当前位置:首页 - 行情中心 - 广宇集团(002133) - 财务分析 - 现金流量表

广宇集团

(002133)

  

流通市值:22.40亿  总市值:22.53亿
流通股本:7.70亿   总股本:7.74亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金845,939,686.34,322,910,382.993,196,519,419.272,154,356,328.61
收取利息、手续费及佣金的现金1,175,410.55,365,429.284,079,362.472,662,245.9
收到的税费返还11,939,202.98129,558,351.46136,096,295.7364,300,618.83
收到其他与经营活动有关的现金450,549,140.662,817,222,285.45165,003,911.73116,851,728.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,309,603,440.447,275,056,449.183,501,698,989.22,338,170,921.8
购买商品、接受劳务支付的现金603,964,359.043,427,362,473.132,634,108,633.531,920,791,785.14
客户贷款及垫款净增加额25,001,424-8,757,663.0918,755,231.13
支付利息、手续费及佣金的现金1,4243,117.962,431.961,704.96
支付给职工以及为职工支付的现金43,107,148.84144,933,449.03102,177,994.7774,391,908.64
支付的各项税费40,158,982.93366,979,008.83351,435,717.14303,092,061.94
支付其他与经营活动有关的现金525,257,725.712,735,340,696.83160,099,668.1102,008,195.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,237,491,064.526,674,618,745.783,256,582,108.592,419,040,887.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额72,112,375.92600,437,703.4245,116,880.61-80,869,965.8
二、投资活动产生的现金流量:
收回投资收到的现金25,450,000114,290,090.8376,130,423.6267,019,069.39
取得投资收益收到的现金2,314,922.3624,298,905.611,997,632.8913,023,110.69
处置固定资产、无形资产和其他长期资产收回的现金净额-7,152,455.672,749,601.62,489,231.88
处置子公司及其他营业单位收到的现金净额-1,035,427.75--
收到的其他与投资活动有关的现金10,000,00059,292,530.9553,449,774.1853,449,774.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计37,764,922.36206,069,410.81134,327,432.29135,981,186.14
购建固定资产、无形资产和其他长期资产支付的现金21,081.669,448,050.354,163,602.444,027,683.92
投资支付的现金35,450,00032,901,935.561,215,176762,500
支付其他与投资活动有关的现金-89,504,669.681,536,727.78-
投资活动现金流出的平衡项目0000
投资活动现金流出小计35,471,081.66131,854,655.596,915,506.224,790,183.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,293,840.774,214,755.22127,411,926.07131,191,002.22
三、筹资活动产生的现金流量:
吸收投资收到的现金980,0009,469,5003,332,0002,352,000
其中:子公司吸收少数股东投资收到的现金980,0009,469,5003,332,0002,352,000
取得借款收到的现金80,050,000813,073,238.92640,960,682.45477,953,488.8
收到其他与筹资活动有关的现金41,490,00053,902,757.73140,792,000270,628,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计122,520,000876,445,496.65785,084,682.45750,933,488.8
偿还债务支付的现金447,220,0001,722,124,038.251,305,690,0001,010,009,614.58
分配股利、利润或偿付利息支付的现金17,516,871.58231,999,704.44144,813,152.7175,445,248.88
其中:子公司支付给少数股东的股利、利润-13,300,00010,900,0004,900,000
支付其他与筹资活动有关的现金37,500,000119,136,348.88155,490,909.54180,586,789.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计502,236,871.582,073,260,091.571,605,994,062.251,266,041,652.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-379,716,871.58-1,196,814,594.92-820,909,379.8-515,108,164.05
四、汇率变动对现金及现金等价物的影响76,736.04507,166.93359,974.43339,665.1
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-305,233,918.92-521,654,969.37-448,020,598.69-464,447,462.53
加:期初现金及现金等价物余额1,323,226,374.031,844,881,343.41,844,881,343.41,844,881,343.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,017,992,455.111,323,226,374.031,396,860,744.711,380,433,880.87
补充资料:
净利润--1,222,212,357.72--26,766,289.82
资产减值准备-938,515,633.09--59,771,400.75
固定资产和投资性房地产折旧-36,303,228.9-19,298,529.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,303,228.9-19,298,529.41
无形资产摊销-1,170,553.34-147,963.07
长期待摊费用摊销-1,336,187.49-750,753.37
处置固定资产、无形资产和其他长期资产的损失-2,843,899.6-907,212.18
固定资产报废损失-64,622.55--
公允价值变动损失--99,435.1-2,217,356.91
财务费用-109,521,053.94-63,805,184.6
投资损失--83,463,603.77--21,847,968.78
递延所得税-83,985,358.76-70,133,700.62
其中:递延所得税资产减少-90,547,299.29-69,008,682.43
递延所得税负债增加--6,561,940.53-1,125,018.19
存货的减少-1,774,730,935.46-628,293,028.68
经营性应收项目的减少-384,647,639.75--202,212,653.76
经营性应付项目的增加--1,468,045,071.62--580,820,997.51
其他--11,268,058.38-2,122.87
现金的期末余额-1,323,226,374.03-1,380,433,880.87
减:现金的期初余额-1,844,881,343.4-1,844,881,343.4
公告日期2025-04-302025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑