当前位置:首页 - 行情中心 - 中材科技(002080) - 财务分析 - 现金流量表

中材科技

(002080)

  

流通市值:228.56亿  总市值:228.56亿
流通股本:16.78亿   总股本:16.78亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,202,055,604.4617,151,826,791.6610,781,770,568.673,879,950,860.07
收到的税费返还342,021,438.99167,124,816.58142,119,626.7645,680,089.01
收到其他与经营活动有关的现金1,210,111,235.591,060,782,811.69709,447,196.23272,918,739.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,754,188,279.0418,379,734,419.9311,633,337,391.664,198,549,688.64
购买商品、接受劳务支付的现金14,597,995,921.4411,987,564,064.78,431,928,409.34,123,042,661.3
支付给职工以及为职工支付的现金3,339,458,240.672,700,013,756.791,933,790,733.21,196,913,470.88
支付的各项税费1,050,516,901.39843,629,988.23658,029,965.81368,577,881.71
支付其他与经营活动有关的现金1,166,121,110.45954,428,362.08630,121,755.37267,221,253.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,154,092,173.9516,485,636,171.811,653,870,863.685,955,755,267.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,600,096,105.091,894,098,248.13-20,533,472.02-1,757,205,578.56
二、投资活动产生的现金流量:
收回投资收到的现金000-
取得投资收益收到的现金29,411,787.571,550,493.43173,493.43-
处置固定资产、无形资产和其他长期资产收回的现金净额16,685,592.4913,696,669.1212,976,047.1212,792,008
处置子公司及其他营业单位收到的现金净额71,592,071.9400-
收到的其他与投资活动有关的现金-00-
投资活动现金流入的平衡项目0000
投资活动现金流入小计117,689,45215,247,162.5513,149,540.5512,792,008
购建固定资产、无形资产和其他长期资产支付的现金4,561,795,412.444,086,090,540.853,266,286,069.721,635,996,231.32
投资支付的现金61,677,50000-
取得子公司及其他营业单位支付的现金-00-
支付其他与投资活动有关的现金-740,220359,461.8-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,623,472,912.444,086,830,760.853,266,645,531.521,635,996,231.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,505,783,460.44-4,071,583,598.3-3,253,495,990.97-1,623,204,223.32
三、筹资活动产生的现金流量:
吸收投资收到的现金53,190,00053,190,00053,190,000-
其中:子公司吸收少数股东投资收到的现金53,190,00053,190,00053,190,000-
取得借款收到的现金11,409,670,899.839,134,249,860.027,553,032,250.094,002,009,909.11
收到其他与筹资活动有关的现金067,652,773.1313,570,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,462,860,899.839,255,092,633.157,619,792,250.094,002,009,909.11
偿还债务支付的现金9,460,919,579.767,244,246,201.544,825,558,270.942,111,616,424.01
分配股利、利润或偿付利息支付的现金1,615,438,983.81,488,142,069.511,361,339,031.02184,715,779.22
其中:子公司支付给少数股东的股利、利润400,153,685.15532,437,676.45--
支付其他与筹资活动有关的现金145,653,059.1280,772,512.89577,447.63-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,222,011,622.688,813,160,783.946,187,474,749.592,296,332,203.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额240,849,277.15441,931,849.211,432,317,500.51,705,677,705.88
四、汇率变动对现金及现金等价物的影响16,324,762.5813,136,302.411,316,363.513,658,200.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-648,513,315.62-1,722,417,198.56-1,830,395,598.98-1,671,073,895.6
加:期初现金及现金等价物余额3,351,409,384.983,351,409,384.983,351,409,384.983,349,041,859.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,702,896,069.361,628,992,186.421,521,013,7861,677,967,964.05
补充资料:
净利润1,124,312,496.15-573,084,395.63-
资产减值准备131,727,538.29-2,371,553.22-
固定资产和投资性房地产折旧1,821,312,298.18-892,513,011.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,821,312,298.18-892,513,011.18-
无形资产摊销194,209,029.18-88,894,063.09-
长期待摊费用摊销93,421,642.63-38,304,863.77-
处置固定资产、无形资产和其他长期资产的损失3,523,954.04--645,619.18-
固定资产报废损失3,793,521.99--216,026.66-
财务费用395,874,011.12-191,709,745.02-
投资损失-77,741,403.11-5,457,307.96-
递延所得税-42,512,563.95-10,680,612.5-
其中:递延所得税资产减少-63,299,984.06-11,852,458.17-
递延所得税负债增加20,787,420.11--1,171,845.67-
存货的减少254,751,714.73--666,891,983.69-
经营性应收项目的减少350,846,334.95-968,971,912.49-
经营性应付项目的增加-717,165,235--2,148,060,798.85-
现金的期末余额2,702,896,069.36-1,521,013,786-
减:现金的期初余额3,351,409,384.98-3,351,409,384.98-
公告日期2025-03-202024-10-262024-08-222024-04-26
审计意见(境内)标准无保留意见
TOP↑