当前位置:首页 - 行情中心 - 报喜鸟(002154) - 财务分析 - 现金流量表

报喜鸟

(002154)

  

流通市值:40.60亿  总市值:50.20亿
流通股本:11.80亿   总股本:14.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,443,796,857.492,393,175,447.261,261,174,438.134,976,733,227.57
  收到其他与经营活动有关的现金292,916,188.09223,852,842.94132,907,223.26311,237,654.64
  经营活动现金流入小计3,736,713,045.582,617,028,290.21,394,081,661.395,287,970,882.21
  购买商品、接受劳务支付的现金1,383,014,264.71875,192,037.38438,970,251.881,860,523,730.12
  支付给职工以及为职工支付的现金845,804,731.45604,474,601.78347,963,853.051,120,906,696.01
  支付的各项税费348,150,057.99282,937,970.66151,084,866.16479,722,581.79
  支付其他与经营活动有关的现金878,705,661.5548,310,172.29270,354,167.291,190,332,894.47
  经营活动现金流出小计3,455,674,715.652,310,914,782.111,208,373,138.384,651,485,902.39
  经营活动产生的现金流量净额281,038,329.93306,113,508.09185,708,523.01636,484,979.82
二、投资活动产生的现金流量:
  收回投资收到的现金507,770,639.7306,674,670.1880,894,6001,336,872,300.54
  取得投资收益收到的现金47,766,965.9517,676,650.891,436,330.8914,791,774.48
  处置固定资产、无形资产和其他长期资产收回的现金净额25,133,77723,852,45723,333,70784,760,428.6
  投资活动现金流入小计580,671,382.65348,203,778.07105,664,637.891,436,424,503.62
  购建固定资产、无形资产和其他长期资产支付的现金167,078,588.85111,132,402.5285,280,665.79312,159,000.6
  投资支付的现金452,523,392282,015,216151,025,1001,585,770,226
  投资活动现金流出小计619,601,980.85393,147,618.52236,305,765.791,897,929,226.6
  投资活动产生的现金流量净额-38,930,598.2-44,943,840.45-130,641,127.9-461,504,722.98
三、筹资活动产生的现金流量:
  取得借款收到的现金843,366,446.13580,359,727.99193,423,933.53932,608,082.77
  收到其他与筹资活动有关的现金40,895,002.7616,746,716.599,172,917-
  筹资活动现金流入小计884,261,448.89597,106,444.58202,596,850.53932,608,082.77
  偿还债务支付的现金712,420,894.89498,797,083.79170,330,000715,503,018.23
  分配股利、利润或偿付利息支付的现金253,048,355.85251,594,704.021,100,766.66100,350,264.7
  其中:子公司支付给少数股东的股利、利润968,664.28968,664.28-19,722,367.04
  支付其他与筹资活动有关的现金106,054,228.653,812,409.0924,963,855.43129,018,403.49
  筹资活动现金流出小计1,071,523,479.34804,204,196.9196,394,622.09944,871,686.42
  筹资活动产生的现金流量净额-187,262,030.45-207,097,752.326,202,228.44-12,263,603.65
四、汇率变动对现金及现金等价物的影响-2,293,700.21-1,645,653.34-791,548.75-681,733.6
五、现金及现金等价物净增加额52,552,001.0752,426,261.9860,478,074.8162,034,919.59
  加:期初现金及现金等价物余额1,787,636,191.981,787,636,191.981,787,636,191.981,625,601,272.39
  期末现金及现金等价物余额1,840,188,193.051,840,062,453.961,848,114,266.781,787,636,191.98
补充资料:
  净利润-292,863,277.04-350,495,471.77
  资产减值准备-45,583,253.35-129,150,437.47
  固定资产和投资性房地产折旧-39,641,595.47-78,252,333.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,641,595.47-78,252,333.78
  无形资产摊销-24,395,970.83-45,481,218.89
  长期待摊费用摊销-50,439,298.54-98,923,213.05
  处置固定资产、无形资产和其他长期资产的损失--1,125,823.45--1,424,553.65
  固定资产报废损失-144,692.58-13,839,675.54
  公允价值变动损失--1,615,000-158,635.19
  财务费用--1,870,054.02-10,297,740.94
  投资损失--18,413,579.95--17,509,099.67
  递延所得税--12,739,102.86--12,757,396.09
  其中:递延所得税资产减少--12,647,505.93--12,574,202.23
    递延所得税负债增加--91,596.93--183,193.86
  存货的减少-73,385,390.34--166,428,589.3
  经营性应收项目的减少--5,820,526.97-17,438,639.45
  经营性应付项目的增加--227,646,935.33--15,669,754.68
  其他-262,019.58-524,039.16
  融资租入固定资产-38,335,552-135,127,642.8
  现金的期末余额-1,840,062,453.96-1,787,636,191.98
  减:现金的期初余额-1,787,636,191.98-1,625,601,272.39
  现金及现金等价物的净增加额-52,426,261.98-162,034,919.59
公告日期2026-10-262026-08-152026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑