当前位置:首页 - 行情中心 - 西部材料(002149) - 财务分析 - 现金流量表

西部材料

(002149)

  

流通市值:200.87亿  总市值:200.90亿
流通股本:4.88亿   总股本:4.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,468,245,668.93936,190,088.53412,885,877.22,111,177,786.38
  收到的税费返还321,739.71321,739.713,041.277,500,614.66
  收到其他与经营活动有关的现金136,270,649.17108,573,639.7942,247,652.7795,671,619.47
  经营活动现金流入小计1,604,838,057.811,045,085,468.03455,136,571.242,214,350,020.51
  购买商品、接受劳务支付的现金1,159,205,210.17881,220,943.63495,448,307.871,211,360,312.83
  支付给职工以及为职工支付的现金398,424,620.17250,978,156.39128,895,359.95552,118,352.81
  支付的各项税费54,932,11044,962,972.431,932,389.64121,000,449.44
  支付其他与经营活动有关的现金99,160,216.8263,328,040.3526,038,645.3669,816,581.02
  经营活动现金流出小计1,711,722,157.161,240,490,112.77682,314,702.821,954,295,696.1
  经营活动产生的现金流量净额-106,884,099.35-195,404,644.74-227,178,131.58260,054,324.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,500,000--4,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额208,468--63,956
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计16,708,468--4,563,956
  购建固定资产、无形资产和其他长期资产支付的现金105,862,011.8389,385,818.5148,425,269.37146,610,451.95
  投资支付的现金4,500,000--4,500,000
  投资活动现金流出小计110,362,011.8389,385,818.5148,425,269.37151,110,451.95
  投资活动产生的现金流量净额-93,653,543.83-89,385,818.51-48,425,269.37-146,546,495.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---45,483,200
  其中:子公司吸收少数股东投资收到的现金---45,483,200
  取得借款收到的现金1,502,565,648.841,327,565,648.84661,250,072.221,912,517,994.22
  筹资活动现金流入小计1,502,565,648.841,327,565,648.84661,250,072.221,958,001,194.22
  偿还债务支付的现金1,379,858,194.831,147,623,163.33608,000,0001,931,364,763.4
  分配股利、利润或偿付利息支付的现金100,713,632.3622,756,366.585,443,619.5224,839,717.26
  其中:子公司支付给少数股东的股利、利润33,105,55010,311,800-46,648,299.72
  支付其他与筹资活动有关的现金3,841,731.772,856,091.971,301,587.886,921,017.85
  筹资活动现金流出小计1,484,413,558.961,173,235,621.88614,745,207.382,163,125,498.51
  筹资活动产生的现金流量净额18,152,089.88154,330,026.9646,504,864.84-205,124,304.29
四、汇率变动对现金及现金等价物的影响-284,687.37-162,636.6831,325.6-309,552.82
五、现金及现金等价物净增加额-182,670,240.67-130,623,072.97-229,067,210.51-91,926,028.65
  加:期初现金及现金等价物余额635,884,757.99635,884,757.99635,884,757.99727,810,786.64
  期末现金及现金等价物余额453,214,517.32505,261,685.02406,817,547.48635,884,757.99
补充资料:
  净利润-48,656,471.15-109,818,897.57
  资产减值准备-26,435,473.82-59,337,457.24
  固定资产和投资性房地产折旧-73,260,687.2-139,543,751.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,260,687.2-139,543,751.02
  无形资产摊销-13,562,971.36-31,321,042.03
  长期待摊费用摊销-3,049,046.99-5,228,650.68
  处置固定资产、无形资产和其他长期资产的损失--4,120.12--121,156.37
  固定资产报废损失-1,173,199.56-69,702.78
  公允价值变动损失----2,201,000
  财务费用-16,918,620.24-34,406,028
  投资损失--28,120,202.84--28,727,819.23
  递延所得税--21,610,572.51--24,711,117.25
  其中:递延所得税资产减少--21,141,529.7--25,077,995.32
    递延所得税负债增加--469,042.81-366,878.07
  存货的减少--388,987,222.13--68,381,819.73
  经营性应收项目的减少--72,649,883.82--128,055,471.55
  经营性应付项目的增加-64,153,835.95-91,128,350.03
  其他-66,021,713.28-36,840,569.39
  现金的期末余额-505,261,685.02-635,884,757.99
  减:现金的期初余额-635,884,757.99-727,810,786.64
  现金及现金等价物的净增加额--130,623,072.97--91,926,028.65
公告日期2026-10-302026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑