当前位置:首页 - 行情中心 - 三维通信(002115) - 财务分析 - 现金流量表

三维通信

(002115)

  

流通市值:82.74亿  总市值:89.21亿
流通股本:7.52亿   总股本:8.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,797,373,328.92,544,002,127.8511,691,291,346.599,422,286,997.12
  客户存款和同业存放款项净增加额-00-
  向中央银行借款净增加额-00-
  向其他金融机构拆入资金净增加额-00-
  收到原保险合同保费取得的现金-00-
  收到再保险业务现金净额-00-
  保户储金及投资款净增加额-00-
  收取利息、手续费及佣金的现金-00-
  拆入资金净增加额-00-
  回购业务资金净增加额-00-
  收到的税费返还1,581,595.521,374,254.4712,264,497.637,567,089.43
  收到其他与经营活动有关的现金95,579,279.1355,150,266.93174,021,536.78152,975,943.78
  经营活动现金流入的其他项目-00-
  经营活动现金流入小计4,894,534,203.552,600,526,649.2511,877,577,3819,582,830,030.33
  购买商品、接受劳务支付的现金4,500,155,609.472,569,356,434.3610,892,173,951.638,749,084,856.51
  客户贷款及垫款净增加额-00-
  存放中央银行和同业款项净增加额-00-
  支付原保险合同赔付款项的现金-00-
  支付利息、手续费及佣金的现金-00-
  支付保单红利的现金-00-
  支付给职工以及为职工支付的现金137,996,264.6482,955,051.86307,535,181.75234,417,572.71
  支付的各项税费41,474,869.4719,422,118.2480,831,918.8574,541,475.12
  支付其他与经营活动有关的现金165,395,788.1467,767,123.82460,931,155.82309,850,891.35
  经营活动现金流出的其他项目-00-
  经营活动现金流出小计4,845,022,531.722,739,500,728.2811,741,472,208.059,367,894,795.69
  经营活动产生的现金流量净额49,511,671.83-138,974,079.03136,105,172.95214,935,234.64
二、投资活动产生的现金流量:
  收回投资收到的现金-06,000,0001,363,900
  取得投资收益收到的现金2,227,343.77152,330.82,946,336.032,946,336.03
  处置固定资产、无形资产和其他长期资产收回的现金净额2,287,144.490407,868.231,144.31
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金417,834,888.23225,099,325.221,453,297,216.3778,572,850.36
  投资活动现金流入小计422,349,376.49225,251,656.021,462,651,420.53782,914,230.7
  购建固定资产、无形资产和其他长期资产支付的现金70,812,123.4340,067,639.68217,209,637.54196,002,480.58
  投资支付的现金-014,000,00014,000,000
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金384,477,865.1154,000,0001,411,483,216.38665,000,000
  投资活动现金流出小计455,289,988.53194,067,639.681,642,692,853.92875,002,480.58
  投资活动产生的现金流量净额-32,940,612.0431,184,016.34-180,041,433.39-92,088,249.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00-
  其中:子公司吸收少数股东投资收到的现金-00-
  取得借款收到的现金400,661,000312,000,000399,490,000304,490,000
  收到其他与筹资活动有关的现金-048,000,000-
  筹资活动现金流入小计400,661,000312,000,000447,490,000304,490,000
  偿还债务支付的现金285,482,982.08139,509,101.32536,190,659.7378,922,660.99
  分配股利、利润或偿付利息支付的现金9,740,952.592,702,780.814,885,031.6111,725,950.89
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金46,485,681.7835,870,881.7691,251,423.4284,298.69
  筹资活动现金流出小计341,709,616.45178,082,763.88642,327,114.71390,932,910.57
  筹资活动产生的现金流量净额58,951,383.55133,917,236.12-194,837,114.71-86,442,910.57
四、汇率变动对现金及现金等价物的影响-3,067,496.381,353,946.287,562,217.63-4,054,967.54
五、现金及现金等价物净增加额72,454,946.9627,481,119.71-231,211,157.5232,349,106.65
  加:期初现金及现金等价物余额499,912,848.44536,727,168.89731,124,005.96731,124,005.96
  期末现金及现金等价物余额572,367,795.4564,208,288.6499,912,848.44763,473,112.61
补充资料:
  净利润9,643,400.41--249,464,914.32-
  资产减值准备49,998.75-327,218,015.71-
  固定资产和投资性房地产折旧54,203,378.29-95,604,155.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,203,378.29-95,604,155.49-
  无形资产摊销4,787,542.35-11,073,995.39-
  长期待摊费用摊销1,294,026.35-3,488,199.67-
  处置固定资产、无形资产和其他长期资产的损失-41,106.52--143,822.01-
  固定资产报废损失5,805,266.05-11,407,785.96-
  公允价值变动损失1,573,084.59--3,750,976.62-
  财务费用14,545,739.79-18,605,757-
  投资损失-11,810,384.36--22,230,703.62-
  递延所得税-1,902,656.07--10,062,851.7-
  其中:递延所得税资产减少-1,902,656.07--10,062,851.7-
  存货的减少-6,447,470.04-210,702,388.41-
  经营性应收项目的减少49,896,650.1--127,816,580.66-
  经营性应付项目的增加-85,236,493.03--150,833,827.17-
  现金的期末余额572,367,795.4-499,912,848.44-
  减:现金的期初余额499,912,848.44-731,124,005.96-
  现金及现金等价物的净增加额72,454,946.96--231,211,157.52-
公告日期2025-08-272025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑