当前位置:首页 - 行情中心 - 国轩高科(002074) - 财务分析 - 现金流量表

国轩高科

(002074)

  

流通市值:239.06亿  总市值:322.50亿
流通股本:13.24亿   总股本:17.86亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,104,815,874.0518,315,383,345.5414,523,829,369.7810,116,884,729.29
收到的税费返还181,820,701.34750,840,111.56588,547,338.9472,951,707.07
收到其他与经营活动有关的现金1,046,913,385.991,507,199,653.28540,504,555.38309,819,724.14
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,333,549,961.3820,573,423,110.3815,652,881,264.0610,899,656,160.5
购买商品、接受劳务支付的现金2,119,324,418.6212,293,263,825.9810,950,482,864.657,845,612,703.01
支付给职工以及为职工支付的现金1,139,241,517.432,809,365,586.132,408,713,188.581,579,060,072.65
支付的各项税费203,424,734.09846,241,941.02552,003,346.68419,150,669.53
支付其他与经营活动有关的现金799,406,279.662,205,860,939.961,533,158,185.92890,840,659.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,261,396,949.818,154,732,293.0915,444,357,585.8310,734,664,104.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额72,153,011.582,418,690,817.29208,523,678.23164,992,056.21
二、投资活动产生的现金流量:
收回投资收到的现金1,809,872,063.924,466,661,189.914,110,280,519.042,300,295,238.39
取得投资收益收到的现金34,431,406.9768,671,519.5223,987,514.3818,423,292.79
处置固定资产、无形资产和其他长期资产收回的现金净额56,800110,117,808.1926,582,09026,242,170
处置子公司及其他营业单位收到的现金净额-9,602,217.663,383,285.61--
收到的其他与投资活动有关的现金13,351,971.63---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,848,110,024.864,648,833,803.234,160,850,123.422,344,960,701.18
购建固定资产、无形资产和其他长期资产支付的现金2,691,926,142.5413,129,650,583.446,325,545,592.663,104,881,058.36
投资支付的现金894,266,379.27,814,772,822.026,480,233,762.783,036,996,869.62
取得子公司及其他营业单位支付的现金-178,960,824.23--
支付其他与投资活动有关的现金--7,601,803.27,619,053.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,586,192,521.7421,123,384,229.6912,813,381,158.646,149,496,981.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,738,082,496.88-16,474,550,426.46-8,652,531,035.22-3,804,536,280
三、筹资活动产生的现金流量:
吸收投资收到的现金7,715365,072,518.99177,250,480-
其中:子公司吸收少数股东投资收到的现金-247,227,535177,250,480-
取得借款收到的现金8,957,199,116.4731,015,851,135.817,898,283,674.7711,428,883,525.41
收到其他与筹资活动有关的现金133,029,292.46-1,414,451,647.55822,257,326.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,090,236,123.9331,380,923,654.7919,489,985,802.3212,251,140,852.25
偿还债务支付的现金5,608,783,761.6715,730,510,789.078,443,432,942.224,843,238,246.22
分配股利、利润或偿付利息支付的现金390,734,829.321,556,613,626.98967,800,182.7637,224,575.58
其中:子公司支付给少数股东的股利、利润-42,911,769.393,485,000-
支付其他与筹资活动有关的现金861,068,537.28205,599,426.59921,908,492.181,023,045,570.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,860,587,128.2717,492,723,842.6410,333,141,617.16,503,508,392.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,229,648,995.6613,888,199,812.159,156,844,185.225,747,632,460.2
四、汇率变动对现金及现金等价物的影响33,348,742.7253,832,843.86198,223,175.63262,465,789.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额597,068,253.0686,173,046.84911,060,003.862,370,554,026.35
加:期初现金及现金等价物余额11,328,205,559.3111,242,032,512.4711,242,032,512.4711,242,032,512.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,925,273,812.3711,328,205,559.3112,153,092,516.3313,612,586,538.82
补充资料:
净利润-969,098,872.91-240,947,907.36
资产减值准备-583,796,447.5-317,648,705.34
固定资产和投资性房地产折旧-1,593,515,943.51-789,752,446.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,593,515,943.51-789,752,446.2
无形资产摊销-236,888,829.45-80,833,709.35
长期待摊费用摊销-32,255,273.73-15,173,117.99
处置固定资产、无形资产和其他长期资产的损失-1,849,074.44--6,031,053.65
固定资产报废损失-6,788,589.48--
公允价值变动损失--105,890,866.72--132,767,406.45
财务费用-907,639,632.9-101,682,981.29
投资损失--68,684,999.79--78,014,647.83
递延所得税--180,119,765.57--61,619,019.46
其中:递延所得税资产减少--257,970,296.78--107,206,430.52
递延所得税负债增加-77,850,531.21-45,587,411.06
存货的减少-1,991,382,992.32-1,231,202,453.16
经营性应收项目的减少--7,109,068,959.1--5,891,604,555.51
经营性应付项目的增加-3,408,294,868.24-3,556,323,786.49
其他-135,700,107.1--
现金的期末余额-11,328,205,559.31-13,612,586,538.82
减:现金的期初余额-11,242,032,512.47-11,242,032,512.47
公告日期2024-04-202024-04-202023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑