流通市值:84.29亿 | 总市值:84.29亿 | ||
流通股本:24.29亿 | 总股本:24.29亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 9,494,623,206.1 | 53,604,496,618.25 | 31,384,683,884.8 | 21,576,246,934.63 |
收到的税费返还 | - | - | 220,810.19 | 0 |
收到其他与经营活动有关的现金 | 522,605,150.43 | 9,135,786,779.49 | 2,344,459,016.34 | 1,726,764,572.61 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 10,017,228,356.53 | 62,740,283,397.74 | 33,729,363,711.33 | 23,303,011,507.24 |
购买商品、接受劳务支付的现金 | 10,367,394,226.71 | 49,581,870,721.45 | 30,081,378,273.62 | 21,906,593,517.13 |
支付给职工以及为职工支付的现金 | 493,659,888.1 | 2,534,719,727.12 | 1,482,198,351.43 | 993,654,978.53 |
支付的各项税费 | 346,581,892.91 | 599,118,767.98 | 561,102,723.07 | 467,065,816.79 |
支付其他与经营活动有关的现金 | 955,241,246.22 | 7,808,286,823.51 | 2,049,367,820.73 | 1,136,619,409.49 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 12,162,877,253.94 | 60,523,996,040.06 | 34,174,047,168.85 | 24,503,933,721.94 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -2,145,648,897.41 | 2,216,287,357.68 | -444,683,457.52 | -1,200,922,214.7 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 400,000,000 | 3,074,000,000 | 1,260,000,000 | 1,060,000,000 |
取得投资收益收到的现金 | 9,580,000 | 45,551,002.79 | 23,569,059.04 | 22,552,392.37 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 8,075,221.98 | 3,372,373.94 | 8,485,866.18 | 8,183,299.15 |
收到的其他与投资活动有关的现金 | - | 16,853,429.99 | 0 | 0 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 417,655,221.98 | 3,139,776,806.72 | 1,292,054,925.22 | 1,090,735,691.52 |
购建固定资产、无形资产和其他长期资产支付的现金 | 434,478,016.34 | 3,026,115,050.28 | 1,802,427,645.11 | 1,349,393,792.28 |
投资支付的现金 | 980,000,000 | 2,401,000,000 | 2,348,000,000 | 1,698,000,000 |
支付其他与投资活动有关的现金 | - | 75,538,701.1 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,414,478,016.34 | 5,502,653,751.38 | 4,150,427,645.11 | 3,047,393,792.28 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -996,822,794.36 | -2,362,876,944.66 | -2,858,372,719.89 | -1,956,658,100.76 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 12,014,400,000 | 22,088,833,650.47 | 19,711,298,445.81 | 13,120,596,000 |
收到其他与筹资活动有关的现金 | - | 57,375,028.05 | 57,375,028.05 | 57,375,028.05 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 12,014,400,000 | 22,146,208,678.52 | 19,768,673,473.86 | 13,177,971,028.05 |
偿还债务支付的现金 | 10,433,800,400 | 18,161,092,625.1 | 15,033,619,400 | 8,457,574,300 |
分配股利、利润或偿付利息支付的现金 | 136,700,358.67 | 371,587,600.81 | 360,213,320.06 | 229,232,433.5 |
其中:子公司支付给少数股东的股利、利润 | - | 4,080,500 | - | - |
支付其他与筹资活动有关的现金 | 24,999.99 | 489,650,951.18 | 159,986,944.42 | 6,963,333.31 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 10,570,525,758.66 | 19,022,331,177.09 | 15,553,819,664.48 | 8,693,770,066.81 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,443,874,241.34 | 3,123,877,501.43 | 4,214,853,809.38 | 4,484,200,961.24 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,698,597,450.43 | 2,977,287,914.45 | 911,797,631.97 | 1,326,620,645.78 |
加:期初现金及现金等价物余额 | 6,239,455,503.78 | 3,262,167,589.33 | 3,262,167,589.33 | 3,262,167,589.33 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,540,858,053.35 | 6,239,455,503.78 | 4,173,965,221.3 | 4,588,788,235.11 |
补充资料: | ||||
净利润 | - | -1,268,831,764.24 | - | -230,157,447.51 |
资产减值准备 | - | 2,965,114.81 | - | -217,027.57 |
固定资产和投资性房地产折旧 | - | 1,422,420,691.14 | - | 669,044,556.42 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,422,420,691.14 | - | 669,044,556.42 |
无形资产摊销 | - | 178,750,330.47 | - | 74,940,066.75 |
长期待摊费用摊销 | - | 371,716.51 | - | 200,504.46 |
处置固定资产、无形资产和其他长期资产的损失 | - | 17,594,391.6 | - | 835,840.52 |
固定资产报废损失 | - | 788,524,291.15 | - | -17,013,884.39 |
公允价值变动损失 | - | -5,458,581.27 | - | -1,726,166.71 |
财务费用 | - | 386,038,549.95 | - | 183,577,377.86 |
投资损失 | - | -65,899,656.48 | - | -30,443,375.56 |
递延所得税 | - | -406,307,349.01 | - | -123,265,637.06 |
其中:递延所得税资产减少 | - | -402,053,787.78 | - | -129,610,802.93 |
递延所得税负债增加 | - | -4,253,561.23 | - | 6,345,165.87 |
存货的减少 | - | 51,425,152.05 | - | -62,286,244.63 |
经营性应收项目的减少 | - | 2,239,019,253.67 | - | -2,724,957,526.15 |
经营性应付项目的增加 | - | -1,147,816,389.15 | - | 1,058,110,721.36 |
其他 | - | 17,797,508.7 | - | - |
现金的期末余额 | - | 6,239,455,503.78 | - | 4,588,788,235.11 |
减:现金的期初余额 | - | 3,262,167,589.33 | - | 3,262,167,589.33 |
公告日期 | 2025-04-29 | 2025-04-26 | 2024-10-29 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |