流通市值:344.21亿 | 总市值:344.47亿 | ||
流通股本:40.40亿 | 总股本:40.43亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 13,173,447,368.8 | 6,794,860,677.01 | 24,745,282,232.48 | 17,815,172,991.24 |
收到的税费返还 | 207,097,166.9 | 92,580,080.96 | 1,268,452,555.04 | 1,109,312,042.6 |
收到其他与经营活动有关的现金 | 900,233,506.15 | 428,330,312.17 | 1,923,312,294.02 | 1,294,050,980.68 |
经营活动现金流入小计 | 14,280,778,041.85 | 7,315,771,070.14 | 27,937,047,081.54 | 20,218,536,014.52 |
购买商品、接受劳务支付的现金 | 10,785,615,348.68 | 5,371,552,096.65 | 17,520,193,787.91 | 11,920,096,869.88 |
支付给职工以及为职工支付的现金 | 1,866,717,158.73 | 824,644,565.12 | 3,394,669,961.43 | 2,501,383,902.21 |
支付的各项税费 | 459,842,905.13 | 274,161,486.21 | 1,559,732,995.09 | 1,296,549,363.97 |
支付其他与经营活动有关的现金 | 645,428,909.58 | 354,714,019.71 | 2,623,108,400.26 | 1,938,914,203.78 |
经营活动现金流出小计 | 13,757,604,322.12 | 6,825,072,167.69 | 25,097,705,144.69 | 17,656,944,339.84 |
经营活动产生的现金流量净额 | 523,173,719.73 | 490,698,902.45 | 2,839,341,936.85 | 2,561,591,674.68 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 11,488,956,392.36 | 6,306,787,958.36 | 30,998,505,850 | 22,998,505,850 |
取得投资收益收到的现金 | 67,858,306.71 | 39,431,500.23 | 438,693,790.46 | 385,194,209.97 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 300,472.55 | 251,932.17 | 57,625,944.75 | 63,279,088.75 |
处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 35,197,323.38 | 35,197,323.38 |
收到的其他与投资活动有关的现金 | 108,618,000 | 30,000,000 | 813,563,744.26 | 369,185,635.78 |
投资活动现金流入小计 | 11,665,733,171.62 | 6,376,471,390.76 | 32,343,586,652.85 | 23,851,362,107.88 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,295,996,734.44 | 2,169,168,462.23 | 6,951,851,992.25 | 5,389,955,130.57 |
投资支付的现金 | 13,559,821,351.48 | 8,862,671,290.08 | 32,505,012,614.81 | 24,628,726,704.41 |
取得子公司及其他营业单位支付的现金 | 0 | 0 | 0 | 391,313,599.7 |
支付其他与投资活动有关的现金 | 5,992,854.6 | 127,442,001.81 | 8,600,000 | 8,600,000 |
投资活动现金流出小计 | 16,861,810,940.52 | 11,159,281,754.12 | 39,465,464,607.06 | 30,418,595,434.68 |
投资活动产生的现金流量净额 | -5,196,077,768.9 | -4,782,810,363.36 | -7,121,877,954.21 | -6,567,233,326.8 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 8,489,139,213.29 | 4,299,700,675.58 | 24,387,977,654.33 | 14,860,690,000 |
收到其他与筹资活动有关的现金 | 0 | 0 | 506,702,611.55 | 3,902,611.55 |
筹资活动现金流入小计 | 8,489,139,213.29 | 4,299,700,675.58 | 24,894,680,265.88 | 14,864,592,611.55 |
偿还债务支付的现金 | 4,991,245,487.47 | 2,318,577,883.68 | 14,157,973,047.3 | 7,836,397,218.58 |
分配股利、利润或偿付利息支付的现金 | 699,450,637.12 | 343,603,048.04 | 2,525,684,932.45 | 2,131,954,347.56 |
其中:子公司支付给少数股东的股利、利润 | 0 | 0 | 178,425,000 | 118,950,000 |
支付其他与筹资活动有关的现金 | 170,946,122.02 | 106,214,860.76 | 609,112,739.73 | 613,754,176.78 |
筹资活动现金流出小计 | 5,861,642,246.61 | 2,768,395,792.48 | 17,292,770,719.48 | 10,582,105,742.92 |
筹资活动产生的现金流量净额 | 2,627,496,966.68 | 1,531,304,883.1 | 7,601,909,546.4 | 4,282,486,868.63 |
四、汇率变动对现金及现金等价物的影响 | 27,328,518.74 | 17,893,228.59 | -8,932,785.17 | -34,776,859.53 |
五、现金及现金等价物净增加额 | -2,018,078,563.75 | -2,742,913,349.22 | 3,310,440,743.87 | 242,068,356.98 |
加:期初现金及现金等价物余额 | 12,031,720,097.97 | 12,031,720,097.97 | 8,721,279,354.1 | 8,721,279,354.1 |
期末现金及现金等价物余额 | 10,013,641,534.22 | 9,288,806,748.75 | 12,031,720,097.97 | 8,963,347,711.08 |
补充资料: | ||||
净利润 | -4,836,171,176.06 | - | -10,806,452,389.37 | - |
资产减值准备 | 1,598,231,292.26 | - | 4,389,864,656.33 | - |
固定资产和投资性房地产折旧 | 3,822,498,856.43 | - | 7,035,275,200.4 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 3,822,498,856.43 | - | 7,035,275,200.4 | - |
无形资产摊销 | 317,788,404.34 | - | 575,273,678.37 | - |
长期待摊费用摊销 | 77,176,643.78 | - | 129,443,747.36 | - |
处置固定资产、无形资产和其他长期资产的损失 | 1,195,058.02 | - | 38,847,055.31 | - |
固定资产报废损失 | 0 | - | 3,177,848.24 | - |
公允价值变动损失 | 13,927,686.64 | - | -132,961,180.53 | - |
财务费用 | 829,845,180.11 | - | 1,351,857,896.91 | - |
投资损失 | 4,504,726.61 | - | 238,406,101.18 | - |
递延所得税 | -103,832,892.76 | - | -197,974,365.52 | - |
其中:递延所得税资产减少 | -90,695,792.02 | - | -124,004,761.59 | - |
递延所得税负债增加 | -13,137,100.74 | - | -73,969,603.93 | - |
存货的减少 | -1,523,176,480.9 | - | -381,756,678.11 | - |
经营性应收项目的减少 | -474,631,036.18 | - | -1,631,620,839.54 | - |
经营性应付项目的增加 | 605,351,103.87 | - | 1,919,547,922.99 | - |
其他 | 0 | - | 0 | - |
现金的期末余额 | 10,013,641,534.22 | - | 12,031,720,097.97 | - |
减:现金的期初余额 | 12,031,720,097.97 | - | 8,721,279,354.1 | - |
加:现金等价物的期末余额 | 0 | - | 0 | - |
减:现金等价物的期初余额 | 0 | - | 0 | - |
现金及现金等价物的净增加额 | -2,018,078,563.75 | - | 3,310,440,743.87 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |