当前位置:首页 - 行情中心 - 悦心健康(002162) - 财务分析 - 现金流量表

悦心健康

(002162)

  

流通市值:38.02亿  总市值:38.08亿
流通股本:9.18亿   总股本:9.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金517,275,441.25233,401,728.751,148,534,925.49834,906,431.86
  收到的税费返还62,798.0862,171.97377,403.791,444,485.2
  收到其他与经营活动有关的现金35,136,620.4428,908,909.4812,479,935.0168,831,569.65
  经营活动现金流入小计552,474,859.77262,372,810.21,161,392,264.29905,182,486.71
  购买商品、接受劳务支付的现金380,488,309.89162,874,308.76794,346,100.97649,621,811.09
  支付给职工以及为职工支付的现金114,764,943.3356,125,287.24189,005,262.84145,003,578.72
  支付的各项税费22,940,148.7710,623,457.7736,854,621.6323,800,188.27
  支付其他与经营活动有关的现金48,394,272.5741,623,121.3467,135,996.6754,660,013.47
  经营活动现金流出小计566,587,674.56271,246,175.111,087,341,982.11873,085,591.55
  经营活动产生的现金流量净额-14,112,814.79-8,873,364.9174,050,282.1832,096,895.16
二、投资活动产生的现金流量:
  收回投资收到的现金80,000,00050,000,000102,255,00028,255,000
  取得投资收益收到的现金2,416,981.08-6,796,348.5201,269.86
  处置固定资产、无形资产和其他长期资产收回的现金净额1,972,408.22-5,034,876.66226,976
  处置子公司及其他营业单位收到的现金净额25,000,000-46,658,5484,105,650.45
  收到的其他与投资活动有关的现金-1,355,552.2-10,000,000
  投资活动现金流入小计109,389,389.351,355,552.2160,744,773.1642,788,896.31
  购建固定资产、无形资产和其他长期资产支付的现金7,196,090.44,565,486.9141,881,078.4337,268,657.85
  投资支付的现金111,544,00057,544,000128,547,00031,832,000
  取得子公司及其他营业单位支付的现金-3,462,887.2---
  支付其他与投资活动有关的现金-4,000,000-0
  投资活动现金流出小计115,277,203.266,109,486.91170,428,078.4369,100,657.85
  投资活动产生的现金流量净额-5,887,813.9-14,753,934.71-9,683,305.27-26,311,761.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,0005,602,902.85,602,227.13
  取得借款收到的现金500,290,00070,750,000332,675,000302,655,000
  收到其他与筹资活动有关的现金4,000,0004,000,00047,960,00050,885,000
  筹资活动现金流入小计507,290,00077,750,000386,237,902.8359,142,227.13
  偿还债务支付的现金415,290,25062,750,000352,835,250265,750,000
  分配股利、利润或偿付利息支付的现金8,449,807.383,909,980.9219,752,910.8915,577,533.82
  支付其他与筹资活动有关的现金27,952,904.96-40,211,653.9839,132,426.18
  筹资活动现金流出小计451,692,962.3466,659,980.92412,799,814.87320,459,960
  筹资活动产生的现金流量净额55,597,037.6611,090,019.08-26,561,912.0738,682,267.13
四、汇率变动对现金及现金等价物的影响-3.28-2.13-5,759.75.57
五、现金及现金等价物净增加额35,596,405.69-12,537,282.6737,799,305.1444,467,406.32
  加:期初现金及现金等价物余额183,444,926.57183,444,926.57145,645,621.43145,645,621.43
  期末现金及现金等价物余额219,041,332.26170,907,643.9183,444,926.57190,113,027.75
补充资料:
  净利润7,182,673.56-5,973,915.56-
  资产减值准备-6,175,508.85-7,194,867.37-
  固定资产和投资性房地产折旧13,177,909.44-27,103,439.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,177,909.44-27,103,439.75-
  无形资产摊销646,819.1-1,319,835.77-
  长期待摊费用摊销2,618,534.24-10,335,148.35-
  处置固定资产、无形资产和其他长期资产的损失-1,036,246.33-1,966,709.33-
  固定资产报废损失43,950.92-494,608.66-
  公允价值变动损失-2,137,100--4,791,700-
  财务费用9,887,931.26-19,052,753.22-
  投资损失516,123.3--1,458,303.05-
  递延所得税1,252,079.4-3,138,413.84-
  其中:递延所得税资产减少4,292,968.94-179,368.75-
    递延所得税负债增加-3,040,889.54-2,959,045.09-
  存货的减少8,854,000.18-11,948,115.52-
  经营性应收项目的减少-8,530,764.8-74,610,751.53-
  经营性应付项目的增加-48,020,112.24--107,091,108.52-
  其他---2,081,209.01-
  现金的期末余额219,041,332.26-183,444,926.57-
  减:现金的期初余额183,444,926.57-145,645,621.43-
  现金及现金等价物的净增加额35,596,405.69-37,799,305.14-
公告日期2026-07-312026-04-222026-03-312025-10-25
审计意见(境内)标准无保留意见
TOP↑