当前位置:首页 - 行情中心 - 报喜鸟(002154) - 财务分析 - 现金流量表

报喜鸟

(002154)

  

流通市值:55.72亿  总市值:57.21亿
流通股本:14.21亿   总股本:14.59亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,237,637,345.282,251,178,269.31,171,826,324.895,108,140,841.68
收到其他与经营活动有关的现金235,316,932.32156,315,554.7969,318,131.31365,762,974.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,472,954,277.62,407,493,824.091,241,144,456.25,473,903,815.97
购买商品、接受劳务支付的现金1,405,618,344.2914,699,585.01502,022,508.681,772,056,871.66
支付给职工以及为职工支付的现金829,165,131.34603,249,856.49363,919,354.44995,007,495.15
支付的各项税费374,229,289.79284,483,698.2142,184,704.04530,780,910.47
支付其他与经营活动有关的现金722,754,832.31466,034,457.02215,493,283.211,022,417,188.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,331,767,597.642,268,467,596.721,223,619,850.374,320,262,465.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额141,186,679.96139,026,227.3717,524,605.831,153,641,350.32
二、投资活动产生的现金流量:
收回投资收到的现金1,059,961,471.36735,992,000569,992,000906,523,000
取得投资收益收到的现金5,869,040.412,568,892.671,145,465.2747,851,846.23
处置固定资产、无形资产和其他长期资产收回的现金净额40,146,193.5520,398,834.7250,00067,156,834.44
收到的其他与投资活动有关的现金0--1,466,660.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,105,976,705.32758,959,727.39571,187,465.271,022,998,340.95
购建固定资产、无形资产和其他长期资产支付的现金198,085,244.36146,719,424.1374,283,540.06382,764,607.48
投资支付的现金551,579,375338,000,00028,000,0001,304,985,000
支付其他与投资活动有关的现金0--14,499.76
投资活动现金流出的平衡项目0000
投资活动现金流出小计749,664,619.36484,719,424.13102,283,540.061,687,764,107.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额356,312,085.96274,240,303.26468,903,925.21-664,765,766.29
三、筹资活动产生的现金流量:
吸收投资收到的现金12,500,00012,500,000--
其中:子公司吸收少数股东投资收到的现金12,500,00012,500,000--
取得借款收到的现金566,597,219.35489,305,850.93198,959,262.671,008,828,228.28
收到其他与筹资活动有关的现金50,000,00050,000,00050,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计629,097,219.35551,805,850.93248,959,262.671,008,828,228.28
偿还债务支付的现金806,188,291.65585,638,313.4142,737,533.37686,760,000
分配股利、利润或偿付利息支付的现金506,245,639.24402,478,570.972,653,093.25316,422,559.75
其中:子公司支付给少数股东的股利、利润32,176,444.4932,176,444.49-16,033,062.59
支付其他与筹资活动有关的现金79,869,445.8151,936,757.7925,346,341.2287,329,563.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,392,303,376.71,040,053,642.16170,736,967.841,090,512,123.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-763,206,157.35-488,247,791.2378,222,294.83-81,683,895
四、汇率变动对现金及现金等价物的影响-370,039.1822,852.4-37,754.25388,482.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-266,077,430.61-74,958,408.2564,613,071.62407,580,171.66
加:期初现金及现金等价物余额1,794,305,074.581,794,305,074.581,794,305,074.581,386,724,902.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,528,227,643.971,719,346,666.382,358,918,146.21,794,305,074.58
补充资料:
净利润-353,580,907.15-728,891,871.35
资产减值准备-34,465,688.37-90,146,155.05
固定资产和投资性房地产折旧-31,827,323.01-61,568,214.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,827,323.01-61,568,214.91
无形资产摊销-8,939,765.95-19,373,042.27
长期待摊费用摊销-37,125,311.51-66,797,659.72
处置固定资产、无形资产和其他长期资产的损失--1,896,554.22--6,951,909
固定资产报废损失-130,417.41-246,177.4
公允价值变动损失---9,077,145
财务费用-8,754,074.78-8,454,079.59
投资损失--2,395,273.91--21,707,431.9
递延所得税-2,246,368.99--466,154.31
其中:递延所得税资产减少-2,485,164.97--43,832.18
递延所得税负债增加--238,795.98--422,322.13
存货的减少-46,706,668.53--34,718,043.12
经营性应收项目的减少-153,529,327.5--111,178,752.96
经营性应付项目的增加--586,792,671.22-250,822,563.05
其他-262,019.58-524,039.16
现金的期末余额-1,719,346,666.38-1,794,305,074.58
减:现金的期初余额-1,794,305,074.58-1,386,724,902.92
公告日期2024-10-312024-08-172024-04-272024-04-12
审计意见(境内)标准无保留意见
TOP↑