当前位置:首页 - 行情中心 - 韵达股份(002120) - 财务分析 - 现金流量表

韵达股份

(002120)

  

流通市值:193.96亿  总市值:199.75亿
流通股本:28.15亿   总股本:28.99亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金39,039,221,607.6525,375,784,239.9512,084,595,970.0749,896,750,360
收到的税费返还3,935,936.18--24,502,564.16
收到其他与经营活动有关的现金299,981,292.64281,901,251.29175,614,080.3242,534,943.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计39,343,138,836.4725,657,685,491.2412,260,210,050.3750,163,787,867.86
购买商品、接受劳务支付的现金33,620,064,997.2721,879,363,816.3310,766,217,198.2543,079,713,878.02
支付给职工以及为职工支付的现金1,295,038,595.54910,021,261.46521,822,924.411,815,306,324.7
支付的各项税费819,366,325.99542,728,552.62301,720,767.291,038,458,970.07
支付其他与经营活动有关的现金395,267,095.09304,861,573.26159,703,218.73843,138,189.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,129,737,013.8923,636,975,203.6711,749,464,108.6846,776,617,361.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,213,401,822.582,020,710,287.57510,745,941.693,387,170,506.02
二、投资活动产生的现金流量:
收回投资收到的现金840,610,781.89655,990,949.66--
取得投资收益收到的现金284,718,961.08136,409,405.0235,460,324.8998,436,371.97
处置固定资产、无形资产和其他长期资产收回的现金净额85,457,424.5179,312,365.7270,541,046.61576,231,623.3
处置子公司及其他营业单位收到的现金净额436,900100,000100,000-
收到的其他与投资活动有关的现金3,922,661,896.972,773,301,814.021,362,364,123.495,614,918,905.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,133,885,964.453,645,114,534.421,468,465,494.996,289,586,900.44
购建固定资产、无形资产和其他长期资产支付的现金1,275,657,920.54801,794,457.47650,532,949.042,571,176,156.73
投资支付的现金371,123,157.889,287,880.84-8,090,000
支付其他与投资活动有关的现金5,614,707,165.923,189,364,443.56740,714,443.565,463,548,171.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,261,488,244.344,000,446,781.871,391,247,392.68,042,814,327.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,127,602,279.89-355,332,247.4577,218,102.39-1,753,227,427.36
三、筹资活动产生的现金流量:
吸收投资收到的现金---44,100,000
取得借款收到的现金4,098,085,453.482,079,614,321.39668,379,797.764,966,389,674.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,098,085,453.482,079,614,321.39668,379,797.765,010,489,674.62
偿还债务支付的现金3,511,792,942.572,091,224,229.08711,454,789.534,672,487,468.07
分配股利、利润或偿付利息支付的现金743,277,754.08648,155,559.1890,552,036.33531,358,125.08
其中:子公司支付给少数股东的股利、利润12,266,00012,266,00012,266,0008,744,800
支付其他与筹资活动有关的现金472,324,755.59333,077,808.5173,857,378.79646,116,220.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,727,395,452.243,072,457,596.76975,864,204.655,849,961,813.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-629,309,998.76-992,843,275.37-307,484,406.89-839,472,139.09
四、汇率变动对现金及现金等价物的影响-16,164,769.565,576,772.151,591,121.211,517,360.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额440,324,774.37678,111,536.9282,070,758.39805,988,300.41
加:期初现金及现金等价物余额4,313,758,380.794,313,758,380.794,313,758,380.793,507,770,080.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,754,083,155.164,991,869,917.694,595,829,139.184,313,758,380.79
补充资料:
净利润-1,054,660,992.18-1,648,971,687.27
资产减值准备---59,822,716.03
固定资产和投资性房地产折旧-877,932,306.61-2,027,934,493.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-877,932,306.61-2,027,934,493.91
无形资产摊销-68,385,627.39-134,453,692.79
长期待摊费用摊销-29,671,784.09-72,724,597.72
处置固定资产、无形资产和其他长期资产的损失--1,459,886.29--93,508,848.84
固定资产报废损失-13,622,078.41-105,120,828.5
公允价值变动损失-51,355,878.42--88,261,341.26
财务费用-192,005,215.73-425,096,178.34
投资损失--328,984,095.22--146,876,036.42
递延所得税--40,343,850.34-169,375,291.1
其中:递延所得税资产减少--37,030,713.58-147,312,090.11
递延所得税负债增加--3,313,136.76-22,063,200.99
存货的减少--831,436.59-50,301,712.44
经营性应收项目的减少--148,706,105.03--351,606,741.6
经营性应付项目的增加--96,259,258.7--1,295,250,381.64
其他-27,282,604.74-4,748,372.12
融资租入固定资产-168,563,367.63-351,430,540.69
现金的期末余额-4,991,869,917.69-4,313,758,380.79
减:现金的期初余额-4,313,758,380.79-3,507,770,080.38
公告日期2024-10-302024-08-292024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑