当前位置:首页 - 行情中心 - 旺能环境(002034) - 财务分析 - 现金流量表

旺能环境

(002034)

  

流通市值:75.61亿  总市值:75.99亿
流通股本:4.32亿   总股本:4.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,465,324,380.861,524,925,601.62709,755,752.013,197,140,059.26
  收到的税费返还132,406,451.5590,218,590.7440,596,931.83163,471,309.38
  收到其他与经营活动有关的现金84,540,114.3150,260,307.068,280,923.52126,009,797.47
  经营活动现金流入小计2,682,270,946.721,665,404,499.42758,633,607.363,486,621,166.11
  购买商品、接受劳务支付的现金722,614,770.61475,814,671.09248,463,079.17998,353,526.76
  支付给职工以及为职工支付的现金310,587,356.22232,263,630.36150,246,437.11406,974,633.51
  支付的各项税费373,186,708.3275,804,304.49124,994,267.01362,269,802.78
  支付其他与经营活动有关的现金97,915,770.4357,777,775.9925,857,848.63122,817,462.01
  经营活动现金流出小计1,504,304,605.561,041,660,381.93549,561,631.921,890,415,425.06
  经营活动产生的现金流量净额1,177,966,341.16623,744,117.49209,071,975.441,596,205,741.05
二、投资活动产生的现金流量:
  收回投资收到的现金100,000100,000100,0001,656,418.4
  取得投资收益收到的现金1,695,695.871,695,695.871,695,695.879,659,690.55
  处置固定资产、无形资产和其他长期资产收回的现金净额117,550117,550-177,430,415.34
  收到的其他与投资活动有关的现金2,633,297.13810,775.96810,775.9616,986,776
  投资活动现金流入小计4,546,5432,724,021.832,606,471.83205,733,300.29
  购建固定资产、无形资产和其他长期资产支付的现金373,192,569.65251,164,042.85133,403,258.99800,546,027.16
  投资支付的现金2,416,9701,916,970120,0001,320,330.4
  支付其他与投资活动有关的现金5,549,506.36804,371.83804,371.8324,679,626.36
  投资活动现金流出小计381,159,046.01253,885,384.68134,327,630.82826,545,983.92
  投资活动产生的现金流量净额-376,612,503.01-251,161,362.85-131,721,158.99-620,812,683.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,589,297.1636,589,297.16-1,450,000
  其中:子公司吸收少数股东投资收到的现金---1,450,000
  取得借款收到的现金693,500,000245,000,000116,000,000657,429,258.1
  收到其他与筹资活动有关的现金1,822,131.38596,069.24474,253.748,085,000
  筹资活动现金流入小计731,911,428.54282,185,366.4116,474,253.74666,964,258.1
  偿还债务支付的现金1,119,439,747.49581,422,118.09128,552,551.9848,054,551.62
  分配股利、利润或偿付利息支付的现金219,811,951.1364,981,380.3634,075,439.39386,237,471.45
  其中:子公司支付给少数股东的股利、利润---1,418,043.91
  支付其他与筹资活动有关的现金158,158,836.7148,158,836.775,000,000146,799,997.58
  筹资活动现金流出小计1,497,410,535.32794,562,335.15237,627,991.291,381,092,020.65
  筹资活动产生的现金流量净额-765,499,106.78-512,376,968.75-121,153,737.55-714,127,762.55
四、汇率变动对现金及现金等价物的影响-520,840.64233,268.25527,977.77-7,011,455.42
五、现金及现金等价物净增加额35,333,890.73-139,560,945.86-43,274,943.33254,253,839.45
  加:期初现金及现金等价物余额636,639,888.56636,639,888.56604,390,839.73382,386,049.11
  期末现金及现金等价物余额671,973,779.29497,078,942.7561,115,896.4636,639,888.56
补充资料:
  净利润-387,240,902.3-549,419,966.34
  资产减值准备-26,489,561.33-118,422,528.27
  固定资产和投资性房地产折旧-218,309,318.27-432,681,728.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-218,309,318.27-432,681,728.4
  无形资产摊销-155,644,065.53-306,105,064.85
  长期待摊费用摊销-612,390.19-1,453,822.05
  处置固定资产、无形资产和其他长期资产的损失-546,100.71-9,878,575.57
  固定资产报废损失-398,022.59-4,159,495.92
  财务费用-103,561,169.1-234,122,427.4
  投资损失--665,421.01--13,103,715.74
  递延所得税--1,280,275.89--2,769,375.96
  其中:递延所得税资产减少--1,428,566.66--2,338,126.65
    递延所得税负债增加-148,290.77--431,249.31
  存货的减少-21,383,718.54-32,221,781.68
  经营性应收项目的减少--130,684,586.21--178,617,500.79
  经营性应付项目的增加--128,595,590.86-71,317,908.13
  其他--35,170,888.69-16,283,384.21
  现金的期末余额-497,078,942.7-636,639,888.56
  减:现金的期初余额-636,639,888.56-382,386,049.11
  现金及现金等价物的净增加额--139,560,945.86-254,253,839.45
公告日期2025-10-302025-08-282025-04-302025-04-18
审计意见(境内)标准无保留意见
TOP↑