当前位置:首页 - 行情中心 - 三钢闽光(002110) - 财务分析 - 现金流量表

三钢闽光

(002110)

  

流通市值:67.04亿  总市值:67.04亿
流通股本:24.29亿   总股本:24.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,024,062,046.7619,628,867,869.339,812,585,206.7342,757,225,275.72
  收到的税费返还691,210,756.140-241,499,804.97
  收到其他与经营活动有关的现金1,305,919,894.131,128,459,425.05658,957,662.543,990,501,437.12
  经营活动现金流入小计32,021,192,697.0320,757,327,294.3810,471,542,869.2746,989,226,517.81
  购买商品、接受劳务支付的现金26,977,563,562.9218,691,930,168.319,011,443,873.8237,208,975,945.33
  支付给职工以及为职工支付的现金1,428,465,202.31,017,021,156.94504,783,773.092,515,481,181.54
  支付的各项税费747,490,859.06470,192,864.92372,234,231.64877,986,287.43
  支付其他与经营活动有关的现金2,394,917,512.761,954,653,517.031,251,721,694.023,797,339,092.3
  经营活动现金流出小计31,548,437,137.0422,133,797,707.211,140,183,572.5744,399,782,506.6
  经营活动产生的现金流量净额472,755,559.99-1,376,470,412.82-668,640,703.32,589,444,011.21
二、投资活动产生的现金流量:
  收回投资收到的现金884,790,000384,790,000120,000,0002,953,742,845.95
  取得投资收益收到的现金3,410,164.4984,837.5292,861.72138,015,311.8
  处置固定资产、无形资产和其他长期资产收回的现金净额2,190,742.31,038,857.8530,904.119,414,333.96
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金50,803,664.8941,037,76314,857,763-
  投资活动现金流入小计941,194,571.68426,951,458.3135,681,528.833,101,172,491.71
  购建固定资产、无形资产和其他长期资产支付的现金458,006,607.28310,706,508.78166,008,945.41,689,658,266.11
  投资支付的现金1,975,426,9901,444,000,000650,000,0002,460,000,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金38,633,00038,633,00027,755,00010,957,865.41
  投资活动现金流出小计2,472,066,597.281,793,339,508.78843,763,945.44,160,616,131.52
  投资活动产生的现金流量净额-1,530,872,025.6-1,366,388,050.48-708,082,416.57-1,059,443,639.81
三、筹资活动产生的现金流量:
  取得借款收到的现金18,313,780,098.1410,912,600,0009,070,500,00022,157,309,435.05
  收到其他与筹资活动有关的现金00--
  筹资活动现金流入小计18,313,780,098.1410,912,600,0009,070,500,00022,157,309,435.05
  偿还债务支付的现金18,738,116,788.899,783,786,044.37,978,677,979.1124,661,348,805.73
  分配股利、利润或偿付利息支付的现金307,444,811.93190,884,663.23130,007,826.53374,931,199.36
  其中:子公司支付给少数股东的股利、利润---1,680,500
  支付其他与筹资活动有关的现金3,758,120.822,914,078.88962,855.948,824,547.46
  筹资活动现金流出小计19,049,319,721.649,977,584,786.418,109,648,661.5825,045,104,552.55
  筹资活动产生的现金流量净额-735,539,623.5935,015,213.59960,851,338.42-2,887,795,117.5
四、汇率变动对现金及现金等价物的影响-908,718.38-586,732.75-1,356,018.01-
五、现金及现金等价物净增加额-1,794,564,807.49-1,808,429,982.46-417,227,799.46-1,357,794,746.1
  加:期初现金及现金等价物余额4,881,660,757.684,881,660,757.684,881,660,757.686,239,455,503.78
  期末现金及现金等价物余额3,087,095,950.193,073,230,775.224,464,432,958.224,881,660,757.68
补充资料:
  净利润--189,328,104.81-33,125,349.31
  资产减值准备-984,755.76-10,006,918.6
  固定资产和投资性房地产折旧-855,703,561.45-1,619,474,225.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-855,703,561.45-1,619,474,225.02
  无形资产摊销-106,482,872.85-211,652,434.04
  长期待摊费用摊销-171,211.54-401,008.92
  处置固定资产、无形资产和其他长期资产的损失--36,204.5--9,634,668.15
  固定资产报废损失-879,284.37-94,171,807.2
  公允价值变动损失--4,086,887.88--23,345,924.35
  财务费用-174,214,198.37-379,098,446.43
  投资损失--3,541,884.76--84,026,800.87
  递延所得税--113,728,276.16--69,783,716.94
  其中:递延所得税资产减少--113,029,919.74--66,954,707.38
    递延所得税负债增加--698,356.42--2,829,009.56
  存货的减少--471,755,521.53-222,406,610.48
  经营性应收项目的减少--2,432,301,361.53-572,470,099.77
  经营性应付项目的增加-697,907,056.28--370,561,473.07
  现金的期末余额-3,073,230,775.22-4,881,660,757.68
  减:现金的期初余额-4,881,660,757.68-6,239,455,503.78
  现金及现金等价物的净增加额--1,808,429,982.46--1,357,794,746.1
公告日期2026-10-292026-08-252026-04-292026-04-25
审计意见(境内)标准无保留意见
TOP↑