当前位置:首页 - 行情中心 - 广宇集团(002133) - 财务分析 - 现金流量表

广宇集团

(002133)

  

流通市值:19.02亿  总市值:19.12亿
流通股本:7.70亿   总股本:7.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,183,734,833.01939,605,482.85374,971,165.362,208,914,093.09
  收取利息、手续费及佣金的现金1,495,524.921,404,780.21492,422.465,169,467.2
  收到的税费返还761,226.76743,585.19455,035.7535,582,999.05
  收到其他与经营活动有关的现金1,128,193,598.16827,846,034.55477,473,846.053,206,944,803.94
  经营活动现金流入小计2,314,185,182.851,769,599,882.8853,392,469.625,456,611,363.28
  购买商品、接受劳务支付的现金721,500,915.89630,305,018.54359,738,846.251,475,803,055.06
  客户贷款及垫款净增加额-41,282,478.86-51,182,468.8630,817,531.14-
  支付利息、手续费及佣金的现金1,9071,2881,2413,365.3
  支付给职工以及为职工支付的现金73,379,763.8654,368,381.9933,403,212.84109,880,215.13
  支付的各项税费63,773,244.3549,116,677.4929,820,036.51124,955,502.11
  支付其他与经营活动有关的现金1,182,558,371.43859,910,504.5493,324,855.983,181,361,618.54
  经营活动现金流出小计1,999,931,723.671,542,519,401.66947,105,723.724,892,003,756.14
  经营活动产生的现金流量净额314,253,459.18227,080,481.14-93,713,254.1564,607,607.14
二、投资活动产生的现金流量:
  收回投资收到的现金6,933,855,451.373,123,825,029.012,005,312,311.921,086,676,824.4
  取得投资收益收到的现金3,783,643.142,647,239.781,069,441.1646,595,069.06
  处置固定资产、无形资产和其他长期资产收回的现金净额330,275.22--1,472,080.14
  处置子公司及其他营业单位收到的现金净额1,290,077.121,290,077.12--
  收到的其他与投资活动有关的现金6,409,965.93--67,075,883.54
  投资活动现金流入小计6,945,669,412.783,127,762,345.912,006,381,753.081,201,819,857.14
  购建固定资产、无形资产和其他长期资产支付的现金2,216,859.151,076,158.87979,43833,798,899.07
  投资支付的现金6,936,717,516.663,160,330,9802,142,126,853.311,055,936,713.8
  支付其他与投资活动有关的现金26,141,959.42141,785.071,387,123.59138,783,883.73
  投资活动现金流出小计6,965,076,335.233,161,548,923.942,144,493,414.91,228,519,496.6
  投资活动产生的现金流量净额-19,406,922.45-33,786,578.03-138,111,661.82-26,699,639.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,700,00014,700,000-3,257,666.07
  其中:子公司吸收少数股东投资收到的现金14,700,00014,700,000-3,257,666.07
  取得借款收到的现金116,012,300113,012,300-319,191,410.19
  收到其他与筹资活动有关的现金33,045,00029,125,00023,000,000100,609,098.35
  筹资活动现金流入小计163,757,300156,837,30023,000,000423,058,174.61
  偿还债务支付的现金321,503,000251,100,000107,470,000826,575,653.37
  分配股利、利润或偿付利息支付的现金33,880,656.6224,540,069.379,520,918124,385,504.38
  其中:子公司支付给少数股东的股利、利润1,400,0001,330,000-51,866,394.95
  支付其他与筹资活动有关的现金243,719,379.21245,517,905.4151,675,383373,638,083.18
  筹资活动现金流出小计599,103,035.83521,157,974.78168,666,3011,324,599,240.93
  筹资活动产生的现金流量净额-435,345,735.83-364,320,674.78-145,666,301-901,541,066.32
四、汇率变动对现金及现金等价物的影响-255,133.26-104,247.46-56,536.28-249,897.06
五、现金及现金等价物净增加额-140,754,332.36-171,131,019.13-377,547,753.2-363,882,995.7
  加:期初现金及现金等价物余额959,343,378.33959,343,378.33959,343,378.331,323,226,374.03
  期末现金及现金等价物余额818,589,045.97788,212,359.2581,795,625.13959,343,378.33
补充资料:
  净利润--19,253,509.88--11,081,474.25
  资产减值准备-1,812,062-218,297,186.07
  固定资产和投资性房地产折旧-20,591,475.86-37,016,924.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,591,475.86-37,016,924.98
  无形资产摊销-401,230.54-1,870,572.05
  长期待摊费用摊销-397,855.85-943,807.22
  处置固定资产、无形资产和其他长期资产的损失-30,073.07-406,449.68
  固定资产报废损失---3,011.95
  公允价值变动损失-120,626.83-1,032,407.06
  财务费用-24,506,774.65-82,233,357.63
  投资损失--5,088,675.2--54,317,300.51
  递延所得税-1,881,680.53-31,930,539.24
  其中:递延所得税资产减少-934,715.87-23,061,954.48
    递延所得税负债增加-946,964.66-8,868,584.76
  存货的减少-202,940,701.86-2,346,670,766.3
  经营性应收项目的减少-319,825,649.37-76,451,640.78
  经营性应付项目的增加--322,411,589.34--2,159,754,015.7
  其他----9,516,396.24
  现金的期末余额-788,212,359.2-959,343,378.33
  减:现金的期初余额-959,343,378.33-1,323,226,374.03
  现金及现金等价物的净增加额--171,131,019.13--363,882,995.7
公告日期2026-10-302026-08-292026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑