当前位置:首页 - 行情中心 - 韵达股份(002120) - 财务分析 - 现金流量表

韵达股份

(002120)

  

流通市值:197.90亿  总市值:203.81亿
流通股本:28.15亿   总股本:28.99亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,965,717,032.4853,755,771,415.4439,039,221,607.6525,375,784,239.95
收到的税费返还-3,935,936.183,935,936.18-
收到其他与经营活动有关的现金150,713,309.05492,331,514.78299,981,292.64281,901,251.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,116,430,341.5354,252,038,866.439,343,138,836.4725,657,685,491.24
购买商品、接受劳务支付的现金11,983,880,218.4945,699,216,133.8933,620,064,997.2721,879,363,816.33
支付给职工以及为职工支付的现金500,439,018.821,680,175,859.811,295,038,595.54910,021,261.46
支付的各项税费288,008,781.231,246,329,944.68819,366,325.99542,728,552.62
支付其他与经营活动有关的现金157,111,737.39539,513,450.44395,267,095.09304,861,573.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,929,439,755.9349,165,235,388.8236,129,737,013.8923,636,975,203.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额186,990,585.65,086,803,477.583,213,401,822.582,020,710,287.57
二、投资活动产生的现金流量:
收回投资收到的现金-1,398,668,127.12840,610,781.89655,990,949.66
取得投资收益收到的现金16,544,106.1876,391,846.79284,718,961.08136,409,405.02
处置固定资产、无形资产和其他长期资产收回的现金净额13,255,216.8754,632,845.5585,457,424.5179,312,365.72
处置子公司及其他营业单位收到的现金净额--436,900100,000
收到的其他与投资活动有关的现金1,377,345,679.874,920,242,145.813,922,661,896.972,773,301,814.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,407,145,002.926,449,934,965.275,133,885,964.453,645,114,534.42
购建固定资产、无形资产和其他长期资产支付的现金296,520,120.442,435,486,482.511,275,657,920.54801,794,457.47
投资支付的现金-21,030,221.28371,123,157.889,287,880.84
支付其他与投资活动有关的现金1,131,470,0007,163,586,845.075,614,707,165.923,189,364,443.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,427,990,120.449,620,103,548.867,261,488,244.344,000,446,781.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,845,117.52-3,170,168,583.59-2,127,602,279.89-355,332,247.45
三、筹资活动产生的现金流量:
取得借款收到的现金952,098,267.614,794,348,932.144,098,085,453.482,079,614,321.39
筹资活动现金流入平衡项目0000
筹资活动现金流入小计952,098,267.614,794,348,932.144,098,085,453.482,079,614,321.39
偿还债务支付的现金340,104,158.134,592,484,078.73,511,792,942.572,091,224,229.08
分配股利、利润或偿付利息支付的现金79,171,850.37785,826,034.16743,277,754.08648,155,559.18
其中:子公司支付给少数股东的股利、利润17,150,00018,020,00012,266,00012,266,000
支付其他与筹资活动有关的现金135,523,024.32588,683,795.53472,324,755.59333,077,808.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计554,799,032.825,966,993,908.394,727,395,452.243,072,457,596.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额397,299,234.79-1,172,644,976.25-629,309,998.76-992,843,275.37
四、汇率变动对现金及现金等价物的影响-2,189,424.1917,705,726.32-16,164,769.565,576,772.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额561,255,278.68761,695,644.06440,324,774.37678,111,536.9
加:期初现金及现金等价物余额5,075,454,024.854,313,758,380.794,313,758,380.794,313,758,380.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,636,709,303.535,075,454,024.854,754,083,155.164,991,869,917.69
补充资料:
净利润-1,947,087,161.26-1,054,660,992.18
资产减值准备-93,563,421.04--
固定资产和投资性房地产折旧-1,656,459,153.92-877,932,306.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,656,459,153.92-877,932,306.61
无形资产摊销-149,968,385.82-68,385,627.39
长期待摊费用摊销-41,729,387.43-29,671,784.09
处置固定资产、无形资产和其他长期资产的损失--10,857,441.02--1,459,886.29
固定资产报废损失-118,581,003.91-13,622,078.41
公允价值变动损失--34,179,433.94-51,355,878.42
财务费用-374,624,309.04-192,005,215.73
投资损失--324,138,688.4--328,984,095.22
递延所得税--84,922,023.24--40,343,850.34
其中:递延所得税资产减少--67,202,644.61--37,030,713.58
递延所得税负债增加--17,719,378.63--3,313,136.76
存货的减少-19,657,766.4--831,436.59
经营性应收项目的减少-71,933,253.41--148,706,105.03
经营性应付项目的增加-495,625,926.7--96,259,258.7
其他-28,947,406.92-27,282,604.74
融资租入固定资产---168,563,367.63
不涉及现金收支的投资和筹资活动金额其他项目-362,826,671.44--
现金的期末余额-5,075,454,024.85-4,991,869,917.69
减:现金的期初余额-4,313,758,380.79-4,313,758,380.79
公告日期2025-04-282025-04-282024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑