流通市值:312.47亿 | 总市值:325.72亿 | ||
流通股本:13.65亿 | 总股本:14.23亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,849,158,613.95 | 25,046,271,183.29 | 18,820,112,501.03 | 12,375,767,610.69 |
收到的税费返还 | 151,163,619.23 | 556,957,370.56 | 437,589,874.4 | 291,916,974.44 |
收到其他与经营活动有关的现金 | 95,784,668.74 | 533,034,073.68 | 268,345,000.53 | 218,906,564.02 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 6,096,106,901.92 | 26,136,262,627.53 | 19,526,047,375.96 | 12,886,591,149.15 |
购买商品、接受劳务支付的现金 | 3,561,074,063.8 | 13,921,322,052.9 | 9,982,780,480.1 | 6,673,056,800.75 |
支付给职工以及为职工支付的现金 | 1,827,077,653.39 | 5,781,917,514.61 | 4,656,517,738.98 | 3,257,113,986.22 |
支付的各项税费 | 127,938,654.51 | 1,047,117,942.8 | 860,058,723.61 | 668,382,945.87 |
支付其他与经营活动有关的现金 | 992,871,243.36 | 2,652,653,645.99 | 2,771,134,358.66 | 1,796,875,339.52 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,508,961,615.06 | 23,403,011,156.3 | 18,270,491,301.35 | 12,395,429,072.36 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -412,854,713.14 | 2,733,251,471.23 | 1,255,556,074.61 | 491,162,076.79 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 589,089,205.48 | 3,384,201,826.17 | 2,746,318,765.06 | 2,141,773,425.84 |
取得投资收益收到的现金 | 2,265,949.99 | 6,283,126.19 | 3,954,737.35 | 2,639,360 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 97,012.5 | 582,421,623.55 | 538,995,379.33 | 539,302,007.72 |
收到的其他与投资活动有关的现金 | 20,755,955.07 | 22,165,080.28 | 49,713,177.47 | 36,698,202.64 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 612,208,123.04 | 3,995,071,656.19 | 3,338,982,059.21 | 2,720,412,996.2 |
购建固定资产、无形资产和其他长期资产支付的现金 | 286,358,788.09 | 1,050,272,074.82 | 545,275,952.88 | 432,735,884.82 |
投资支付的现金 | 408,352,831.04 | 3,057,467,244.77 | 2,404,790,000 | 1,394,000,000 |
支付其他与投资活动有关的现金 | 18,234,626.3 | 1,915,827,980.87 | 34,541,314.1 | 34,145,169.43 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 712,946,245.43 | 6,023,567,300.46 | 2,984,607,266.98 | 1,860,881,054.25 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -100,738,122.39 | -2,028,495,644.27 | 354,374,792.23 | 859,531,941.95 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 238,963,521.36 | 5,189,384.53 | 40,935 |
取得借款收到的现金 | 1,082,478,090 | 4,943,305,383.4 | 4,422,762,689.44 | 3,578,485,655.56 |
收到其他与筹资活动有关的现金 | 434,739,103.99 | 66,191,885.98 | 80,000,000 | 95,928,544.14 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,517,217,193.99 | 5,248,460,790.74 | 4,507,952,073.97 | 3,674,455,134.7 |
偿还债务支付的现金 | 1,216,968,691.1 | 6,708,370,852 | 5,649,856,256.42 | 4,722,865,799.65 |
分配股利、利润或偿付利息支付的现金 | 176,317,135.02 | 755,115,421.14 | 587,645,763.23 | 403,138,991.07 |
支付其他与筹资活动有关的现金 | 136,337,826.14 | 1,238,136,779.66 | 1,148,825,803.68 | 890,891,970.88 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,529,623,652.26 | 8,701,623,052.8 | 7,386,327,823.33 | 6,016,896,761.6 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -12,406,458.27 | -3,453,162,262.06 | -2,878,375,749.36 | -2,342,441,626.9 |
四、汇率变动对现金及现金等价物的影响 | 4,239,160.76 | -11,067,474.3 | -13,982,442.87 | -3,916,503.28 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -521,760,133.04 | -2,759,473,909.4 | -1,282,427,325.39 | -995,664,111.44 |
加:期初现金及现金等价物余额 | 4,016,756,728.23 | 6,776,230,637.63 | 6,776,230,637.63 | 6,776,230,637.63 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,494,996,595.19 | 4,016,756,728.23 | 5,493,803,312.24 | 5,780,566,526.19 |
补充资料: | ||||
净利润 | - | 814,977,760.97 | - | 1,175,697,240.42 |
资产减值准备 | - | 903,354,742.13 | - | 37,099,668.14 |
固定资产和投资性房地产折旧 | - | 571,952,531.33 | - | 288,729,287.64 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 571,952,531.33 | - | 288,729,287.64 |
无形资产摊销 | - | 303,066,437.01 | - | 145,522,340.54 |
长期待摊费用摊销 | - | 206,008,130.29 | - | 67,551,247.25 |
处置固定资产、无形资产和其他长期资产的损失 | - | -127,788,182.98 | - | -308,583,484.54 |
固定资产报废损失 | - | 5,258,741.28 | - | - |
公允价值变动损失 | - | -15,363,117.89 | - | -795,150.45 |
财务费用 | - | 898,677,524.62 | - | 460,290,590.73 |
投资损失 | - | -245,766,402.33 | - | -251,414,844.13 |
递延所得税 | - | 529,343.23 | - | 7,506,087.59 |
其中:递延所得税资产减少 | - | 439,754,971.13 | - | 176,274,677.58 |
递延所得税负债增加 | - | -439,225,627.9 | - | -168,768,589.99 |
存货的减少 | - | -468,368,118.31 | - | -49,203,025.23 |
经营性应收项目的减少 | - | -931,257,317.87 | - | -398,594,698.42 |
经营性应付项目的增加 | - | 255,234,043.73 | - | -974,643,232.17 |
其他 | - | 227,837,835.15 | - | 139,709,735.56 |
现金的期末余额 | - | 4,016,756,728.23 | - | 5,780,566,526.19 |
减:现金的期初余额 | - | 6,776,230,637.63 | - | 6,776,230,637.63 |
公告日期 | 2025-04-30 | 2025-04-12 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 带强调事项段的无保留意见 |