当前位置:首页 - 行情中心 - 康强电子(002119) - 财务分析 - 现金流量表

康强电子

(002119)

  

流通市值:73.22亿  总市值:73.22亿
流通股本:3.75亿   总股本:3.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,995,449,989.891,013,514,107.03536,462,658.361,717,378,251.11
  收到其他与经营活动有关的现金15,049,435.9313,380,134.217,395,340.2148,118,683.87
  经营活动现金流入小计2,010,499,425.821,026,894,241.24543,857,998.571,765,496,934.98
  购买商品、接受劳务支付的现金2,061,561,424.451,169,060,331.39599,457,366.881,440,675,123.62
  支付给职工以及为职工支付的现金169,850,115.46116,548,770.9261,391,012.19191,294,742.89
  支付的各项税费28,850,072.4523,332,965.4614,496,694.7819,991,511.6
  支付其他与经营活动有关的现金28,163,627.0919,398,899.9330,763,214.8635,322,914.16
  经营活动现金流出小计2,288,425,239.451,328,340,967.7706,108,288.711,687,284,292.27
  经营活动产生的现金流量净额-277,925,813.63-301,446,726.46-162,250,290.1478,212,642.71
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,136,102.851,779,169.711,289,174.3516,525,857.25
  收到的其他与投资活动有关的现金531,289,953.99360,175,430.04153,104,118.0199,297,869.54
  投资活动现金流入小计535,426,056.84361,954,599.75154,393,292.36115,823,726.79
  购建固定资产、无形资产和其他长期资产支付的现金51,847,200.8421,995,250.1812,939,501.153,824,927.15
  支付其他与投资活动有关的现金290,000,100130,000,000-100,000,000
  投资活动现金流出小计341,847,300.84151,995,250.1812,939,501.1153,824,927.15
  投资活动产生的现金流量净额193,578,756209,959,349.57141,453,791.26-38,001,200.36
三、筹资活动产生的现金流量:
  取得借款收到的现金796,796,232.83470,060,392.83200,000,000876,760,560
  收到其他与筹资活动有关的现金52,404,25548,840,04248,840,04225,000,000
  筹资活动现金流入小计849,200,487.83518,900,434.83248,840,042901,760,560
  偿还债务支付的现金552,808,060339,205,000141,160,000807,417,000
  分配股利、利润或偿付利息支付的现金27,135,905.4322,582,211.243,431,905.5924,840,362.39
  支付其他与筹资活动有关的现金142,990,260.8915,622,525.7115,000,000140,622,085.69
  筹资活动现金流出小计722,934,226.32377,409,736.95159,591,905.59972,879,448.08
  筹资活动产生的现金流量净额126,266,261.51141,490,697.8889,248,136.41-71,118,888.08
四、汇率变动对现金及现金等价物的影响-2,596,115.34-1,772,751.61-1,359,120.7-2,904,924.21
五、现金及现金等价物净增加额39,323,088.5448,230,569.3867,092,516.83-33,812,369.94
  加:期初现金及现金等价物余额76,534,016.6376,534,016.6376,534,016.63110,346,386.57
  期末现金及现金等价物余额115,857,105.17124,764,586.01143,626,533.4676,534,016.63
补充资料:
  净利润-63,316,075.77-116,470,562.83
  资产减值准备-27,387,704.27-20,636,664.96
  固定资产和投资性房地产折旧-44,098,735.26-88,895,105.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,098,735.26-88,895,105.13
  无形资产摊销-1,902,109.4-3,588,134.75
  长期待摊费用摊销-523,771.27-621,336.64
  处置固定资产、无形资产和其他长期资产的损失-854,557.83--2,492,484.06
  固定资产报废损失-11,347.83-44,458,310.36
  公允价值变动损失-24,676,380--8,716,830
  财务费用-9,450,589.65-16,695,641.41
  投资损失--19,702,249.33--35,303,800.21
  递延所得税--6,394,000.74--3,806,120.09
  其中:递延所得税资产减少--4,683,955.31--4,659,123.32
    递延所得税负债增加--1,710,045.43-853,003.23
  存货的减少--220,142,929.75--167,275,251.68
  经营性应收项目的减少--410,494,071.58--188,119,931.2
  经营性应付项目的增加-164,827,852.2-192,182,724.15
  其他-17,669,531.88--
  不涉及现金收支的投资和筹资活动金额其他项目---3,596,507.32
  现金的期末余额-124,764,586.01-76,534,016.63
  减:现金的期初余额-76,534,016.63-110,346,386.57
  现金及现金等价物的净增加额-48,230,569.38--33,812,369.94
公告日期2026-10-242026-08-202026-04-182026-03-31
审计意见(境内)标准无保留意见
TOP↑