当前位置:首页 - 行情中心 - 报喜鸟(002154) - 财务分析 - 现金流量表

报喜鸟

(002154)

  

流通市值:50.14亿  总市值:62.02亿
流通股本:11.80亿   总股本:14.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,222,892,457.711,204,761,286.094,933,588,808.323,237,637,345.28
  收到其他与经营活动有关的现金147,540,506.2744,766,373.14330,322,246.32235,316,932.32
  经营活动现金流入小计2,370,432,963.981,249,527,659.235,263,911,054.643,472,954,277.6
  购买商品、接受劳务支付的现金845,855,593.02415,754,080.941,907,892,022.151,405,618,344.2
  支付给职工以及为职工支付的现金608,721,012.94355,246,456.181,090,563,235.24829,165,131.34
  支付的各项税费284,087,422.13155,284,760.1505,692,198.34374,229,289.79
  支付其他与经营活动有关的现金537,119,133.56243,890,700.581,057,533,029.04722,754,832.31
  经营活动现金流出小计2,275,783,161.651,170,175,997.84,561,680,484.773,331,767,597.64
  经营活动产生的现金流量净额94,649,802.3379,351,661.43702,230,569.87141,186,679.96
二、投资活动产生的现金流量:
  收回投资收到的现金254,597,131.79140,000,0001,506,268,3101,059,961,471.36
  取得投资收益收到的现金3,355,900.8781,736.998,280,612.735,869,040.41
  处置固定资产、无形资产和其他长期资产收回的现金净额38,705,5208,366,31764,326,592.0640,146,193.55
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计296,658,552.59149,148,053.991,578,875,514.791,105,976,705.32
  购建固定资产、无形资产和其他长期资产支付的现金125,880,703.5775,955,574.84610,769,748.08198,085,244.36
  投资支付的现金482,600,000340,000,0001,000,579,375551,579,375
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计608,480,703.57415,955,574.841,611,349,123.08749,664,619.36
  投资活动产生的现金流量净额-311,822,150.98-266,807,520.85-32,473,608.29356,312,085.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,000,00012,500,000
  其中:子公司吸收少数股东投资收到的现金--25,000,00012,500,000
  取得借款收到的现金385,593,406.48142,340,928.94728,999,691.25566,597,219.35
  收到其他与筹资活动有关的现金--50,000,00050,000,000
  筹资活动现金流入小计385,593,406.48142,340,928.94803,999,691.25629,097,219.35
  偿还债务支付的现金317,739,300.640,300,0001,015,262,474.8806,188,291.65
  分配股利、利润或偿付利息支付的现金77,467,121.731,121,115.25522,525,151.33506,245,639.24
  其中:子公司支付给少数股东的股利、利润2,222,367.04-47,801,444.4932,176,444.49
  支付其他与筹资活动有关的现金62,518,010.3325,053,368.33104,994,407.7979,869,445.81
  筹资活动现金流出小计457,724,432.6666,474,483.581,642,782,033.921,392,303,376.7
  筹资活动产生的现金流量净额-72,131,026.1875,866,445.36-838,782,342.67-763,206,157.35
四、汇率变动对现金及现金等价物的影响-148,297.66-36,340.71321,578.9-370,039.18
五、现金及现金等价物净增加额-289,451,672.49-111,625,754.77-168,703,802.19-266,077,430.61
  加:期初现金及现金等价物余额1,625,601,272.391,625,601,272.391,794,305,074.581,794,305,074.58
  期末现金及现金等价物余额1,336,149,599.91,513,975,517.621,625,601,272.391,528,227,643.97
补充资料:
  净利润201,801,901.64-520,154,868.04-
  资产减值准备63,522,737.3-131,702,070.69-
  固定资产和投资性房地产折旧38,840,262.71-72,162,696.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,840,262.71-72,162,696.54-
  无形资产摊销21,284,600.05-17,002,427.47-
  长期待摊费用摊销45,385,700.6-79,542,654.39-
  处置固定资产、无形资产和其他长期资产的损失651,405.91-13,123,778.75-
  固定资产报废损失13,072,778.57-450,932.08-
  公允价值变动损失--14,400,320.94-
  财务费用-15,484,987.79-11,105,993.98-
  投资损失-3,848,348.83--10,504,657.47-
  递延所得税-11,605,303.7-2,768,841.69-
  其中:递延所得税资产减少-11,472,369.32-4,532,000.79-
    递延所得税负债增加-132,934.38--1,763,159.1-
  存货的减少4,478,029.14--148,190,301.59-
  经营性应收项目的减少-151,104,735.12--290,252,934.4-
  经营性应付项目的增加-163,171,310.44-181,195,859.79-
  其他262,019.58-524,039.16-
  现金的期末余额1,336,149,599.9-1,625,601,272.39-
  减:现金的期初余额1,625,601,272.39-1,794,305,074.58-
  现金及现金等价物的净增加额-289,451,672.49--168,703,802.19-
公告日期2025-08-162025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑