当前位置:首页 - 行情中心 - 广宇集团(002133) - 财务分析 - 现金流量表

广宇集团

(002133)

  

流通市值:27.18亿  总市值:27.33亿
流通股本:7.70亿   总股本:7.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,555,728,015.95845,939,686.34,322,910,382.993,196,519,419.27
  收取利息、手续费及佣金的现金2,503,265.731,175,410.55,365,429.284,079,362.47
  收到的税费返还15,534,865.6111,939,202.98129,558,351.46136,096,295.73
  收到其他与经营活动有关的现金1,210,958,476.79450,549,140.662,817,222,285.45165,003,911.73
  经营活动现金流入小计2,784,724,624.081,309,603,440.447,275,056,449.183,501,698,989.2
  购买商品、接受劳务支付的现金1,109,497,341.39603,964,359.043,427,362,473.132,634,108,633.53
  客户贷款及垫款净增加额25,000,00025,001,424-8,757,663.09
  支付利息、手续费及佣金的现金1,463.51,4243,117.962,431.96
  支付给职工以及为职工支付的现金65,744,526.3843,107,148.84144,933,449.03102,177,994.77
  支付的各项税费96,906,747.3240,158,982.93366,979,008.83351,435,717.14
  支付其他与经营活动有关的现金1,169,741,998.91525,257,725.712,735,340,696.83160,099,668.1
  经营活动现金流出小计2,466,892,077.51,237,491,064.526,674,618,745.783,256,582,108.59
  经营活动产生的现金流量净额317,832,546.5872,112,375.92600,437,703.4245,116,880.61
二、投资活动产生的现金流量:
  收回投资收到的现金10,539,063.9425,450,000114,290,090.8376,130,423.62
  取得投资收益收到的现金4,188,230.652,314,922.3624,298,905.611,997,632.89
  处置固定资产、无形资产和其他长期资产收回的现金净额120,000-7,152,455.672,749,601.6
  处置子公司及其他营业单位收到的现金净额--1,035,427.75-
  收到的其他与投资活动有关的现金23,898,966.8410,000,00059,292,530.9553,449,774.18
  投资活动现金流入小计38,746,261.4337,764,922.36206,069,410.81134,327,432.29
  购建固定资产、无形资产和其他长期资产支付的现金2,000,587.5121,081.669,448,050.354,163,602.44
  投资支付的现金10,000,00035,450,00032,901,935.561,215,176
  支付其他与投资活动有关的现金--89,504,669.681,536,727.78
  投资活动现金流出小计12,000,587.5135,471,081.66131,854,655.596,915,506.22
  投资活动产生的现金流量净额26,745,673.922,293,840.774,214,755.22127,411,926.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000980,0009,469,5003,332,000
  其中:子公司吸收少数股东投资收到的现金980,000980,0009,469,5003,332,000
  取得借款收到的现金151,400,00080,050,000813,073,238.92640,960,682.45
  收到其他与筹资活动有关的现金109,490,00041,490,00053,902,757.73140,792,000
  筹资活动现金流入小计261,870,000122,520,000876,445,496.65785,084,682.45
  偿还债务支付的现金600,312,000447,220,0001,722,124,038.251,305,690,000
  分配股利、利润或偿付利息支付的现金35,310,737.6717,516,871.58231,999,704.44144,813,152.71
  其中:子公司支付给少数股东的股利、利润3,675,000-13,300,00010,900,000
  支付其他与筹资活动有关的现金142,005,325.4437,500,000119,136,348.88155,490,909.54
  筹资活动现金流出小计777,628,063.11502,236,871.582,073,260,091.571,605,994,062.25
  筹资活动产生的现金流量净额-515,758,063.11-379,716,871.58-1,196,814,594.92-820,909,379.8
四、汇率变动对现金及现金等价物的影响113,180.0376,736.04507,166.93359,974.43
五、现金及现金等价物净增加额-171,066,662.58-305,233,918.92-521,654,969.37-448,020,598.69
  加:期初现金及现金等价物余额1,323,226,374.031,323,226,374.031,844,881,343.41,844,881,343.4
  期末现金及现金等价物余额1,152,159,711.451,017,992,455.111,323,226,374.031,396,860,744.71
补充资料:
  净利润75,630,745.82--1,222,212,357.72-
  资产减值准备1,447,673.47-938,515,633.09-
  固定资产和投资性房地产折旧19,239,874.05-36,303,228.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,239,874.05-36,303,228.9-
  无形资产摊销340,584.03-1,170,553.34-
  长期待摊费用摊销478,144.6-1,336,187.49-
  处置固定资产、无形资产和其他长期资产的损失-72,674.72-2,843,899.6-
  固定资产报废损失--64,622.55-
  公允价值变动损失1,436,038.16--99,435.1-
  财务费用49,066,750.53-109,521,053.94-
  投资损失-13,259,151.8--83,463,603.77-
  递延所得税38,004,184.04-83,985,358.76-
  其中:递延所得税资产减少29,797,998.37-90,547,299.29-
    递延所得税负债增加8,206,185.67--6,561,940.53-
  存货的减少1,874,657,004.68-1,774,730,935.46-
  经营性应收项目的减少-417,226,619.38-384,647,639.75-
  经营性应付项目的增加-1,313,120,248.89--1,468,045,071.62-
  其他176.55--11,268,058.38-
  现金的期末余额1,152,159,711.45-1,323,226,374.03-
  减:现金的期初余额1,323,226,374.03-1,844,881,343.4-
  现金及现金等价物的净增加额-171,066,662.58--521,654,969.37-
公告日期2025-08-302025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑