流通市值:197.90亿 | 总市值:203.81亿 | ||
流通股本:28.15亿 | 总股本:28.99亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 12,965,717,032.48 | 53,755,771,415.44 | 39,039,221,607.65 | 25,375,784,239.95 |
收到的税费返还 | - | 3,935,936.18 | 3,935,936.18 | - |
收到其他与经营活动有关的现金 | 150,713,309.05 | 492,331,514.78 | 299,981,292.64 | 281,901,251.29 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 13,116,430,341.53 | 54,252,038,866.4 | 39,343,138,836.47 | 25,657,685,491.24 |
购买商品、接受劳务支付的现金 | 11,983,880,218.49 | 45,699,216,133.89 | 33,620,064,997.27 | 21,879,363,816.33 |
支付给职工以及为职工支付的现金 | 500,439,018.82 | 1,680,175,859.81 | 1,295,038,595.54 | 910,021,261.46 |
支付的各项税费 | 288,008,781.23 | 1,246,329,944.68 | 819,366,325.99 | 542,728,552.62 |
支付其他与经营活动有关的现金 | 157,111,737.39 | 539,513,450.44 | 395,267,095.09 | 304,861,573.26 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 12,929,439,755.93 | 49,165,235,388.82 | 36,129,737,013.89 | 23,636,975,203.67 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 186,990,585.6 | 5,086,803,477.58 | 3,213,401,822.58 | 2,020,710,287.57 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 1,398,668,127.12 | 840,610,781.89 | 655,990,949.66 |
取得投资收益收到的现金 | 16,544,106.18 | 76,391,846.79 | 284,718,961.08 | 136,409,405.02 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 13,255,216.87 | 54,632,845.55 | 85,457,424.51 | 79,312,365.72 |
处置子公司及其他营业单位收到的现金净额 | - | - | 436,900 | 100,000 |
收到的其他与投资活动有关的现金 | 1,377,345,679.87 | 4,920,242,145.81 | 3,922,661,896.97 | 2,773,301,814.02 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,407,145,002.92 | 6,449,934,965.27 | 5,133,885,964.45 | 3,645,114,534.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 296,520,120.44 | 2,435,486,482.51 | 1,275,657,920.54 | 801,794,457.47 |
投资支付的现金 | - | 21,030,221.28 | 371,123,157.88 | 9,287,880.84 |
支付其他与投资活动有关的现金 | 1,131,470,000 | 7,163,586,845.07 | 5,614,707,165.92 | 3,189,364,443.56 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,427,990,120.44 | 9,620,103,548.86 | 7,261,488,244.34 | 4,000,446,781.87 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -20,845,117.52 | -3,170,168,583.59 | -2,127,602,279.89 | -355,332,247.45 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 952,098,267.61 | 4,794,348,932.14 | 4,098,085,453.48 | 2,079,614,321.39 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 952,098,267.61 | 4,794,348,932.14 | 4,098,085,453.48 | 2,079,614,321.39 |
偿还债务支付的现金 | 340,104,158.13 | 4,592,484,078.7 | 3,511,792,942.57 | 2,091,224,229.08 |
分配股利、利润或偿付利息支付的现金 | 79,171,850.37 | 785,826,034.16 | 743,277,754.08 | 648,155,559.18 |
其中:子公司支付给少数股东的股利、利润 | 17,150,000 | 18,020,000 | 12,266,000 | 12,266,000 |
支付其他与筹资活动有关的现金 | 135,523,024.32 | 588,683,795.53 | 472,324,755.59 | 333,077,808.5 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 554,799,032.82 | 5,966,993,908.39 | 4,727,395,452.24 | 3,072,457,596.76 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 397,299,234.79 | -1,172,644,976.25 | -629,309,998.76 | -992,843,275.37 |
四、汇率变动对现金及现金等价物的影响 | -2,189,424.19 | 17,705,726.32 | -16,164,769.56 | 5,576,772.15 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 561,255,278.68 | 761,695,644.06 | 440,324,774.37 | 678,111,536.9 |
加:期初现金及现金等价物余额 | 5,075,454,024.85 | 4,313,758,380.79 | 4,313,758,380.79 | 4,313,758,380.79 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,636,709,303.53 | 5,075,454,024.85 | 4,754,083,155.16 | 4,991,869,917.69 |
补充资料: | ||||
净利润 | - | 1,947,087,161.26 | - | 1,054,660,992.18 |
资产减值准备 | - | 93,563,421.04 | - | - |
固定资产和投资性房地产折旧 | - | 1,656,459,153.92 | - | 877,932,306.61 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,656,459,153.92 | - | 877,932,306.61 |
无形资产摊销 | - | 149,968,385.82 | - | 68,385,627.39 |
长期待摊费用摊销 | - | 41,729,387.43 | - | 29,671,784.09 |
处置固定资产、无形资产和其他长期资产的损失 | - | -10,857,441.02 | - | -1,459,886.29 |
固定资产报废损失 | - | 118,581,003.91 | - | 13,622,078.41 |
公允价值变动损失 | - | -34,179,433.94 | - | 51,355,878.42 |
财务费用 | - | 374,624,309.04 | - | 192,005,215.73 |
投资损失 | - | -324,138,688.4 | - | -328,984,095.22 |
递延所得税 | - | -84,922,023.24 | - | -40,343,850.34 |
其中:递延所得税资产减少 | - | -67,202,644.61 | - | -37,030,713.58 |
递延所得税负债增加 | - | -17,719,378.63 | - | -3,313,136.76 |
存货的减少 | - | 19,657,766.4 | - | -831,436.59 |
经营性应收项目的减少 | - | 71,933,253.41 | - | -148,706,105.03 |
经营性应付项目的增加 | - | 495,625,926.7 | - | -96,259,258.7 |
其他 | - | 28,947,406.92 | - | 27,282,604.74 |
融资租入固定资产 | - | - | - | 168,563,367.63 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 362,826,671.44 | - | - |
现金的期末余额 | - | 5,075,454,024.85 | - | 4,991,869,917.69 |
减:现金的期初余额 | - | 4,313,758,380.79 | - | 4,313,758,380.79 |
公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-30 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |