当前位置:首页 - 行情中心 - 三钢闽光(002110) - 财务分析 - 现金流量表

三钢闽光

(002110)

  

流通市值:74.57亿  总市值:74.57亿
流通股本:24.29亿   总股本:24.29亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,384,683,884.821,576,246,934.6311,474,579,523.7654,043,251,405.74
收到的税费返还220,810.190--
收到其他与经营活动有关的现金2,344,459,016.341,726,764,572.611,170,705,119.199,651,885,956.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,729,363,711.3323,303,011,507.2412,645,284,642.9563,695,137,362.27
购买商品、接受劳务支付的现金30,081,378,273.6221,906,593,517.1311,732,860,770.9349,479,505,576.46
支付给职工以及为职工支付的现金1,482,198,351.43993,654,978.53502,994,722.642,455,704,418.02
支付的各项税费561,102,723.07467,065,816.79290,030,296.37668,459,775.04
支付其他与经营活动有关的现金2,049,367,820.731,136,619,409.49642,555,275.099,841,469,780.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计34,174,047,168.8524,503,933,721.9413,168,441,065.0362,445,139,550.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-444,683,457.52-1,200,922,214.7-523,156,422.081,249,997,812.02
二、投资活动产生的现金流量:
收回投资收到的现金1,260,000,0001,060,000,000720,000,0006,055,000,000
取得投资收益收到的现金23,569,059.0422,552,392.3713,068,755.63143,083,641.94
处置固定资产、无形资产和其他长期资产收回的现金净额8,485,866.188,183,299.151,131,29819,274,933.15
收到的其他与投资活动有关的现金000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,292,054,925.221,090,735,691.52734,200,053.636,217,358,575.09
购建固定资产、无形资产和其他长期资产支付的现金1,802,427,645.111,349,393,792.28716,956,542.083,827,559,310.66
投资支付的现金2,348,000,0001,698,000,000500,000,0004,290,289,000
支付其他与投资活动有关的现金---32,669,900.27
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,150,427,645.113,047,393,792.281,216,956,542.088,150,518,210.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,858,372,719.89-1,956,658,100.76-482,756,488.45-1,933,159,635.84
三、筹资活动产生的现金流量:
取得借款收到的现金19,711,298,445.8113,120,596,0008,720,900,00016,594,417,725.1
收到其他与筹资活动有关的现金57,375,028.0557,375,028.0557,375,028.05-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计19,768,673,473.8613,177,971,028.058,778,275,028.0516,594,417,725.1
偿还债务支付的现金15,033,619,4008,457,574,3005,388,941,80015,503,285,425
分配股利、利润或偿付利息支付的现金360,213,320.06229,232,433.5132,060,658.8401,374,598.82
其中:子公司支付给少数股东的股利、利润--1,680,5007,680,500
支付其他与筹资活动有关的现金159,986,944.426,963,333.313,462,777.7742,011,538.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,553,819,664.488,693,770,066.815,524,465,236.5715,946,671,562.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,214,853,809.384,484,200,961.243,253,809,791.48647,746,162.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额911,797,631.971,326,620,645.782,247,896,880.95-35,415,660.89
加:期初现金及现金等价物余额3,262,167,589.333,262,167,589.333,297,583,250.223,297,583,250.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,173,965,221.34,588,788,235.115,545,480,131.173,262,167,589.33
补充资料:
净利润--230,157,447.51--659,041,882.15
资产减值准备--217,027.57-31,000,426.54
固定资产和投资性房地产折旧-669,044,556.42-1,235,300,353.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-669,044,556.42-1,235,300,353.06
无形资产摊销-74,940,066.75-141,166,962.75
长期待摊费用摊销-200,504.46-49,500
处置固定资产、无形资产和其他长期资产的损失-835,840.52--5,521,252.13
固定资产报废损失--17,013,884.39-773,112,742.64
公允价值变动损失--1,726,166.71--9,550,096.31
财务费用-183,577,377.86-316,244,133.27
投资损失--30,443,375.56--126,582,899.34
递延所得税--123,265,637.06--384,211,141.04
其中:递延所得税资产减少--129,610,802.93--381,126,113.83
递延所得税负债增加-6,345,165.87--3,085,027.21
存货的减少--62,286,244.63--278,322,132.16
经营性应收项目的减少--2,724,957,526.15-1,051,060,791.09
经营性应付项目的增加-1,058,110,721.36--840,615,220.71
现金的期末余额-4,588,788,235.11-3,262,167,589.33
减:现金的期初余额-3,262,167,589.33-3,297,583,250.22
公告日期2024-10-292024-08-282024-04-292024-04-26
审计意见(境内)标准无保留意见
TOP↑