当前位置:首页 - 行情中心 - 拓邦股份(002139) - 财务分析 - 现金流量表

拓邦股份

(002139)

  

流通市值:105.29亿  总市值:122.56亿
流通股本:10.71亿   总股本:12.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,464,514,473.112,626,146,478.8910,623,925,748.278,066,377,726.71
  收到的税费返还363,918,881.91176,689,376.5539,318,307.28408,608,293.66
  收到其他与经营活动有关的现金47,222,277.9717,749,530.6698,494,091.1129,594,912.13
  经营活动现金流入小计5,875,655,632.992,820,585,386.0511,261,738,146.658,604,580,932.5
  购买商品、接受劳务支付的现金4,528,275,773.492,447,558,232.027,876,432,480.085,957,593,416.13
  支付给职工以及为职工支付的现金1,152,722,848.19611,532,405.982,135,121,529.551,625,770,120.59
  支付的各项税费102,634,791.1475,293,122.26226,997,645.89138,768,332.98
  支付其他与经营活动有关的现金193,180,970.0588,747,524.49344,819,550.84324,553,103.4
  经营活动现金流出小计5,976,814,382.873,223,131,284.7510,583,371,206.368,046,684,973.1
  经营活动产生的现金流量净额-101,158,749.88-402,545,898.7678,366,940.29557,895,959.4
二、投资活动产生的现金流量:
  收回投资收到的现金326,219,000150,000,000552,198,415.27476,000,552.88
  取得投资收益收到的现金14,508,305.745,499,151.9212,148,0439,180,368.62
  处置固定资产、无形资产和其他长期资产收回的现金净额2,595,920.211,322,656.6311,847,193.242,138,974.04
  收到的其他与投资活动有关的现金57,296,165.9855,274,587.35--
  投资活动现金流入小计400,619,391.93212,096,395.9576,193,651.51487,319,895.54
  购建固定资产、无形资产和其他长期资产支付的现金222,765,400.15136,663,209.7726,995,083.85508,393,093.43
  投资支付的现金678,000,000418,000,000421,219,000413,000,000
  支付其他与投资活动有关的现金12012056,416,530.09446,800.02
  投资活动现金流出小计900,765,520.15554,663,329.71,204,630,613.94921,839,893.45
  投资活动产生的现金流量净额-500,146,128.22-342,566,933.8-628,436,962.43-434,519,997.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00-
  取得借款收到的现金1,418,727,917.54773,703,625.882,554,257,420.221,935,520,964.66
  收到其他与筹资活动有关的现金0-3,268,956.2912,920,862.51
  筹资活动现金流入小计1,418,727,917.54773,703,625.882,557,526,376.511,948,441,827.17
  偿还债务支付的现金818,617,220.02199,995,526.672,434,188,066.061,933,366,866.39
  分配股利、利润或偿付利息支付的现金96,495,046.156,444,612.1103,148,928.21101,075,898.76
  支付其他与筹资活动有关的现金17,022,021.319,041,070.2242,474,292.3733,426,169.07
  筹资活动现金流出小计932,134,287.48215,481,208.992,579,811,286.642,067,868,934.22
  筹资活动产生的现金流量净额486,593,630.06558,222,416.89-22,284,910.13-119,427,107.05
四、汇率变动对现金及现金等价物的影响-54,484,100.94-31,894,467.02-4,121,340.1128,508,914.6
五、现金及现金等价物净增加额-169,195,348.98-218,784,882.6323,523,727.6232,457,769.04
  加:期初现金及现金等价物余额1,619,876,262.351,619,876,262.351,596,352,534.731,596,352,534.73
  期末现金及现金等价物余额1,450,680,913.371,401,091,379.721,619,876,262.351,628,810,303.77
补充资料:
  净利润128,677,820.84-363,240,108.46-
  资产减值准备40,620,930.52---
  固定资产和投资性房地产折旧118,440,481.14-248,628,272.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,440,481.14-248,628,272.19-
  无形资产摊销71,137,628.97-134,038,210.37-
  长期待摊费用摊销41,658,953.49-78,416,952.33-
  处置固定资产、无形资产和其他长期资产的损失1,010,649.83-53,094,091.72-
  固定资产报废损失1,585,433.23-3,033,317.53-
  公允价值变动损失282,354.4--4,205,906.12-
  财务费用78,826,544.26-29,799,577.29-
  投资损失-13,904,210.37--14,495,148.99-
  递延所得税-8,090,349.17--14,723,087.67-
  其中:递延所得税资产减少-7,808,316.74--16,918,580.24-
    递延所得税负债增加-282,032.43-2,195,492.57-
  存货的减少-969,622,690.22--466,606,806.15-
  经营性应收项目的减少-405,754,432--569,828,305.51-
  经营性应付项目的增加774,255,205.52-604,696,862.35-
  其他26,011,460.86-57,860,732.15-
  不涉及现金收支的投资和筹资活动金额其他项目--37,147,963.71-
  现金的期末余额1,450,680,913.37-1,619,876,262.35-
  减:现金的期初余额1,619,876,262.35-1,596,352,534.73-
  现金及现金等价物的净增加额-169,195,348.98-23,523,727.62-
公告日期2026-08-252026-04-282026-04-022025-10-28
审计意见(境内)标准无保留意见
TOP↑