当前位置:首页 - 行情中心 - 云南能投(002053) - 财务分析 - 现金流量表

云南能投

(002053)

  

流通市值:127.24亿  总市值:127.24亿
流通股本:9.21亿   总股本:9.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,474,600,694.63773,257,139.713,640,355,735.892,590,667,561.42
  收到的税费返还7,298,347.111,523,577.5930,409,236.656,624,020.63
  收到其他与经营活动有关的现金40,153,408.8427,260,754.11137,669,882.69106,949,387.15
  经营活动现金流入小计1,522,052,450.58802,041,471.413,808,434,855.232,704,240,969.2
  购买商品、接受劳务支付的现金582,985,381.27354,191,218.631,682,988,522.711,188,963,106.33
  支付给职工以及为职工支付的现金159,210,296.3789,066,901.7428,136,515.8263,978,594.16
  支付的各项税费120,131,435.8662,403,573.24251,826,458.47201,994,021.86
  支付其他与经营活动有关的现金92,328,231.2953,293,872.22201,198,300.03167,131,914.36
  经营活动现金流出小计954,655,344.79558,955,565.792,564,149,797.011,822,067,636.71
  经营活动产生的现金流量净额567,397,105.79243,085,905.621,244,285,058.22882,173,332.49
二、投资活动产生的现金流量:
  收回投资收到的现金2,790,000,000940,000,0003,440,000,000919,973,425.16
  取得投资收益收到的现金8,161,614.062,248,958.4735,560,880.8824,257,511.2
  处置固定资产、无形资产和其他长期资产收回的现金净额6,819,222.56,815,462.5260,688232,688
  处置子公司及其他营业单位收到的现金净额003,409,7000
  投资活动现金流入小计2,804,980,836.56949,064,420.973,479,231,268.88944,463,624.36
  购建固定资产、无形资产和其他长期资产支付的现金971,893,504.76316,115,364.051,695,707,328.641,052,773,217.28
  投资支付的现金3,450,000,0002,050,000,0003,440,000,0002,200,000,000
  支付其他与投资活动有关的现金189,544,529.1501,477,448.290
  投资活动现金流出小计4,611,438,033.912,366,115,364.055,137,184,776.933,252,773,217.28
  投资活动产生的现金流量净额-1,806,457,197.35-1,417,050,943.08-1,657,953,508.05-2,308,309,592.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,000013,000,0000
  其中:子公司吸收少数股东投资收到的现金5,000,000013,000,0000
  取得借款收到的现金789,570,239.34147,590,228.992,445,404,093.291,409,820,710.07
  筹资活动现金流入小计794,570,239.34147,590,228.992,458,404,093.291,409,820,710.07
  偿还债务支付的现金797,932,104.79103,600,2531,606,863,795.52962,222,535.05
  分配股利、利润或偿付利息支付的现金399,315,479.3254,727,832.68386,833,976.25318,108,864.87
  其中:子公司支付给少数股东的股利、利润003,600,0000
  支付其他与筹资活动有关的现金0815,6001,148,593.75139,846,113.18
  筹资活动现金流出小计1,197,247,584.11159,143,685.681,994,846,365.521,420,177,513.1
  筹资活动产生的现金流量净额-402,677,344.77-11,553,456.69463,557,727.77-10,356,803.03
五、现金及现金等价物净增加额-1,641,737,436.33-1,185,518,494.1549,889,277.94-1,436,493,063.46
  加:期初现金及现金等价物余额2,460,464,215.722,460,464,215.722,410,574,937.782,410,574,937.78
  期末现金及现金等价物余额818,726,779.391,274,945,721.572,460,464,215.72974,081,874.32
补充资料:
  净利润302,491,477.71-605,238,517.29-
  资产减值准备2,834,967.85-38,690,967.08-
  固定资产和投资性房地产折旧296,950,379.79-491,349,179.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧296,950,379.79-491,349,179.04-
  无形资产摊销4,832,892.76-11,213,606.23-
  长期待摊费用摊销2,128,728.63-4,428,200.56-
  处置固定资产、无形资产和其他长期资产的损失23,729.97--4,362,771.51-
  固定资产报废损失767,713.89-3,206,926.03-
  财务费用93,367,700.09-164,310,913.37-
  投资损失-11,685,510.84--32,499,242.4-
  递延所得税-2,930,192.22-16,067,865.38-
  其中:递延所得税资产减少-1,039,038.7-15,800,589.23-
    递延所得税负债增加-1,891,153.52-267,276.15-
  存货的减少95,129,297.51--69,216,845.74-
  经营性应收项目的减少-39,420,529.16--153,947,408.69-
  经营性应付项目的增加-178,571,258.7-166,289,100.61-
  现金的期末余额818,726,779.39-2,460,464,215.72-
  减:现金的期初余额2,460,464,215.72-2,410,574,937.78-
  现金及现金等价物的净增加额-1,641,737,436.33-49,889,277.94-
公告日期2025-08-222025-04-252025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑