当前位置:首页 - 行情中心 - 悦心健康(002162) - 财务分析 - 现金流量表

悦心健康

(002162)

  

流通市值:34.62亿  总市值:34.67亿
流通股本:9.18亿   总股本:9.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金834,855,223.53517,275,441.25233,401,728.751,148,534,925.49
  收到的税费返还62,996.0962,798.0862,171.97377,403.79
  收到其他与经营活动有关的现金57,905,938.1135,136,620.4428,908,909.4812,479,935.01
  经营活动现金流入小计892,824,157.73552,474,859.77262,372,810.21,161,392,264.29
  购买商品、接受劳务支付的现金592,166,380.34380,488,309.89162,874,308.76794,346,100.97
  支付给职工以及为职工支付的现金164,722,128.34114,764,943.3356,125,287.24189,005,262.84
  支付的各项税费33,105,805.0822,940,148.7710,623,457.7736,854,621.63
  支付其他与经营活动有关的现金81,859,460.3448,394,272.5741,623,121.3467,135,996.67
  经营活动现金流出小计871,853,774.1566,587,674.56271,246,175.111,087,341,982.11
  经营活动产生的现金流量净额20,970,383.63-14,112,814.79-8,873,364.9174,050,282.18
二、投资活动产生的现金流量:
  收回投资收到的现金465,000,00080,000,00050,000,000102,255,000
  取得投资收益收到的现金6,482,919.792,416,981.08-6,796,348.5
  处置固定资产、无形资产和其他长期资产收回的现金净额2,913,826.641,972,408.22-5,034,876.66
  处置子公司及其他营业单位收到的现金净额25,000,00025,000,000-46,658,548
  收到的其他与投资活动有关的现金0-1,355,552.2-
  投资活动现金流入小计499,396,746.43109,389,389.351,355,552.2160,744,773.16
  购建固定资产、无形资产和其他长期资产支付的现金11,012,764.267,196,090.44,565,486.9141,881,078.43
  投资支付的现金464,142,000111,544,00057,544,000128,547,000
  取得子公司及其他营业单位支付的现金-3,462,887.2-3,462,887.2--
  支付其他与投资活动有关的现金4,000,000-4,000,000-
  投资活动现金流出小计475,691,877.06115,277,203.266,109,486.91170,428,078.43
  投资活动产生的现金流量净额23,704,869.37-5,887,813.9-14,753,934.71-9,683,305.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,500,0003,000,0003,000,0005,602,902.8
  取得借款收到的现金585,290,000500,290,00070,750,000332,675,000
  收到其他与筹资活动有关的现金4,000,0004,000,0004,000,00047,960,000
  筹资活动现金流入小计594,790,000507,290,00077,750,000386,237,902.8
  偿还债务支付的现金470,793,500415,290,25062,750,000352,835,250
  分配股利、利润或偿付利息支付的现金13,209,160.828,449,807.383,909,980.9219,752,910.89
  支付其他与筹资活动有关的现金27,952,904.9627,952,904.96-40,211,653.98
  筹资活动现金流出小计511,955,565.78451,692,962.3466,659,980.92412,799,814.87
  筹资活动产生的现金流量净额82,834,434.2255,597,037.6611,090,019.08-26,561,912.07
四、汇率变动对现金及现金等价物的影响-314.4-3.28-2.13-5,759.7
五、现金及现金等价物净增加额127,509,372.8235,596,405.69-12,537,282.6737,799,305.14
  加:期初现金及现金等价物余额183,444,926.57183,444,926.57183,444,926.57145,645,621.43
  期末现金及现金等价物余额310,954,299.39219,041,332.26170,907,643.9183,444,926.57
补充资料:
  净利润-7,182,673.56-5,973,915.56
  资产减值准备--6,175,508.85-7,194,867.37
  固定资产和投资性房地产折旧-13,177,909.44-27,103,439.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,177,909.44-27,103,439.75
  无形资产摊销-646,819.1-1,319,835.77
  长期待摊费用摊销-2,618,534.24-10,335,148.35
  处置固定资产、无形资产和其他长期资产的损失--1,036,246.33-1,966,709.33
  固定资产报废损失-43,950.92-494,608.66
  公允价值变动损失--2,137,100--4,791,700
  财务费用-9,887,931.26-19,052,753.22
  投资损失-516,123.3--1,458,303.05
  递延所得税-1,252,079.4-3,138,413.84
  其中:递延所得税资产减少-4,292,968.94-179,368.75
    递延所得税负债增加--3,040,889.54-2,959,045.09
  存货的减少-8,854,000.18-11,948,115.52
  经营性应收项目的减少--8,530,764.8-74,610,751.53
  经营性应付项目的增加--48,020,112.24--107,091,108.52
  其他----2,081,209.01
  现金的期末余额-219,041,332.26-183,444,926.57
  减:现金的期初余额-183,444,926.57-145,645,621.43
  现金及现金等价物的净增加额-35,596,405.69-37,799,305.14
公告日期2026-10-242026-07-312026-04-222026-03-31
审计意见(境内)标准无保留意见
TOP↑