当前位置:首页 - 行情中心 - 游族网络(002174) - 财务分析 - 现金流量表

游族网络

(002174)

  

流通市值:116.24亿  总市值:116.30亿
流通股本:9.79亿   总股本:9.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金708,118,847.97363,219,579.261,453,062,199.491,057,797,102.13
  收到的税费返还11,653,078.558,822,041.6217,215,158.4612,891,624.26
  收到其他与经营活动有关的现金14,142,751.7212,468,879.2862,099,636.7728,492,098.26
  经营活动现金流入小计733,914,678.24384,510,500.161,532,376,994.721,099,180,824.65
  购买商品、接受劳务支付的现金391,918,774.9232,172,356.04742,489,045.57604,919,788.09
  支付给职工以及为职工支付的现金154,537,476.2580,832,346.16314,766,410.25247,702,787.93
  支付的各项税费54,526,439.5920,595,745.7378,578,435.4261,709,020.6
  支付其他与经营活动有关的现金125,995,732.2868,971,814.67273,049,351.33238,528,965.25
  经营活动现金流出小计726,978,423.02402,572,262.61,408,883,242.571,152,860,561.87
  经营活动产生的现金流量净额6,936,255.22-18,061,762.44123,493,752.15-53,679,737.22
二、投资活动产生的现金流量:
  收回投资收到的现金106,420,806.53355,240.4721,180,555.5618,155,555.56
  取得投资收益收到的现金25,875,270.12495,934.9646,538,024.4837,848,850.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,317,578.31737,0001,695,589.851,695,248.18
  处置子公司及其他营业单位收到的现金净额158,124.62158,124.622,064,0001,548,000
  投资活动现金流入小计133,771,779.581,746,300.0571,478,169.8959,247,653.97
  购建固定资产、无形资产和其他长期资产支付的现金74,139,903.5655,545,605.8713,543,548.8622,421,067.81
  投资支付的现金30,000,00030,000,000155,645,528.4118,959,614.46
  支付其他与投资活动有关的现金200,037,977.93--0
  投资活动现金流出小计304,177,881.4985,545,605.87169,189,077.26141,380,682.27
  投资活动产生的现金流量净额-170,406,101.91-83,799,305.82-97,710,907.37-82,133,028.3
三、筹资活动产生的现金流量:
  取得借款收到的现金345,000,000230,000,000384,000,000384,000,000
  收到其他与筹资活动有关的现金00188,063,047.88173,006,886.45
  筹资活动现金流入小计345,000,000230,000,000572,063,047.88557,006,886.45
  偿还债务支付的现金389,400,000210,000,000480,000,000477,100,000
  分配股利、利润或偿付利息支付的现金7,141,971.213,829,720.8316,908,289.3513,077,866.97
  支付其他与筹资活动有关的现金3,637,187.241,537,439.5326,689,850.578,880,932.4
  筹资活动现金流出小计400,179,158.45215,367,160.36523,598,139.92499,058,799.37
  筹资活动产生的现金流量净额-55,179,158.4514,632,839.6448,464,907.9657,948,087.08
四、汇率变动对现金及现金等价物的影响-9,761,654.33-6,862,696.813,273,682.996,138,967.41
五、现金及现金等价物净增加额-228,410,659.47-94,090,925.4377,521,435.73-71,725,711.03
  加:期初现金及现金等价物余额1,669,763,059.51,669,763,059.51,592,241,623.771,592,241,623.77
  期末现金及现金等价物余额1,441,352,400.031,575,672,134.071,669,763,059.51,520,515,912.74
补充资料:
  净利润252,641,348.24--347,385,324.9-
  资产减值准备5,161,696.1-313,288,259.25-
  固定资产和投资性房地产折旧12,498,312.92-29,272,701.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,498,312.92-29,272,701.03-
  无形资产摊销39,552,302.08-147,445,565.88-
  长期待摊费用摊销1,576,144.69-12,225,764-
  处置固定资产、无形资产和其他长期资产的损失-613,883.22-1,416,570.85-
  固定资产报废损失7,634.61-82,132.25-
  公允价值变动损失-208,754,453.82-106,508,061.17-
  财务费用16,662,002.03-35,199,046.77-
  投资损失-20,952,682.03--58,988,057.87-
  递延所得税-2,858,169.22-5,072,450.22-
  其中:递延所得税资产减少---1,403,570.93-
    递延所得税负债增加-2,858,169.22-6,476,021.15-
  经营性应收项目的减少-40,337,757.76-109,477,792.98-
  经营性应付项目的增加-52,247,746.32--239,330,535.5-
  现金的期末余额1,441,352,400.03-1,669,763,059.5-
  减:现金的期初余额1,669,763,059.5-1,583,000,945.7-
  减:现金等价物的期初余额--9,240,678.07-
  现金及现金等价物的净增加额-228,410,659.47-77,521,435.73-
公告日期2026-08-282026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑