当前位置:首页 - 行情中心 - 西部材料(002149) - 财务分析 - 现金流量表

西部材料

(002149)

  

流通市值:87.52亿  总市值:87.54亿
流通股本:4.88亿   总股本:4.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金915,566,783.95272,252,125.341,843,035,034.341,296,803,738.88
  收到的税费返还7,498,084.5634,052.721,875,961.021,546,183.01
  收到其他与经营活动有关的现金20,723,992.019,599,427.57195,286,730.8867,194,092.8
  经营活动现金流入小计943,788,860.52281,885,605.632,040,197,726.241,365,544,014.69
  购买商品、接受劳务支付的现金565,514,755.85251,310,316.98868,909,205.79625,401,468.33
  支付给职工以及为职工支付的现金283,427,479.78123,510,570.88520,476,680.94412,298,943.55
  支付的各项税费77,483,479.3339,980,232.04138,163,544.24114,361,803
  支付其他与经营活动有关的现金46,166,012.3321,902,601.5485,719,998.7852,905,111.71
  经营活动现金流出小计972,591,727.29436,703,721.441,613,269,429.751,204,967,326.59
  经营活动产生的现金流量净额-28,802,866.77-154,818,115.81426,928,296.49160,576,688.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金--5,120,0005,120,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--344,036.4-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--5,464,036.45,120,000
  购建固定资产、无形资产和其他长期资产支付的现金48,120,907.7625,417,739.24135,856,837.7267,449,142.68
  投资支付的现金--25,088,986.2625,088,986.26
  投资活动现金流出小计48,120,907.7625,417,739.24160,945,823.9892,538,128.94
  投资活动产生的现金流量净额-48,120,907.76-25,417,739.24-155,481,787.58-87,418,128.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--74,775,50070,375,500
  其中:子公司吸收少数股东投资收到的现金--74,775,50070,375,500
  取得借款收到的现金1,279,110,379.97772,991,972.221,126,334,763.4890,334,763.4
  筹资活动现金流入小计1,279,110,379.97772,991,972.221,201,110,263.4960,710,263.4
  偿还债务支付的现金1,361,867,968.96793,010,0001,137,937,968.96962,937,968.96
  分配股利、利润或偿付利息支付的现金44,424,219.759,575,541.75225,573,392.13161,511,512.56
  其中:子公司支付给少数股东的股利、利润26,186,299.72-68,028,861.7361,958,000
  支付其他与筹资活动有关的现金2,066,135.4433,457.64,484,725.782,857,468
  筹资活动现金流出小计1,408,358,324.11803,018,999.351,367,996,086.871,127,306,949.52
  筹资活动产生的现金流量净额-129,247,944.14-30,027,027.13-166,885,823.47-166,596,686.12
四、汇率变动对现金及现金等价物的影响-615,869.59-41,858.86-305,361.487,741.58
五、现金及现金等价物净增加额-206,787,588.26-210,304,741.04104,255,323.96-93,430,385.38
  加:期初现金及现金等价物余额727,810,786.64727,810,786.64623,555,462.68623,555,462.68
  期末现金及现金等价物余额521,023,198.38517,506,045.6727,810,786.64530,125,077.3
补充资料:
  净利润69,991,278.65-184,828,588.85-
  资产减值准备37,334,240.68-60,339,780.05-
  固定资产和投资性房地产折旧69,332,134.45-129,104,661.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,332,134.45-129,104,661.32-
  无形资产摊销15,926,169.47-32,074,977.01-
  长期待摊费用摊销3,371,483.49-5,475,236.75-
  处置固定资产、无形资产和其他长期资产的损失-60,574.26--84,431.14-
  固定资产报废损失64,702.68--33,092.97-
  公允价值变动损失---28,325,174.1-
  财务费用17,783,385.18-41,472,824.7-
  投资损失-13,544,884.32--22,151,363.93-
  递延所得税-12,908,892.01--44,492,405.36-
  其中:递延所得税资产减少-12,355,146.13--50,991,779.65-
    递延所得税负债增加-553,745.88-6,499,374.29-
  存货的减少-80,106,519.84--178,637,040.72-
  经营性应收项目的减少-195,508,423.17-127,898,635.06-
  经营性应付项目的增加65,872,644.12-2,625,063.18-
  其他-8,584,545.58-112,506,195.47-
  现金的期末余额521,023,198.38-727,810,786.64-
  减:现金的期初余额727,810,786.64-623,555,462.68-
  现金及现金等价物的净增加额-206,787,588.26-104,255,323.96-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑