当前位置:首页 - 行情中心 - 奔图科技(002180) - 财务分析 - 现金流量表

奔图科技

(002180)

  

流通市值:257.09亿  总市值:268.74亿
流通股本:13.60亿   总股本:14.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,244,240,254.517,447,453,094.8714,844,577,777.5412,210,908,006.04
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还114,547,667.66461,102,196.26403,776,818.34294,259,214.78
  收到其他与经营活动有关的现金122,334,506.9351,294,939.15155,082,763.4793,109,828.73
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计2,481,122,429.0618,259,850,230.2815,403,437,359.3512,598,277,049.55
  购买商品、接受劳务支付的现金1,724,714,932.0510,500,875,538.328,749,201,674.436,916,698,606.07
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金609,811,919.463,902,725,069.463,429,894,930.93,003,977,016.45
  支付的各项税费61,870,402.04410,635,545.17377,293,993.55291,939,088.74
  支付其他与经营活动有关的现金218,141,249.082,247,838,674.352,131,344,902.531,823,512,669.76
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计2,614,538,502.6317,062,074,827.314,687,735,501.4112,036,127,381.02
  经营活动产生的现金流量净额-133,416,073.571,197,775,402.98715,701,857.94562,149,668.53
二、投资活动产生的现金流量:
  收回投资收到的现金367,509,6002,390,414,512.961,519,029,552.96916,029,552.96
  取得投资收益收到的现金939,541.7613,906,966.874,026,809.613,027,154.36
  处置固定资产、无形资产和其他长期资产收回的现金净额129,780.957,583,281.817,240,276.27273,910.34
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金331,512,117.98769,272,088.57175,698,187.1642,699,875.1
  投资活动现金流入小计700,091,040.693,181,176,850.211,705,994,826962,030,492.76
  购建固定资产、无形资产和其他长期资产支付的现金70,323,218.37822,426,206.19612,792,399.95527,923,065.45
  投资支付的现金518,500,0002,067,471,470.261,696,901,408.58871,903,663.63
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金256,567,852.69774,390,065.5253,378,005.7134,589,578.78
  投资活动现金流出小计845,391,071.063,664,287,741.952,563,071,814.241,434,416,307.86
  投资活动产生的现金流量净额-145,300,030.37-483,110,891.74-857,076,988.24-472,385,815.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金502,500,0002,723,240,5802,195,240,5801,638,120,580
  收到其他与筹资活动有关的现金70,886,357.14680,958,823.14728,341,706.13613,552,190.79
  筹资活动现金流入小计573,386,357.143,404,199,403.142,923,582,286.132,251,672,770.79
  偿还债务支付的现金255,536,557.223,616,541,806.23,071,820,870.532,468,018,370.53
  分配股利、利润或偿付利息支付的现金24,506,374.16378,634,161.12356,952,403.73332,307,164.09
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金166,277,683.33879,427,373.01607,712,091.71523,419,056.7
  筹资活动现金流出小计446,320,614.714,874,603,340.334,036,485,365.973,323,744,591.32
  筹资活动产生的现金流量净额127,065,742.43-1,470,403,937.19-1,112,903,079.84-1,072,071,820.53
四、汇率变动对现金及现金等价物的影响-18,933,119.12-13,329,552.055,243,838.3115,176,721.57
五、现金及现金等价物净增加额-170,583,480.63-769,068,978-1,249,034,371.83-967,131,245.53
  加:期初现金及现金等价物余额3,247,687,750.234,016,756,728.234,016,756,728.234,016,756,728.23
  期末现金及现金等价物余额3,077,104,269.63,247,687,750.232,767,722,356.43,049,625,482.7
补充资料:
  净利润--767,263,018.44--316,211,423.42
  资产减值准备-257,568,806.51-229,858,572.89
  固定资产和投资性房地产折旧-303,920,123.69-214,875,643.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-303,920,123.69-214,875,643.38
  无形资产摊销-228,287,905.38-166,922,680.48
  长期待摊费用摊销-84,260,142.54-63,205,228.15
  处置固定资产、无形资产和其他长期资产的损失--2,169,173.39--71,554.76
  固定资产报废损失-2,107,404.02-903,782.67
  公允价值变动损失-7,773,486.23-7,608,613.53
  财务费用-411,653,190.42-466,362,116.01
  投资损失-311,539,586.49--8,030,685.83
  递延所得税-19,415,273.7--9,376,142.97
  其中:递延所得税资产减少-9,443,825.39--20,944,800.69
    递延所得税负债增加-9,971,448.31-11,568,657.72
  存货的减少--830,129,927.87--68,820,335.92
  经营性应收项目的减少--512,767,169.5--96,155,468.9
  经营性应付项目的增加-1,279,843,261.7--438,129,583.36
  其他-134,636,936.32-168,302,783.72
  现金的期末余额-3,247,687,750.23-3,049,625,482.7
  减:现金的期初余额-4,016,756,728.23-4,016,756,728.23
  现金及现金等价物的净增加额--769,068,978--967,131,245.53
公告日期2026-04-302026-04-152025-10-312025-08-23
审计意见(境内)带强调事项段的无保留意见
TOP↑