当前位置:首页 - 行情中心 - 三钢闽光(002110) - 财务分析 - 现金流量表

三钢闽光

(002110)

  

流通市值:84.29亿  总市值:84.29亿
流通股本:24.29亿   总股本:24.29亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,494,623,206.153,604,496,618.2531,384,683,884.821,576,246,934.63
收到的税费返还--220,810.190
收到其他与经营活动有关的现金522,605,150.439,135,786,779.492,344,459,016.341,726,764,572.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,017,228,356.5362,740,283,397.7433,729,363,711.3323,303,011,507.24
购买商品、接受劳务支付的现金10,367,394,226.7149,581,870,721.4530,081,378,273.6221,906,593,517.13
支付给职工以及为职工支付的现金493,659,888.12,534,719,727.121,482,198,351.43993,654,978.53
支付的各项税费346,581,892.91599,118,767.98561,102,723.07467,065,816.79
支付其他与经营活动有关的现金955,241,246.227,808,286,823.512,049,367,820.731,136,619,409.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,162,877,253.9460,523,996,040.0634,174,047,168.8524,503,933,721.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,145,648,897.412,216,287,357.68-444,683,457.52-1,200,922,214.7
二、投资活动产生的现金流量:
收回投资收到的现金400,000,0003,074,000,0001,260,000,0001,060,000,000
取得投资收益收到的现金9,580,00045,551,002.7923,569,059.0422,552,392.37
处置固定资产、无形资产和其他长期资产收回的现金净额8,075,221.983,372,373.948,485,866.188,183,299.15
收到的其他与投资活动有关的现金-16,853,429.9900
投资活动现金流入的平衡项目0000
投资活动现金流入小计417,655,221.983,139,776,806.721,292,054,925.221,090,735,691.52
购建固定资产、无形资产和其他长期资产支付的现金434,478,016.343,026,115,050.281,802,427,645.111,349,393,792.28
投资支付的现金980,000,0002,401,000,0002,348,000,0001,698,000,000
支付其他与投资活动有关的现金-75,538,701.1--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,414,478,016.345,502,653,751.384,150,427,645.113,047,393,792.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-996,822,794.36-2,362,876,944.66-2,858,372,719.89-1,956,658,100.76
三、筹资活动产生的现金流量:
取得借款收到的现金12,014,400,00022,088,833,650.4719,711,298,445.8113,120,596,000
收到其他与筹资活动有关的现金-57,375,028.0557,375,028.0557,375,028.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,014,400,00022,146,208,678.5219,768,673,473.8613,177,971,028.05
偿还债务支付的现金10,433,800,40018,161,092,625.115,033,619,4008,457,574,300
分配股利、利润或偿付利息支付的现金136,700,358.67371,587,600.81360,213,320.06229,232,433.5
其中:子公司支付给少数股东的股利、利润-4,080,500--
支付其他与筹资活动有关的现金24,999.99489,650,951.18159,986,944.426,963,333.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,570,525,758.6619,022,331,177.0915,553,819,664.488,693,770,066.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,443,874,241.343,123,877,501.434,214,853,809.384,484,200,961.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,698,597,450.432,977,287,914.45911,797,631.971,326,620,645.78
加:期初现金及现金等价物余额6,239,455,503.783,262,167,589.333,262,167,589.333,262,167,589.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,540,858,053.356,239,455,503.784,173,965,221.34,588,788,235.11
补充资料:
净利润--1,268,831,764.24--230,157,447.51
资产减值准备-2,965,114.81--217,027.57
固定资产和投资性房地产折旧-1,422,420,691.14-669,044,556.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,422,420,691.14-669,044,556.42
无形资产摊销-178,750,330.47-74,940,066.75
长期待摊费用摊销-371,716.51-200,504.46
处置固定资产、无形资产和其他长期资产的损失-17,594,391.6-835,840.52
固定资产报废损失-788,524,291.15--17,013,884.39
公允价值变动损失--5,458,581.27--1,726,166.71
财务费用-386,038,549.95-183,577,377.86
投资损失--65,899,656.48--30,443,375.56
递延所得税--406,307,349.01--123,265,637.06
其中:递延所得税资产减少--402,053,787.78--129,610,802.93
递延所得税负债增加--4,253,561.23-6,345,165.87
存货的减少-51,425,152.05--62,286,244.63
经营性应收项目的减少-2,239,019,253.67--2,724,957,526.15
经营性应付项目的增加--1,147,816,389.15-1,058,110,721.36
其他-17,797,508.7--
现金的期末余额-6,239,455,503.78-4,588,788,235.11
减:现金的期初余额-3,262,167,589.33-3,262,167,589.33
公告日期2025-04-292025-04-262024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑