当前位置:首页 - 行情中心 - 悦心健康(002162) - 财务分析 - 现金流量表

悦心健康

(002162)

  

流通市值:40.14亿  总市值:40.19亿
流通股本:9.18亿   总股本:9.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金510,865,697.06220,142,129.231,255,516,963.04921,784,275.27
  收到的税费返还513,661.230,729.69408,763.171,733,700
  收到其他与经营活动有关的现金37,784,379.0124,675,676.7544,793,665.93113,643,475
  经营活动现金流入小计549,163,737.27244,848,535.671,300,719,392.141,037,161,450.27
  购买商品、接受劳务支付的现金409,584,839.21189,254,437.05888,574,973.8745,371,086.66
  支付给职工以及为职工支付的现金101,720,806.3754,849,376.77209,472,719.03164,014,382.34
  支付的各项税费14,279,518.134,527,836.9542,691,790.6526,148,801.4
  支付其他与经营活动有关的现金31,520,533.7323,871,291.2277,750,602.0368,109,178.04
  经营活动现金流出小计557,105,697.44272,502,941.991,218,490,085.511,003,643,448.44
  经营活动产生的现金流量净额-7,941,960.17-27,654,406.3282,229,306.6333,518,001.83
二、投资活动产生的现金流量:
  收回投资收到的现金26,630,00010,130,000154,550,000110,258,555
  取得投资收益收到的现金16,269.86-5,272,339.41,655,554.77
  处置固定资产、无形资产和其他长期资产收回的现金净额226,976-2,730-
  处置子公司及其他营业单位收到的现金净额4,105,650.451,075,362.4539,373,481.76-
  投资活动现金流入小计30,978,896.3111,205,362.45199,198,551.16111,914,109.77
  购建固定资产、无形资产和其他长期资产支付的现金17,246,470.862,519,913.9431,622,760.9427,886,103.48
  投资支付的现金25,832,00020,832,000176,634,00088,304,000
  支付其他与投资活动有关的现金---90,000,000
  投资活动现金流出小计43,078,470.8623,351,913.94208,256,760.94206,190,103.48
  投资活动产生的现金流量净额-12,099,574.55-12,146,551.49-9,058,209.78-94,275,993.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,602,227.133,820,958.321,580,824.851,027,053.29
  取得借款收到的现金207,920,000125,000,000339,540,000309,520,000
  收到其他与筹资活动有关的现金50,885,0005,320,00030,000,00015,000,000
  筹资活动现金流入小计264,407,227.13134,140,958.32371,120,824.85325,547,053.29
  偿还债务支付的现金182,000,00063,250,000355,000,000242,350,000
  分配股利、利润或偿付利息支付的现金10,896,293.996,131,573.6123,723,438.8319,237,177.39
  其中:子公司支付给少数股东的股利、利润-1,200,000--
  支付其他与筹资活动有关的现金27,731,188.775,273,533.02135,456,894.7551,482,206
  筹资活动现金流出小计220,627,482.7674,655,106.63514,180,333.58313,069,383.39
  筹资活动产生的现金流量净额43,779,744.3759,485,851.69-143,059,508.7312,477,669.9
四、汇率变动对现金及现金等价物的影响6.041.862,750.21-794.27
五、现金及现金等价物净增加额23,738,215.6919,684,895.74-69,885,661.67-48,281,116.25
  加:期初现金及现金等价物余额145,645,621.43145,645,621.43215,531,283.1215,531,283.1
  期末现金及现金等价物余额169,383,837.12165,330,517.17145,645,621.43167,250,166.85
补充资料:
  净利润723,688.43--150,024,975.38-
  资产减值准备-7,595,745.44-85,659,390.24-
  固定资产和投资性房地产折旧13,723,034-36,657,841.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,723,034-36,657,841.33-
  无形资产摊销730,534.9-1,540,884.2-
  长期待摊费用摊销4,967,863.57-10,457,226.18-
  处置固定资产、无形资产和其他长期资产的损失-12,472.11---
  固定资产报废损失712,264.73--277,511.7-
  公允价值变动损失-2,812,900--3,039,938.77-
  财务费用11,146,360.89-21,268,808.68-
  投资损失-8,540,958.53-8,881,173.46-
  递延所得税2,632,203.92-38,545,304.01-
  其中:递延所得税资产减少2,549,628.27-42,148,986.21-
    递延所得税负债增加82,575.65--3,603,682.2-
  存货的减少8,394,881.06-20,965,609.92-
  经营性应收项目的减少26,277,702.5-90,098,023.74-
  经营性应付项目的增加-69,499,506.2--99,652,254.86-
  其他--1,017,915.34-
  现金的期末余额169,383,837.12-145,645,621.43-
  减:现金的期初余额145,645,621.43-215,531,283.1-
  现金及现金等价物的净增加额23,738,215.69--69,885,661.67-
公告日期2025-08-262025-04-262025-02-282024-10-26
审计意见(境内)标准无保留意见
TOP↑