当前位置:首页 - 行情中心 - 紫光国微(002049) - 财务分析 - 现金流量表

紫光国微

(002049)

  

流通市值:502.21亿  总市值:502.30亿
流通股本:8.49亿   总股本:8.50亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,236,279,947.042,993,636,446.461,136,036,255.316,790,135,062.06
收到的税费返还39,561,276.525,308,448.9717,804,099.92160,580,026.95
收到其他与经营活动有关的现金181,671,283.5143,470,188.5147,035,341.22359,944,321.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,457,512,507.043,162,415,083.941,200,875,696.457,310,659,410.85
购买商品、接受劳务支付的现金1,403,337,641.741,042,274,767.77530,919,324.032,843,375,606.21
支付给职工以及为职工支付的现金1,097,134,955.92821,191,560.5563,305,561.481,410,325,385.39
支付的各项税费412,527,755.71294,016,800.12159,071,329.9753,386,122.06
支付其他与经营活动有关的现金571,316,733.67372,186,520.57219,556,557.79531,639,861.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,484,317,087.042,529,669,648.961,472,852,773.25,538,726,974.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额973,195,420632,745,434.98-271,977,076.751,771,932,435.95
二、投资活动产生的现金流量:
取得投资收益收到的现金50,686,212.2830,842,407.558,365,352.2212,962,606.87
处置固定资产、无形资产和其他长期资产收回的现金净额586,550.5797,347.5759,222.57508,761
处置子公司及其他营业单位收到的现金净额52,984,227.831,849,227.831,849,227.8316,032,163.9
收到的其他与投资活动有关的现金4,367,401,390.473,237,500,0001,188,400,0002,425,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,471,658,381.153,270,288,982.951,198,673,802.622,454,503,531.77
购建固定资产、无形资产和其他长期资产支付的现金235,833,036.49154,602,391.1398,687,851.54250,293,627.82
支付其他与投资活动有关的现金5,166,321,866.063,559,000,0001,490,000,0004,502,113,763.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,402,154,902.553,713,602,391.131,588,687,851.544,752,407,391.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-930,496,521.4-443,313,408.18-390,014,048.92-2,297,903,859.79
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,500,000
其中:子公司吸收少数股东投资收到的现金---1,500,000
取得借款收到的现金157,891,247.074,901,184.064,901,184.0637,900,000
收到其他与筹资活动有关的现金179,956,522.41178,212,292.865,185,682.64789,112,487.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计337,847,769.48183,113,476.8670,086,866.7828,512,487.05
偿还债务支付的现金297,490,063.01294,000,00019,500,00060,504,700
分配股利、利润或偿付利息支付的现金588,508,340.58587,043,088.852,923,359.6719,281,797.77
支付其他与筹资活动有关的现金211,011,432.61117,712,039.43108,733,777.581,009,387,505.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,097,009,836.2998,755,128.28131,157,137.251,089,174,003.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-759,162,066.72-815,641,651.42-61,070,270.55-260,661,516.52
四、汇率变动对现金及现金等价物的影响-1,897,568.493,973,583.161,472,639.0310,971,413.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-718,360,736.61-622,236,041.46-721,588,757.19-775,661,527.06
加:期初现金及现金等价物余额3,016,302,852.883,016,302,852.883,016,302,852.883,776,321,278.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,297,942,116.272,394,066,811.422,294,714,095.693,000,659,751.6
补充资料:
净利润-743,621,786.1-2,533,649,574.03
资产减值准备-94,625,581.77-64,287,961.84
固定资产和投资性房地产折旧-58,066,059.13-95,885,051.21
无形资产摊销-28,920,438.74-64,701,699.1
长期待摊费用摊销-11,345,063.29-16,274,734.23
处置固定资产、无形资产和其他长期资产的损失--12,007.43--190,208.37
固定资产报废损失-84,278.26-71,635.53
公允价值变动损失--3,423,719.43--17,415,249.02
财务费用-3,456,100.34-31,694,357.99
投资损失--39,307,274.12--69,805,904.24
递延所得税--12,653,109.35--20,998,242.76
其中:递延所得税资产减少--3,828,092.8--36,121,853.81
递延所得税负债增加--8,825,016.55-15,123,611.05
存货的减少-155,675,050.77--365,290,094.66
经营性应收项目的减少-363,797,130.63--914,813,653.43
经营性应付项目的增加--784,090,954.68-331,342,802.87
现金的期末余额-2,394,066,811.42-3,000,659,751.6
减:现金的期初余额-3,016,302,852.88-3,776,321,278.66
公告日期2024-10-302024-08-232024-04-262024-04-18
审计意见(境内)标准无保留意见
TOP↑