当前位置:首页 - 行情中心 - 顺络电子(002138) - 财务分析 - 现金流量表

顺络电子

(002138)

  

流通市值:266.22亿  总市值:283.74亿
流通股本:7.57亿   总股本:8.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,115,451,204.061,448,388,875.335,989,342,898.484,534,976,376.34
  收到的税费返还53,308,944.4421,408,002.2816,664,024.4910,096,775.06
  收到其他与经营活动有关的现金63,217,689.5457,342,716.71128,514,170.02116,205,649.91
  经营活动现金流入小计3,231,977,838.041,527,139,594.326,134,521,092.994,661,278,801.31
  购买商品、接受劳务支付的现金1,340,726,685.31624,645,593.062,875,311,218.092,154,678,428.08
  支付给职工以及为职工支付的现金755,453,252.38439,859,681.071,149,723,532.83819,535,910.48
  支付的各项税费217,513,327.1575,516,754.47453,204,160.97401,999,228.17
  支付其他与经营活动有关的现金121,039,007.3258,013,749.4225,095,952.06170,058,262.57
  经营活动现金流出小计2,434,732,272.161,198,035,7784,703,334,863.953,546,271,829.3
  经营活动产生的现金流量净额797,245,565.88329,103,816.321,431,186,229.041,115,006,972.01
二、投资活动产生的现金流量:
  收回投资收到的现金--14,863,906.89-
  取得投资收益收到的现金23,523,046.8---
  处置固定资产、无形资产和其他长期资产收回的现金净额229,171.24192,871.241,734,647.33-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计23,752,218.04192,871.2416,598,554.22-
  购建固定资产、无形资产和其他长期资产支付的现金355,282,626.1163,503,220.3818,914,083.1598,675,765.01
  投资支付的现金--63,000,00038,000,000
  投资活动现金流出小计355,282,626.1163,503,220.3881,914,083.1636,675,765.01
  投资活动产生的现金流量净额-331,530,408.06-163,310,349.06-865,315,528.88-636,675,765.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,437,850200,00085,266,90079,366,900
  其中:子公司吸收少数股东投资收到的现金12,437,850200,00085,266,90079,366,900
  取得借款收到的现金1,213,679,648.65704,239,733.052,375,410,116.411,829,158,344.97
  收到其他与筹资活动有关的现金--110,900,000113,500,000
  筹资活动现金流入小计1,226,117,498.65704,439,733.052,571,577,016.412,022,025,244.97
  偿还债务支付的现金627,041,749.72206,005,743.182,855,737,300.392,330,605,016.64
  分配股利、利润或偿付利息支付的现金574,742,233.75517,305,631.86390,746,876.56363,414,331.46
  其中:子公司支付给少数股东的股利、利润44,251,508.6917,100,00037,137,134.5437,940,902.04
  支付其他与筹资活动有关的现金107,031,200.56100,264,590367,812,656.36245,836,320.33
  筹资活动现金流出小计1,308,815,184.03823,575,965.043,614,296,833.312,939,855,668.43
  筹资活动产生的现金流量净额-82,697,685.38-119,136,231.99-1,042,719,816.9-917,830,423.46
四、汇率变动对现金及现金等价物的影响3,920,178.142,441,355.126,189,503.095,181,912.93
五、现金及现金等价物净增加额386,937,650.5849,098,590.39-470,659,613.65-434,317,303.53
  加:期初现金及现金等价物余额289,234,822.94289,234,822.94759,894,436.59759,894,436.59
  期末现金及现金等价物余额676,172,473.52338,333,413.33289,234,822.94325,577,133.06
补充资料:
  净利润558,979,034.39-950,292,468.61-
  资产减值准备-7,190,074.94-65,164,275.61-
  固定资产和投资性房地产折旧281,886,901.46-545,252,886.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧281,886,901.46-545,252,886.62-
  无形资产摊销12,280,035.94-25,726,301.01-
  长期待摊费用摊销13,753,503.33-24,883,033.92-
  处置固定资产、无形资产和其他长期资产的损失-127,452.31--57,820.36-
  固定资产报废损失4,650,292.79-7,028,736.99-
  财务费用50,119,156.1-90,883,481.77-
  投资损失-2,614,840.68-3,442,202.52-
  递延所得税5,773,207.61-26,748,552.53-
  其中:递延所得税资产减少2,773,754.79-40,855,166.32-
    递延所得税负债增加2,999,452.82--14,106,613.79-
  存货的减少-139,376,761.78--158,957,416.48-
  经营性应收项目的减少-97,866,845.39--419,691,159.65-
  经营性应付项目的增加102,847,238.17-237,784,116.32-
  其他--10,582,372.5-
  融资租入固定资产--24,598,080.13-
  现金的期末余额676,172,473.52-289,234,822.94-
  减:现金的期初余额289,234,822.94-759,894,436.59-
  现金及现金等价物的净增加额386,937,650.58--470,659,613.65-
公告日期2025-07-312025-04-192025-02-282024-10-26
审计意见(境内)标准无保留意见
TOP↑