当前位置:首页 - 行情中心 - 中材科技(002080) - 财务分析 - 现金流量表

中材科技

(002080)

  

流通市值:570.90亿  总市值:570.90亿
流通股本:16.78亿   总股本:16.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,918,358,758.034,427,740,278.822,202,055,604.4617,151,826,791.66
  收到的税费返还78,934,250.9759,000,409.84342,021,438.99167,124,816.58
  收到其他与经营活动有关的现金449,077,819.61250,844,338.131,210,111,235.591,060,782,811.69
  经营活动现金流入小计12,446,370,828.614,737,585,026.7723,754,188,279.0418,379,734,419.93
  购买商品、接受劳务支付的现金7,457,044,496.463,400,881,965.1714,597,995,921.4411,987,564,064.7
  支付给职工以及为职工支付的现金1,751,866,266.691,001,764,327.023,339,458,240.672,700,013,756.79
  支付的各项税费615,461,931.29258,040,274.641,050,516,901.39843,629,988.23
  支付其他与经营活动有关的现金636,805,551.13365,212,595.311,166,121,110.45954,428,362.08
  经营活动现金流出小计10,461,178,245.575,025,899,162.1420,154,092,173.9516,485,636,171.8
  经营活动产生的现金流量净额1,985,192,583.04-288,314,135.373,600,096,105.091,894,098,248.13
二、投资活动产生的现金流量:
  收回投资收到的现金0-00
  取得投资收益收到的现金93,944.81-29,411,787.571,550,493.43
  处置固定资产、无形资产和其他长期资产收回的现金净额1,366,011357,00016,685,592.4913,696,669.12
  处置子公司及其他营业单位收到的现金净额0-71,592,071.940
  收到的其他与投资活动有关的现金0--0
  投资活动现金流入小计1,459,955.81357,000117,689,45215,247,162.55
  购建固定资产、无形资产和其他长期资产支付的现金1,531,829,356.22759,932,837.794,561,795,412.444,086,090,540.85
  投资支付的现金0-61,677,5000
  取得子公司及其他营业单位支付的现金0--0
  支付其他与投资活动有关的现金05,350,000-740,220
  投资活动现金流出小计1,531,829,356.22765,282,837.794,623,472,912.444,086,830,760.85
  投资活动产生的现金流量净额-1,530,369,400.41-764,925,837.79-4,505,783,460.44-4,071,583,598.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金828,900.91811,091.2253,190,00053,190,000
  其中:子公司吸收少数股东投资收到的现金828,900.91811,091.2253,190,00053,190,000
  取得借款收到的现金4,324,007,743.62,721,567,687.8211,409,670,899.839,134,249,860.02
  收到其他与筹资活动有关的现金09,725,523.67067,652,773.13
  筹资活动现金流入小计4,324,836,644.512,732,104,302.7111,462,860,899.839,255,092,633.15
  偿还债务支付的现金3,936,021,165.242,396,392,841.229,460,919,579.767,244,246,201.54
  分配股利、利润或偿付利息支付的现金564,529,862.38101,670,532.421,615,438,983.81,488,142,069.51
  其中:子公司支付给少数股东的股利、利润--400,153,685.15532,437,676.45
  支付其他与筹资活动有关的现金2,186,97919,386,870.75145,653,059.1280,772,512.89
  筹资活动现金流出小计4,502,738,006.622,517,450,244.3911,222,011,622.688,813,160,783.94
  筹资活动产生的现金流量净额-177,901,362.11214,654,058.32240,849,277.15441,931,849.21
四、汇率变动对现金及现金等价物的影响12,629,993.394,811,858.6716,324,762.5813,136,302.4
五、现金及现金等价物净增加额289,551,813.91-833,774,056.17-648,513,315.62-1,722,417,198.56
  加:期初现金及现金等价物余额2,702,896,069.362,702,896,069.363,351,409,384.983,351,409,384.98
  期末现金及现金等价物余额2,992,447,883.271,869,122,013.192,702,896,069.361,628,992,186.42
补充资料:
  净利润1,144,105,693.02-1,124,312,496.15-
  资产减值准备12,801,112.37-131,727,538.29-
  固定资产和投资性房地产折旧987,049,504.51-1,821,312,298.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧987,049,504.51-1,821,312,298.18-
  无形资产摊销90,976,323.28-194,209,029.18-
  长期待摊费用摊销45,945,895.68-93,421,642.63-
  处置固定资产、无形资产和其他长期资产的损失-418,602.49-3,523,954.04-
  固定资产报废损失-629,701.78-3,793,521.99-
  财务费用205,054,462.79-395,874,011.12-
  投资损失5,168,967.55--77,741,403.11-
  递延所得税-37,511,243.63--42,512,563.95-
  其中:递延所得税资产减少-35,663,417.44--63,299,984.06-
    递延所得税负债增加-1,847,826.19-20,787,420.11-
  存货的减少-1,302,172,481.18-254,751,714.73-
  经营性应收项目的减少-610,376,651.79-350,846,334.95-
  经营性应付项目的增加1,418,948,850.01--717,165,235-
  现金的期末余额2,992,447,883.27-2,702,896,069.36-
  减:现金的期初余额2,702,896,069.36-3,351,409,384.98-
  现金及现金等价物的净增加额289,551,813.91--648,513,315.62-
公告日期2025-08-222025-04-242025-03-202024-10-26
审计意见(境内)标准无保留意见
TOP↑