当前位置:首页 - 行情中心 - 纳思达(002180) - 财务分析 - 现金流量表

纳思达

(002180)

  

流通市值:320.39亿  总市值:333.72亿
流通股本:13.65亿   总股本:14.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,210,908,006.045,849,158,613.9525,046,271,183.2918,820,112,501.03
  收到的税费返还294,259,214.78151,163,619.23556,957,370.56437,589,874.4
  收到其他与经营活动有关的现金93,109,828.7395,784,668.74533,034,073.68268,345,000.53
  经营活动现金流入小计12,598,277,049.556,096,106,901.9226,136,262,627.5319,526,047,375.96
  购买商品、接受劳务支付的现金6,916,698,606.073,561,074,063.813,921,322,052.99,982,780,480.1
  支付给职工以及为职工支付的现金3,003,977,016.451,827,077,653.395,781,917,514.614,656,517,738.98
  支付的各项税费291,939,088.74127,938,654.511,047,117,942.8860,058,723.61
  支付其他与经营活动有关的现金1,823,512,669.76992,871,243.362,652,653,645.992,771,134,358.66
  经营活动现金流出小计12,036,127,381.026,508,961,615.0623,403,011,156.318,270,491,301.35
  经营活动产生的现金流量净额562,149,668.53-412,854,713.142,733,251,471.231,255,556,074.61
二、投资活动产生的现金流量:
  收回投资收到的现金916,029,552.96589,089,205.483,384,201,826.172,746,318,765.06
  取得投资收益收到的现金3,027,154.362,265,949.996,283,126.193,954,737.35
  处置固定资产、无形资产和其他长期资产收回的现金净额273,910.3497,012.5582,421,623.55538,995,379.33
  收到的其他与投资活动有关的现金42,699,875.120,755,955.0722,165,080.2849,713,177.47
  投资活动现金流入小计962,030,492.76612,208,123.043,995,071,656.193,338,982,059.21
  购建固定资产、无形资产和其他长期资产支付的现金527,923,065.45286,358,788.091,050,272,074.82545,275,952.88
  投资支付的现金871,903,663.63408,352,831.043,057,467,244.772,404,790,000
  支付其他与投资活动有关的现金34,589,578.7818,234,626.31,915,827,980.8734,541,314.1
  投资活动现金流出小计1,434,416,307.86712,946,245.436,023,567,300.462,984,607,266.98
  投资活动产生的现金流量净额-472,385,815.1-100,738,122.39-2,028,495,644.27354,374,792.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--238,963,521.365,189,384.53
  取得借款收到的现金1,638,120,5801,082,478,0904,943,305,383.44,422,762,689.44
  收到其他与筹资活动有关的现金613,552,190.79434,739,103.9966,191,885.9880,000,000
  筹资活动现金流入小计2,251,672,770.791,517,217,193.995,248,460,790.744,507,952,073.97
  偿还债务支付的现金2,468,018,370.531,216,968,691.16,708,370,8525,649,856,256.42
  分配股利、利润或偿付利息支付的现金332,307,164.09176,317,135.02755,115,421.14587,645,763.23
  支付其他与筹资活动有关的现金523,419,056.7136,337,826.141,238,136,779.661,148,825,803.68
  筹资活动现金流出小计3,323,744,591.321,529,623,652.268,701,623,052.87,386,327,823.33
  筹资活动产生的现金流量净额-1,072,071,820.53-12,406,458.27-3,453,162,262.06-2,878,375,749.36
四、汇率变动对现金及现金等价物的影响15,176,721.574,239,160.76-11,067,474.3-13,982,442.87
五、现金及现金等价物净增加额-967,131,245.53-521,760,133.04-2,759,473,909.4-1,282,427,325.39
  加:期初现金及现金等价物余额4,016,756,728.234,016,756,728.236,776,230,637.636,776,230,637.63
  期末现金及现金等价物余额3,049,625,482.73,494,996,595.194,016,756,728.235,493,803,312.24
补充资料:
  净利润-316,211,423.42-814,977,760.97-
  资产减值准备229,858,572.89-903,354,742.13-
  固定资产和投资性房地产折旧214,875,643.38-571,952,531.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧214,875,643.38-571,952,531.33-
  无形资产摊销166,922,680.48-303,066,437.01-
  长期待摊费用摊销63,205,228.15-206,008,130.29-
  处置固定资产、无形资产和其他长期资产的损失-71,554.76--127,788,182.98-
  固定资产报废损失903,782.67-5,258,741.28-
  公允价值变动损失7,608,613.53--15,363,117.89-
  财务费用466,362,116.01-898,677,524.62-
  投资损失-8,030,685.83--245,766,402.33-
  递延所得税-9,376,142.97-529,343.23-
  其中:递延所得税资产减少-20,944,800.69-439,754,971.13-
    递延所得税负债增加11,568,657.72--439,225,627.9-
  存货的减少-68,820,335.92--468,368,118.31-
  经营性应收项目的减少-96,155,468.9--931,257,317.87-
  经营性应付项目的增加-438,129,583.36-255,234,043.73-
  其他168,302,783.72-227,837,835.15-
  现金的期末余额3,049,625,482.7-4,016,756,728.23-
  减:现金的期初余额4,016,756,728.23-6,776,230,637.63-
  现金及现金等价物的净增加额-967,131,245.53--2,759,473,909.4-
公告日期2025-08-232025-04-302025-04-122024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑