当前位置:首页 - 行情中心 - 奔图科技(002180) - 财务分析 - 现金流量表

奔图科技

(002180)

  

流通市值:216.36亿  总市值:223.52亿
流通股本:13.76亿   总股本:14.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,095,505,029.694,617,208,032.392,244,240,254.517,447,453,094.87
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还288,339,592.56187,526,158.5114,547,667.66461,102,196.26
  收到其他与经营活动有关的现金268,861,733.4184,236,675.41122,334,506.9351,294,939.15
  经营活动现金流入的其他项目---0
  经营活动现金流入小计7,652,706,355.654,988,970,866.32,481,122,429.0618,259,850,230.28
  购买商品、接受劳务支付的现金4,786,195,438.943,267,666,666.541,724,714,932.0510,500,875,538.32
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金1,454,731,133.61,042,124,362.3609,811,919.463,902,725,069.46
  支付的各项税费187,136,995.88127,960,530.761,870,402.04410,635,545.17
  支付其他与经营活动有关的现金639,695,708.32430,018,757.94218,141,249.082,247,838,674.35
  经营活动现金流出的其他项目---0
  经营活动现金流出小计7,067,759,276.744,867,770,317.482,614,538,502.6317,062,074,827.3
  经营活动产生的现金流量净额584,947,078.91121,200,548.82-133,416,073.571,197,775,402.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,762,397,8501,209,509,600367,509,6002,390,414,512.96
  取得投资收益收到的现金3,279,568.762,271,542.7939,541.7613,906,966.87
  处置固定资产、无形资产和其他长期资产收回的现金净额1,872,247.11979,359.76129,780.957,583,281.81
  处置子公司及其他营业单位收到的现金净额93,914,288.6193,914,288.61-0
  收到的其他与投资活动有关的现金926,104,913.77690,696,593.58331,512,117.98769,272,088.57
  投资活动现金流入小计2,787,568,868.251,997,371,384.65700,091,040.693,181,176,850.21
  购建固定资产、无形资产和其他长期资产支付的现金236,238,831.16152,729,557.5670,323,218.37822,426,206.19
  投资支付的现金1,899,138,104.471,332,590,156.73518,500,0002,067,471,470.26
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金794,467,623.57677,155,684.92256,567,852.69774,390,065.5
  投资活动现金流出小计2,929,844,559.22,162,475,399.21845,391,071.063,664,287,741.95
  投资活动产生的现金流量净额-142,275,690.95-165,104,014.56-145,300,030.37-483,110,891.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000--0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金543,400,000519,300,000502,500,0002,723,240,580
  收到其他与筹资活动有关的现金530,517,175.98114,994,351.7570,886,357.14680,958,823.14
  筹资活动现金流入小计1,074,067,175.98634,294,351.75573,386,357.143,404,199,403.14
  偿还债务支付的现金1,233,088,464.99777,505,964.99255,536,557.223,616,541,806.2
  分配股利、利润或偿付利息支付的现金141,044,294.42120,603,374.8924,506,374.16378,634,161.12
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金458,835,926.26295,054,393.43166,277,683.33879,427,373.01
  筹资活动现金流出小计1,832,968,685.671,193,163,733.31446,320,614.714,874,603,340.33
  筹资活动产生的现金流量净额-758,901,509.69-558,869,381.56127,065,742.43-1,470,403,937.19
四、汇率变动对现金及现金等价物的影响-59,649,057.81-45,047,257.25-18,933,119.12-13,329,552.05
五、现金及现金等价物净增加额-375,879,179.54-647,820,104.55-170,583,480.63-769,068,978
  加:期初现金及现金等价物余额3,247,687,750.233,247,687,750.233,247,687,750.234,016,756,728.23
  期末现金及现金等价物余额2,871,808,570.692,599,867,645.683,077,104,269.63,247,687,750.23
补充资料:
  净利润-96,686,175.23--767,263,018.44
  资产减值准备-8,604,059.44-257,568,806.51
  固定资产和投资性房地产折旧-73,618,054.17-303,920,123.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,618,054.17-303,920,123.69
  无形资产摊销-64,554,647.31-228,287,905.38
  长期待摊费用摊销-20,497,199.52-84,260,142.54
  处置固定资产、无形资产和其他长期资产的损失--4,722,073.36--2,169,173.39
  固定资产报废损失-976,525.83-2,107,404.02
  公允价值变动损失--4,535,444.97-7,773,486.23
  财务费用-95,043,737.84-411,653,190.42
  投资损失-9,196,740.06-311,539,586.49
  递延所得税--8,393,959.81-19,415,273.7
  其中:递延所得税资产减少--9,616,735.81-9,443,825.39
    递延所得税负债增加-1,222,776-9,971,448.31
  存货的减少-193,975,449.42--830,129,927.87
  经营性应收项目的减少--5,479,988.23--512,767,169.5
  经营性应付项目的增加--528,936,192.56-1,279,843,261.7
  其他-58,366,261.56-134,636,936.32
  现金的期末余额-2,599,867,645.68-3,247,687,750.23
  减:现金的期初余额-3,247,687,750.23-4,016,756,728.23
  现金及现金等价物的净增加额--647,820,104.55--769,068,978
公告日期2026-10-292026-08-262026-04-302026-04-15
审计意见(境内)带强调事项段的无保留意见
TOP↑