当前位置:首页 - 行情中心 - 中材科技(002080) - 财务分析 - 现金流量表

中材科技

(002080)

  

流通市值:275.88亿  总市值:275.88亿
流通股本:16.78亿   总股本:16.78亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,879,950,860.0722,370,850,45113,988,946,289.459,387,150,672.4
收到的税费返还45,680,089.01408,540,981.34357,277,767.95244,768,223.91
收到其他与经营活动有关的现金272,918,739.561,049,065,526.651,233,297,184.54792,355,683.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,198,549,688.6423,828,456,958.9915,579,521,241.9410,424,274,579.63
购买商品、接受劳务支付的现金4,123,042,661.313,046,118,261.8810,113,421,834.246,518,240,453.02
支付给职工以及为职工支付的现金1,196,913,470.883,333,586,288.052,726,650,665.761,885,521,572.32
支付的各项税费368,577,881.711,587,397,568.741,281,448,579.6986,916,643.77
支付其他与经营活动有关的现金267,221,253.311,041,431,632.311,178,312,067.61670,575,402.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,955,755,267.219,008,533,750.9815,299,833,147.2110,061,254,072.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,757,205,578.564,819,923,208.01279,688,094.73363,020,507.6
二、投资活动产生的现金流量:
收回投资收到的现金-1,327,412,0651,014,297,716.93954,071,716.93
取得投资收益收到的现金-6,662,067.89,484,719.175,452,827.13
处置固定资产、无形资产和其他长期资产收回的现金净额12,792,008128,808,177.618,317,924.8132,943,005.14
处置子公司及其他营业单位收到的现金净额-0103,440,8590
收到的其他与投资活动有关的现金-0240,000,0000
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,792,0081,462,882,310.411,375,541,219.91992,467,549.2
购建固定资产、无形资产和其他长期资产支付的现金1,635,996,231.327,765,294,919.035,577,157,382.383,443,123,715.36
投资支付的现金-1,208,422,5001,087,527,080818,988,477.17
取得子公司及其他营业单位支付的现金-029,847,8260
支付其他与投资活动有关的现金-0240,000,0000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,635,996,231.328,973,717,419.036,934,532,288.384,262,112,192.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,623,204,223.32-7,510,835,108.62-5,558,991,068.47-3,269,644,643.33
三、筹资活动产生的现金流量:
吸收投资收到的现金-240,844,681.98236,117,669.6712,232,574.69
其中:子公司吸收少数股东投资收到的现金-240,844,681.98236,117,669.6712,232,574.69
取得借款收到的现金4,002,009,909.118,878,796,045.176,239,750,319.544,444,423,122.31
收到其他与筹资活动有关的现金-126,000,000118,100,000120,100,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,002,009,909.119,245,640,727.156,593,967,989.214,576,755,697
偿还债务支付的现金2,111,616,424.016,366,198,906.113,596,232,963.852,923,201,535.23
分配股利、利润或偿付利息支付的现金184,715,779.222,390,070,857.292,320,016,493.621,347,489,158.81
其中:子公司支付给少数股东的股利、利润-891,049,226.33--
支付其他与筹资活动有关的现金-182,110,147.6212,919,790.0720,973,697.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,296,332,203.238,938,379,911.025,929,169,247.544,291,664,391.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,705,677,705.88307,260,816.13664,798,741.67285,091,305.67
四、汇率变动对现金及现金等价物的影响3,658,200.419,380,974.9719,687,107.9221,758,693.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,671,073,895.6-2,364,270,109.51-4,594,817,124.15-2,599,774,136.86
加:期初现金及现金等价物余额3,349,041,859.655,713,311,969.165,713,311,969.165,713,311,969.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,677,967,964.053,349,041,859.651,118,494,845.013,113,537,832.3
补充资料:
净利润-2,715,936,182.38-1,560,301,212.79
资产减值准备-244,760,134.24-3,561,518.28
固定资产和投资性房地产折旧-1,590,064,809.52-783,666,203.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,590,064,809.52-783,666,203.79
无形资产摊销-133,208,946.45-63,658,980.77
长期待摊费用摊销-45,229,681.9-18,211,179.77
处置固定资产、无形资产和其他长期资产的损失--62,347,789.65--2,289,215.19
固定资产报废损失-5,687,080.2-2,113,028.82
财务费用-402,774,141.99-187,622,114.23
投资损失-12,515,532.97-2,864,167.64
递延所得税-39,559,969.16-61,317,271.42
其中:递延所得税资产减少-25,991,540.51-61,007,138.76
递延所得税负债增加-13,568,428.65-310,132.66
存货的减少--350,168,210.68--990,699,724.08
经营性应收项目的减少--145,365,892.12--2,420,798,148.1
经营性应付项目的增加-143,501,780.75-1,075,529,722.13
现金的期末余额-3,349,041,859.65-3,113,537,832.3
减:现金的期初余额-5,713,311,969.16-5,713,311,969.16
公告日期2024-04-262024-03-222023-10-242023-08-18
审计意见(境内)标准无保留意见
TOP↑