当前位置:首页 - 行情中心 - 紫光国微(002049) - 财务分析 - 现金流量表

紫光国微

(002049)

  

流通市值:507.81亿  总市值:507.90亿
流通股本:8.49亿   总股本:8.50亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,790,135,062.064,901,866,809.333,732,755,623.841,662,434,862.24
收到的税费返还160,580,026.95140,402,086.3599,010,733.857,932,020.93
收到其他与经营活动有关的现金359,944,321.84237,982,685.01146,743,465.4396,268,086.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,310,659,410.855,280,251,580.693,978,509,823.071,816,634,969.5
购买商品、接受劳务支付的现金2,843,375,606.212,101,055,151.81,405,779,219.67760,559,694.46
支付给职工以及为职工支付的现金1,410,325,385.391,026,734,648.63777,728,452.74562,987,379.62
支付的各项税费753,386,122.06598,166,606.76373,958,495.65157,398,384.19
支付其他与经营活动有关的现金531,639,861.24372,952,388.66271,782,054.59154,486,650.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,538,726,974.94,098,908,795.852,829,248,222.651,635,432,109.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,771,932,435.951,181,342,784.841,149,261,600.42181,202,860.35
二、投资活动产生的现金流量:
取得投资收益收到的现金12,962,606.877,287,113.71818,373.98260,821.92
处置固定资产、无形资产和其他长期资产收回的现金净额508,761406,218236,432234,000
处置子公司及其他营业单位收到的现金净额16,032,163.916,032,163.9--
收到的其他与投资活动有关的现金2,425,000,0001,600,000,000400,000,000100,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,454,503,531.771,623,725,495.61401,054,805.98100,494,821.92
购建固定资产、无形资产和其他长期资产支付的现金250,293,627.82172,055,619.23110,952,581.2259,704,950.98
支付其他与投资活动有关的现金4,502,113,763.743,653,000,0002,000,000,000300,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,752,407,391.563,825,055,619.232,110,952,581.22359,704,950.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,297,903,859.79-2,201,330,123.62-1,709,897,775.24-259,210,129.06
三、筹资活动产生的现金流量:
吸收投资收到的现金1,500,0001,500,0001,500,000-
其中:子公司吸收少数股东投资收到的现金1,500,0001,500,0001,500,000-
取得借款收到的现金37,900,000---
收到其他与筹资活动有关的现金789,112,487.05734,365,914.5322,003,765.34183,948,556.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计828,512,487.05735,865,914.5323,503,765.34183,948,556.47
偿还债务支付的现金60,504,70060,004,70059,504,7009,504,700
分配股利、利润或偿付利息支付的现金19,281,797.7716,130,989.5912,951,482.653,460,806.48
支付其他与筹资活动有关的现金1,009,387,505.8921,000,562.58827,718,759.26159,105,257.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,089,174,003.57997,136,252.17900,174,941.91172,070,764.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-260,661,516.52-261,270,337.67-576,671,176.5711,877,792.25
四、汇率变动对现金及现金等价物的影响10,971,413.314,537,330.8914,353,485.81-6,722,747.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-775,661,527.06-1,266,720,345.56-1,122,953,865.58-72,852,223.64
加:期初现金及现金等价物余额3,776,321,278.663,776,321,278.663,776,321,278.663,776,321,278.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,000,659,751.62,509,600,933.12,653,367,413.083,703,469,055.02
补充资料:
净利润2,533,649,574.03-1,393,190,079.57-
资产减值准备64,287,961.84-40,999,661.63-
固定资产和投资性房地产折旧95,885,051.21-43,186,865.04-
无形资产摊销64,701,699.1-30,281,381.51-
长期待摊费用摊销16,274,734.23-7,211,422.32-
处置固定资产、无形资产和其他长期资产的损失-190,208.37--104,588.89-
固定资产报废损失71,635.53-62,305.45-
公允价值变动损失-17,415,249.02--14,231,177.79-
财务费用31,694,357.99-11,307,223.71-
投资损失-69,805,904.24--41,673,034.58-
递延所得税-20,998,242.76--28,000,567.95-
其中:递延所得税资产减少-36,121,853.81--35,585,963.42-
递延所得税负债增加15,123,611.05-7,585,395.47-
存货的减少-365,290,094.66--615,413,187.53-
经营性应收项目的减少-914,813,653.43--347,826,504.41-
经营性应付项目的增加331,342,802.87-664,933,141.1-
现金的期末余额3,000,659,751.6-2,653,367,413.08-
减:现金的期初余额3,776,321,278.66-3,776,321,278.66-
公告日期2024-04-182023-10-282023-08-242023-04-25
审计意见(境内)标准无保留意见
TOP↑