当前位置:首页 - 行情中心 - TCL中环(002129) - 财务分析 - 现金流量表

TCL中环

(002129)

  

流通市值:421.75亿  总市值:422.10亿
流通股本:40.40亿   总股本:40.43亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,903,389,268.9423,523,932,022.215,345,900,336.7910,017,935,587.43
收到的税费返还594,787,251.52,520,688,202.732,115,457,866.591,651,836,764.12
收到其他与经营活动有关的现金259,607,357.41,639,280,473.241,519,872,884.791,215,895,664.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,757,783,877.8427,683,900,698.1718,981,231,088.1712,885,668,015.91
购买商品、接受劳务支付的现金2,311,850,091.0615,106,341,015.699,498,077,312.226,082,032,785.56
支付给职工以及为职工支付的现金917,366,025.383,258,865,934.262,536,628,445.841,712,059,687.86
支付的各项税费646,559,668.42,302,773,626.311,925,143,581.11,299,894,619.4
支付其他与经营活动有关的现金581,909,555.381,834,757,454.061,443,323,336.89931,564,554.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,457,685,340.2222,502,738,030.3215,403,172,676.0510,025,551,647.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额300,098,537.625,181,162,667.853,578,058,412.122,860,116,368.22
二、投资活动产生的现金流量:
收回投资收到的现金9,180,733,85027,991,602,774.1619,860,295,504.2414,723,965,784.77
取得投资收益收到的现金48,118,861.38470,320,703.73410,368,251.98332,338,340
处置固定资产、无形资产和其他长期资产收回的现金净额267,870128,288,759.96120,957,089.962,487,173.21
处置子公司及其他营业单位收到的现金净额-1,074,015,987.54--
收到的其他与投资活动有关的现金-1,443,050,106.031,439,258,003.661,438,549,948.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,229,120,581.3831,107,278,331.4221,830,878,849.8416,497,341,246.93
购建固定资产、无形资产和其他长期资产支付的现金1,918,050,102.1112,162,980,041.199,667,270,373.17,696,786,141.75
投资支付的现金8,837,996,984.1229,890,377,857.821,056,317,788.514,235,330,739.43
支付其他与投资活动有关的现金1,995,760.81149,768,850.5370,075,544.8153,487,216.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,758,042,847.0442,203,126,749.5230,793,663,706.4121,985,604,098.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,528,922,265.66-11,095,848,418.1-8,962,784,856.57-5,488,262,851.24
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,226,600,6662,226,600,66646,479,480.34
其中:子公司吸收少数股东投资收到的现金-2,205,292,945.722,205,292,945.7246,449,000
取得借款收到的现金2,957,950,00015,120,859,204.4911,786,725,317.497,384,359,204.49
收到其他与筹资活动有关的现金572,720,0002,988,054.2356,943,738.4826,295,012.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,530,670,00017,350,447,924.6914,370,269,721.977,457,133,697.46
偿还债务支付的现金2,995,054,363.028,490,594,932.623,708,719,446.792,047,560,946.79
分配股利、利润或偿付利息支付的现金339,089,498.651,723,830,191.461,386,221,976.36944,910,731.02
其中:子公司支付给少数股东的股利、利润-128,836,315.06118,625,000-
支付其他与筹资活动有关的现金443,354,966.622,429,788,671.432,427,287,482.52,261,795,386.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,777,498,828.2912,644,213,795.517,522,228,905.655,254,267,063.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-246,828,828.294,706,234,129.186,848,040,816.322,202,866,633.59
四、汇率变动对现金及现金等价物的影响-526,667.6557,612.236,043,566.422,875,840.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,476,179,223.93-1,207,894,008.841,469,357,938.29-422,404,009.12
加:期初现金及现金等价物余额8,721,279,354.19,929,173,362.949,929,173,362.949,929,173,362.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,245,100,130.178,721,279,354.111,398,531,301.239,506,769,353.82
补充资料:
净利润-3,898,891,932-4,838,880,186.48
资产减值准备-2,980,321,667.15-1,226,539,361.63
固定资产和投资性房地产折旧-5,890,860,031.95-2,295,420,632.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,890,860,031.95-2,295,420,632.19
无形资产摊销-534,388,795.58-251,147,366.69
长期待摊费用摊销-32,322,171.4-55,466,520.66
处置固定资产、无形资产和其他长期资产的损失-29,122,135.3-15,792,839.1
固定资产报废损失-1,758,300.15-531,221.79
公允价值变动损失-450,476,176.75--181,494,375.99
财务费用-1,388,110,591.58-580,490,232.44
投资损失--751,470,991.52--1,134,567,832.57
递延所得税-162,641,894.79-261,418,379
其中:递延所得税资产减少--17,832,511.8-21,718,687.01
递延所得税负债增加-180,474,406.59-239,699,691.99
存货的减少--3,887,227,799.76--1,842,224,957.82
经营性应收项目的减少-402,791,443.92--2,221,991,769.75
经营性应付项目的增加--6,251,033,485.83--1,429,528,692.43
其他-0-0
现金的期末余额-8,721,279,354.1-9,506,769,353.82
减:现金的期初余额-9,929,173,362.94-9,929,173,362.94
公告日期2024-04-262024-04-262023-10-262023-08-29
审计意见(境内)标准无保留意见
TOP↑