当前位置:首页 - 行情中心 - TCL中环(002129) - 财务分析 - 现金流量表

TCL中环

(002129)

  

流通市值:344.21亿  总市值:344.47亿
流通股本:40.40亿   总股本:40.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,173,447,368.86,794,860,677.0124,745,282,232.4817,815,172,991.24
  收到的税费返还207,097,166.992,580,080.961,268,452,555.041,109,312,042.6
  收到其他与经营活动有关的现金900,233,506.15428,330,312.171,923,312,294.021,294,050,980.68
  经营活动现金流入小计14,280,778,041.857,315,771,070.1427,937,047,081.5420,218,536,014.52
  购买商品、接受劳务支付的现金10,785,615,348.685,371,552,096.6517,520,193,787.9111,920,096,869.88
  支付给职工以及为职工支付的现金1,866,717,158.73824,644,565.123,394,669,961.432,501,383,902.21
  支付的各项税费459,842,905.13274,161,486.211,559,732,995.091,296,549,363.97
  支付其他与经营活动有关的现金645,428,909.58354,714,019.712,623,108,400.261,938,914,203.78
  经营活动现金流出小计13,757,604,322.126,825,072,167.6925,097,705,144.6917,656,944,339.84
  经营活动产生的现金流量净额523,173,719.73490,698,902.452,839,341,936.852,561,591,674.68
二、投资活动产生的现金流量:
  收回投资收到的现金11,488,956,392.366,306,787,958.3630,998,505,85022,998,505,850
  取得投资收益收到的现金67,858,306.7139,431,500.23438,693,790.46385,194,209.97
  处置固定资产、无形资产和其他长期资产收回的现金净额300,472.55251,932.1757,625,944.7563,279,088.75
  处置子公司及其他营业单位收到的现金净额0035,197,323.3835,197,323.38
  收到的其他与投资活动有关的现金108,618,00030,000,000813,563,744.26369,185,635.78
  投资活动现金流入小计11,665,733,171.626,376,471,390.7632,343,586,652.8523,851,362,107.88
  购建固定资产、无形资产和其他长期资产支付的现金3,295,996,734.442,169,168,462.236,951,851,992.255,389,955,130.57
  投资支付的现金13,559,821,351.488,862,671,290.0832,505,012,614.8124,628,726,704.41
  取得子公司及其他营业单位支付的现金000391,313,599.7
  支付其他与投资活动有关的现金5,992,854.6127,442,001.818,600,0008,600,000
  投资活动现金流出小计16,861,810,940.5211,159,281,754.1239,465,464,607.0630,418,595,434.68
  投资活动产生的现金流量净额-5,196,077,768.9-4,782,810,363.36-7,121,877,954.21-6,567,233,326.8
三、筹资活动产生的现金流量:
  取得借款收到的现金8,489,139,213.294,299,700,675.5824,387,977,654.3314,860,690,000
  收到其他与筹资活动有关的现金00506,702,611.553,902,611.55
  筹资活动现金流入小计8,489,139,213.294,299,700,675.5824,894,680,265.8814,864,592,611.55
  偿还债务支付的现金4,991,245,487.472,318,577,883.6814,157,973,047.37,836,397,218.58
  分配股利、利润或偿付利息支付的现金699,450,637.12343,603,048.042,525,684,932.452,131,954,347.56
  其中:子公司支付给少数股东的股利、利润00178,425,000118,950,000
  支付其他与筹资活动有关的现金170,946,122.02106,214,860.76609,112,739.73613,754,176.78
  筹资活动现金流出小计5,861,642,246.612,768,395,792.4817,292,770,719.4810,582,105,742.92
  筹资活动产生的现金流量净额2,627,496,966.681,531,304,883.17,601,909,546.44,282,486,868.63
四、汇率变动对现金及现金等价物的影响27,328,518.7417,893,228.59-8,932,785.17-34,776,859.53
五、现金及现金等价物净增加额-2,018,078,563.75-2,742,913,349.223,310,440,743.87242,068,356.98
  加:期初现金及现金等价物余额12,031,720,097.9712,031,720,097.978,721,279,354.18,721,279,354.1
  期末现金及现金等价物余额10,013,641,534.229,288,806,748.7512,031,720,097.978,963,347,711.08
补充资料:
  净利润-4,836,171,176.06--10,806,452,389.37-
  资产减值准备1,598,231,292.26-4,389,864,656.33-
  固定资产和投资性房地产折旧3,822,498,856.43-7,035,275,200.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,822,498,856.43-7,035,275,200.4-
  无形资产摊销317,788,404.34-575,273,678.37-
  长期待摊费用摊销77,176,643.78-129,443,747.36-
  处置固定资产、无形资产和其他长期资产的损失1,195,058.02-38,847,055.31-
  固定资产报废损失0-3,177,848.24-
  公允价值变动损失13,927,686.64--132,961,180.53-
  财务费用829,845,180.11-1,351,857,896.91-
  投资损失4,504,726.61-238,406,101.18-
  递延所得税-103,832,892.76--197,974,365.52-
  其中:递延所得税资产减少-90,695,792.02--124,004,761.59-
    递延所得税负债增加-13,137,100.74--73,969,603.93-
  存货的减少-1,523,176,480.9--381,756,678.11-
  经营性应收项目的减少-474,631,036.18--1,631,620,839.54-
  经营性应付项目的增加605,351,103.87-1,919,547,922.99-
  其他0-0-
  现金的期末余额10,013,641,534.22-12,031,720,097.97-
  减:现金的期初余额12,031,720,097.97-8,721,279,354.1-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-2,018,078,563.75-3,310,440,743.87-
公告日期2025-08-232025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑