当前位置:首页 - 行情中心 - 韵达股份(002120) - 财务分析 - 现金流量表

韵达股份

(002120)

  

流通市值:176.79亿  总市值:182.07亿
流通股本:28.15亿   总股本:28.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金43,853,621,889.0528,754,539,535.4513,720,619,606.0155,981,832,612.66
  收到的税费返还---0
  收到其他与经营活动有关的现金203,654,539.97115,796,085.1369,739,552.01547,868,472.24
  经营活动现金流入小计44,057,276,429.0228,870,335,620.5813,790,359,158.0256,529,701,084.9
  购买商品、接受劳务支付的现金39,375,768,744.5625,520,150,313.4312,237,636,466.3349,663,522,797.98
  支付给职工以及为职工支付的现金1,266,830,579.5876,163,338.85491,832,979.991,621,363,768.91
  支付的各项税费803,738,975.76549,117,100.21237,117,893.831,039,224,071.06
  支付其他与经营活动有关的现金503,855,566.67297,519,050.21238,905,244.12521,217,402.4
  经营活动现金流出小计41,950,193,866.4927,242,949,802.713,205,492,584.2752,845,328,040.35
  经营活动产生的现金流量净额2,107,082,562.531,627,385,817.88584,866,573.753,684,373,044.55
二、投资活动产生的现金流量:
  收回投资收到的现金93,932,580.1992,732,580.1949,132,758.19250,000
  取得投资收益收到的现金75,023,700.3444,432,174.0217,902,682.19170,512,307.69
  处置固定资产、无形资产和其他长期资产收回的现金净额88,119,774.1578,026,968.6839,820,103.2788,669,368.43
  处置子公司及其他营业单位收到的现金净额-0-400,000
  收到的其他与投资活动有关的现金7,116,119,189.794,144,511,792.61,663,699,984.468,158,560,366.86
  投资活动现金流入小计7,373,195,244.474,359,703,515.491,770,555,528.118,418,392,042.98
  购建固定资产、无形资产和其他长期资产支付的现金1,633,346,454.21,019,555,429.71372,127,215.82,540,033,654.49
  投资支付的现金0--20,694,815.85
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金7,281,500,0003,882,500,0001,297,500,0007,418,140,833.72
  投资活动现金流出小计8,914,846,454.24,902,055,429.711,669,627,215.89,978,869,304.06
  投资活动产生的现金流量净额-1,541,651,209.73-542,351,914.22100,928,312.31-1,560,477,261.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---735
  其中:子公司吸收少数股东投资收到的现金---735
  取得借款收到的现金2,208,055,340.841,594,269,062.75590,463,732.254,098,356,161.51
  收到其他与筹资活动有关的现金21,753,869.28--27,457,809.89
  筹资活动现金流入小计2,229,809,210.121,594,269,062.75590,463,732.254,125,814,706.4
  偿还债务支付的现金2,444,448,275.812,042,442,642.71760,361,020.636,443,505,340.77
  分配股利、利润或偿付利息支付的现金731,809,044.5665,073,975.6336,106,403.9832,851,845.49
  其中:子公司支付给少数股东的股利、利润11,977,504.3411,977,504.3411,760,00017,150,000
  支付其他与筹资活动有关的现金309,845,022.56186,472,071.3862,962,969.01383,467,204.43
  筹资活动现金流出小计3,486,102,342.872,893,988,689.72859,430,393.547,659,824,390.69
  筹资活动产生的现金流量净额-1,256,293,132.75-1,299,719,626.97-268,966,661.29-3,534,009,684.29
四、汇率变动对现金及现金等价物的影响-19,837,795.39-14,624,686.19-6,981,416.64-19,344,386.41
五、现金及现金等价物净增加额-710,699,575.34-229,310,409.5409,846,808.13-1,429,458,287.23
  加:期初现金及现金等价物余额3,645,995,737.623,645,995,737.623,645,995,737.625,075,454,024.85
  期末现金及现金等价物余额2,935,296,162.283,416,685,328.124,055,842,545.753,645,995,737.62
补充资料:
  净利润-1,002,350,643.41-1,166,925,668.62
  资产减值准备-24,860,430.98-156,896,034.97
  固定资产和投资性房地产折旧-639,057,683.09-1,403,253,985.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-639,057,683.09-1,403,253,985.85
  无形资产摊销-69,824,204.17-148,726,905.76
  长期待摊费用摊销-19,374,821.73-35,358,475.79
  处置固定资产、无形资产和其他长期资产的损失--16,570,833.22--2,804,034.95
  固定资产报废损失-27,943,309.63-232,025,703.81
  公允价值变动损失--48,218,421.72--47,459,780
  财务费用-126,501,036.42-324,701,011.22
  投资损失--4,910,630.87--56,548,774.26
  递延所得税--1,678,473.2--15,856,460.64
  其中:递延所得税资产减少--1,180,428.17--12,989,713.96
    递延所得税负债增加--498,045.03--2,866,746.68
  存货的减少-10,007,780.95-36,381,472.58
  经营性应收项目的减少--342,636,586.82--180,348,352.39
  经营性应付项目的增加-23,275,289.28-126,914,999.95
  其他----16,241,276.41
  不涉及现金收支的投资和筹资活动金额其他项目-145,900,196.27-90,976,219.08
  现金的期末余额-3,416,685,328.12-3,645,995,737.62
  减:现金的期初余额-3,645,995,737.62-5,075,454,024.85
  现金及现金等价物的净增加额--229,310,409.5--1,429,458,287.23
公告日期2026-10-302026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑