当前位置:首页 - 行情中心 - 中材科技(002080) - 财务分析 - 现金流量表

中材科技

(002080)

  

流通市值:307.94亿  总市值:307.94亿
流通股本:16.78亿   总股本:16.78亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,427,740,278.822,202,055,604.4617,151,826,791.6610,781,770,568.67
收到的税费返还59,000,409.84342,021,438.99167,124,816.58142,119,626.76
收到其他与经营活动有关的现金250,844,338.131,210,111,235.591,060,782,811.69709,447,196.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,737,585,026.7723,754,188,279.0418,379,734,419.9311,633,337,391.66
购买商品、接受劳务支付的现金3,400,881,965.1714,597,995,921.4411,987,564,064.78,431,928,409.3
支付给职工以及为职工支付的现金1,001,764,327.023,339,458,240.672,700,013,756.791,933,790,733.2
支付的各项税费258,040,274.641,050,516,901.39843,629,988.23658,029,965.81
支付其他与经营活动有关的现金365,212,595.311,166,121,110.45954,428,362.08630,121,755.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,025,899,162.1420,154,092,173.9516,485,636,171.811,653,870,863.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-288,314,135.373,600,096,105.091,894,098,248.13-20,533,472.02
二、投资活动产生的现金流量:
收回投资收到的现金-000
取得投资收益收到的现金-29,411,787.571,550,493.43173,493.43
处置固定资产、无形资产和其他长期资产收回的现金净额357,00016,685,592.4913,696,669.1212,976,047.12
处置子公司及其他营业单位收到的现金净额-71,592,071.9400
收到的其他与投资活动有关的现金--00
投资活动现金流入的平衡项目0000
投资活动现金流入小计357,000117,689,45215,247,162.5513,149,540.55
购建固定资产、无形资产和其他长期资产支付的现金759,932,837.794,561,795,412.444,086,090,540.853,266,286,069.72
投资支付的现金-61,677,50000
取得子公司及其他营业单位支付的现金--00
支付其他与投资活动有关的现金5,350,000-740,220359,461.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计765,282,837.794,623,472,912.444,086,830,760.853,266,645,531.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-764,925,837.79-4,505,783,460.44-4,071,583,598.3-3,253,495,990.97
三、筹资活动产生的现金流量:
吸收投资收到的现金811,091.2253,190,00053,190,00053,190,000
其中:子公司吸收少数股东投资收到的现金811,091.2253,190,00053,190,00053,190,000
取得借款收到的现金2,721,567,687.8211,409,670,899.839,134,249,860.027,553,032,250.09
收到其他与筹资活动有关的现金9,725,523.67067,652,773.1313,570,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,732,104,302.7111,462,860,899.839,255,092,633.157,619,792,250.09
偿还债务支付的现金2,396,392,841.229,460,919,579.767,244,246,201.544,825,558,270.94
分配股利、利润或偿付利息支付的现金101,670,532.421,615,438,983.81,488,142,069.511,361,339,031.02
其中:子公司支付给少数股东的股利、利润-400,153,685.15532,437,676.45-
支付其他与筹资活动有关的现金19,386,870.75145,653,059.1280,772,512.89577,447.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,517,450,244.3911,222,011,622.688,813,160,783.946,187,474,749.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额214,654,058.32240,849,277.15441,931,849.211,432,317,500.5
四、汇率变动对现金及现金等价物的影响4,811,858.6716,324,762.5813,136,302.411,316,363.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-833,774,056.17-648,513,315.62-1,722,417,198.56-1,830,395,598.98
加:期初现金及现金等价物余额2,702,896,069.363,351,409,384.983,351,409,384.983,351,409,384.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,869,122,013.192,702,896,069.361,628,992,186.421,521,013,786
补充资料:
净利润-1,124,312,496.15-573,084,395.63
资产减值准备-131,727,538.29-2,371,553.22
固定资产和投资性房地产折旧-1,821,312,298.18-892,513,011.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,821,312,298.18-892,513,011.18
无形资产摊销-194,209,029.18-88,894,063.09
长期待摊费用摊销-93,421,642.63-38,304,863.77
处置固定资产、无形资产和其他长期资产的损失-3,523,954.04--645,619.18
固定资产报废损失-3,793,521.99--216,026.66
财务费用-395,874,011.12-191,709,745.02
投资损失--77,741,403.11-5,457,307.96
递延所得税--42,512,563.95-10,680,612.5
其中:递延所得税资产减少--63,299,984.06-11,852,458.17
递延所得税负债增加-20,787,420.11--1,171,845.67
存货的减少-254,751,714.73--666,891,983.69
经营性应收项目的减少-350,846,334.95-968,971,912.49
经营性应付项目的增加--717,165,235--2,148,060,798.85
现金的期末余额-2,702,896,069.36-1,521,013,786
减:现金的期初余额-3,351,409,384.98-3,351,409,384.98
公告日期2025-04-242025-03-202024-10-262024-08-22
审计意见(境内)标准无保留意见
TOP↑