.66478,411,395.66478,411,395.66636,639,888.56
  期末现金及现金等价物余额837,072,787.49568,230,195.41518,327,918.4478,411,395.66
补充资料:
  净利润-420,465,316.02-742,247,162.62
  资产减值准备-30,779,621.81-63,949,430.36
  固定资产和投资性房地产折旧-194,083,459.69-405,247,819.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-194,083,459.69-405,247,819.73
  无形资产摊销-169,101,087.37-328,923,237.89
  长期待摊费用摊销-2,502,642.82-4,199,817.93
  处置固定资产、无形资产和其他长期资产的损失-20,393,194.25--4,179,221.57
  固定资产报废损失-175,418-5,881,377.96
  财务费用-78,069,111.6-202,213,162.68
  投资损失---483,647.76
  递延所得税--2,010,721.42--8,095,636.22
  其中:递延所得税资产减少--487,712.89--7,775,539.77
    递延所得税负债增加--1,523,008.53--320,096.45
  存货的减少-10,124,242.62-9,815,623.83
  经营性应收项目的减少--123,032,529.25--88,481,013.24
  经营性应付项目的增加--117,205,596.59-59,089,698.82
  其他--15,481,147.3-31,512,690.9
  一年内到期的可转换公司债券---1,215,392,505.22
  现金的期末余额-568,230,195.41-478,411,395.66
  减:现金的期初余额-478,411,395.66-636,639,888.56
  现金及现金等价物的净增加额-89,818,799.75--158,228,492.9
公告日期2026-10-272026-08-262026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑