当前位置:首页 - 行情中心 - 广宇集团(002133) - 财务分析 - 现金流量表

广宇集团

(002133)

  

流通市值:28.79亿  总市值:28.95亿
流通股本:7.70亿   总股本:7.74亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,617,186,358.811,555,728,015.95845,939,686.34,322,910,382.99
  收取利息、手续费及佣金的现金3,856,151.732,503,265.731,175,410.55,365,429.28
  收到的税费返还26,176,893.6615,534,865.6111,939,202.98129,558,351.46
  收到其他与经营活动有关的现金1,569,583,864.921,210,958,476.79450,549,140.662,817,222,285.45
  经营活动现金流入小计4,216,803,269.122,784,724,624.081,309,603,440.447,275,056,449.18
  购买商品、接受劳务支付的现金1,826,400,419.451,109,497,341.39603,964,359.043,427,362,473.13
  客户贷款及垫款净增加额25,000,00025,000,00025,001,424-
  支付利息、手续费及佣金的现金2,282.31,463.51,4243,117.96
  支付给职工以及为职工支付的现金88,987,196.7365,744,526.3843,107,148.84144,933,449.03
  支付的各项税费121,714,413.7996,906,747.3240,158,982.93366,979,008.83
  支付其他与经营活动有关的现金1,706,001,006.821,169,741,998.91525,257,725.712,735,340,696.83
  经营活动现金流出小计3,768,105,319.092,466,892,077.51,237,491,064.526,674,618,745.78
  经营活动产生的现金流量净额448,697,950.03317,832,546.5872,112,375.92600,437,703.4
二、投资活动产生的现金流量:
  收回投资收到的现金22,510,816.8510,539,063.9425,450,000114,290,090.83
  取得投资收益收到的现金3,369,069.364,188,230.652,314,922.3624,298,905.61
  处置固定资产、无形资产和其他长期资产收回的现金净额111,194.69120,000-7,152,455.67
  处置子公司及其他营业单位收到的现金净额---1,035,427.75
  收到的其他与投资活动有关的现金38,898,966.8423,898,966.8410,000,00059,292,530.95
  投资活动现金流入小计64,890,047.7438,746,261.4337,764,922.36206,069,410.81
  购建固定资产、无形资产和其他长期资产支付的现金31,791,847.82,000,587.5121,081.669,448,050.35
  投资支付的现金20,041,42410,000,00035,450,00032,901,935.56
  支付其他与投资活动有关的现金---89,504,669.68
  投资活动现金流出小计51,833,271.812,000,587.5135,471,081.66131,854,655.59
  投资活动产生的现金流量净额13,056,775.9426,745,673.922,293,840.774,214,755.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,413,500980,000980,0009,469,500
  其中:子公司吸收少数股东投资收到的现金3,413,500980,000980,0009,469,500
  取得借款收到的现金223,500,000151,400,00080,050,000813,073,238.92
  收到其他与筹资活动有关的现金155,490,000109,490,00041,490,00053,902,757.73
  筹资活动现金流入小计382,403,500261,870,000122,520,000876,445,496.65
  偿还债务支付的现金717,236,212.5600,312,000447,220,0001,722,124,038.25
  分配股利、利润或偿付利息支付的现金70,551,079.9335,310,737.6717,516,871.58231,999,704.44
  其中:子公司支付给少数股东的股利、利润3,675,0003,675,000-13,300,000
  支付其他与筹资活动有关的现金302,243,502.45142,005,325.4437,500,000119,136,348.88
  筹资活动现金流出小计1,090,030,794.88777,628,063.11502,236,871.582,073,260,091.57
  筹资活动产生的现金流量净额-707,627,294.88-515,758,063.11-379,716,871.58-1,196,814,594.92
四、汇率变动对现金及现金等价物的影响115,037.03113,180.0376,736.04507,166.93
五、现金及现金等价物净增加额-245,757,531.88-171,066,662.58-305,233,918.92-521,654,969.37
  加:期初现金及现金等价物余额1,323,226,374.031,323,226,374.031,323,226,374.031,844,881,343.4
  期末现金及现金等价物余额1,077,468,842.151,152,159,711.451,017,992,455.111,323,226,374.03
补充资料:
  净利润-75,630,745.82--1,222,212,357.72
  资产减值准备-1,447,673.47-938,515,633.09
  固定资产和投资性房地产折旧-19,239,874.05-36,303,228.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,239,874.05-36,303,228.9
  无形资产摊销-340,584.03-1,170,553.34
  长期待摊费用摊销-478,144.6-1,336,187.49
  处置固定资产、无形资产和其他长期资产的损失--72,674.72-2,843,899.6
  固定资产报废损失---64,622.55
  公允价值变动损失-1,436,038.16--99,435.1
  财务费用-49,066,750.53-109,521,053.94
  投资损失--13,259,151.8--83,463,603.77
  递延所得税-38,004,184.04-83,985,358.76
  其中:递延所得税资产减少-29,797,998.37-90,547,299.29
    递延所得税负债增加-8,206,185.67--6,561,940.53
  存货的减少-1,874,657,004.68-1,774,730,935.46
  经营性应收项目的减少--417,226,619.38-384,647,639.75
  经营性应付项目的增加--1,313,120,248.89--1,468,045,071.62
  其他-176.55--11,268,058.38
  现金的期末余额-1,152,159,711.45-1,323,226,374.03
  减:现金的期初余额-1,323,226,374.03-1,844,881,343.4
  现金及现金等价物的净增加额--171,066,662.58--521,654,969.37
公告日期2025-10-312025-08-302025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑