当前位置:首页 - 行情中心 - 纳思达(002180) - 财务分析 - 现金流量表

纳思达

(002180)

  

流通市值:312.47亿  总市值:325.72亿
流通股本:13.65亿   总股本:14.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,849,158,613.9525,046,271,183.2918,820,112,501.0312,375,767,610.69
收到的税费返还151,163,619.23556,957,370.56437,589,874.4291,916,974.44
收到其他与经营活动有关的现金95,784,668.74533,034,073.68268,345,000.53218,906,564.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,096,106,901.9226,136,262,627.5319,526,047,375.9612,886,591,149.15
购买商品、接受劳务支付的现金3,561,074,063.813,921,322,052.99,982,780,480.16,673,056,800.75
支付给职工以及为职工支付的现金1,827,077,653.395,781,917,514.614,656,517,738.983,257,113,986.22
支付的各项税费127,938,654.511,047,117,942.8860,058,723.61668,382,945.87
支付其他与经营活动有关的现金992,871,243.362,652,653,645.992,771,134,358.661,796,875,339.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,508,961,615.0623,403,011,156.318,270,491,301.3512,395,429,072.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-412,854,713.142,733,251,471.231,255,556,074.61491,162,076.79
二、投资活动产生的现金流量:
收回投资收到的现金589,089,205.483,384,201,826.172,746,318,765.062,141,773,425.84
取得投资收益收到的现金2,265,949.996,283,126.193,954,737.352,639,360
处置固定资产、无形资产和其他长期资产收回的现金净额97,012.5582,421,623.55538,995,379.33539,302,007.72
收到的其他与投资活动有关的现金20,755,955.0722,165,080.2849,713,177.4736,698,202.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计612,208,123.043,995,071,656.193,338,982,059.212,720,412,996.2
购建固定资产、无形资产和其他长期资产支付的现金286,358,788.091,050,272,074.82545,275,952.88432,735,884.82
投资支付的现金408,352,831.043,057,467,244.772,404,790,0001,394,000,000
支付其他与投资活动有关的现金18,234,626.31,915,827,980.8734,541,314.134,145,169.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计712,946,245.436,023,567,300.462,984,607,266.981,860,881,054.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-100,738,122.39-2,028,495,644.27354,374,792.23859,531,941.95
三、筹资活动产生的现金流量:
吸收投资收到的现金-238,963,521.365,189,384.5340,935
取得借款收到的现金1,082,478,0904,943,305,383.44,422,762,689.443,578,485,655.56
收到其他与筹资活动有关的现金434,739,103.9966,191,885.9880,000,00095,928,544.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,517,217,193.995,248,460,790.744,507,952,073.973,674,455,134.7
偿还债务支付的现金1,216,968,691.16,708,370,8525,649,856,256.424,722,865,799.65
分配股利、利润或偿付利息支付的现金176,317,135.02755,115,421.14587,645,763.23403,138,991.07
支付其他与筹资活动有关的现金136,337,826.141,238,136,779.661,148,825,803.68890,891,970.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,529,623,652.268,701,623,052.87,386,327,823.336,016,896,761.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-12,406,458.27-3,453,162,262.06-2,878,375,749.36-2,342,441,626.9
四、汇率变动对现金及现金等价物的影响4,239,160.76-11,067,474.3-13,982,442.87-3,916,503.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-521,760,133.04-2,759,473,909.4-1,282,427,325.39-995,664,111.44
加:期初现金及现金等价物余额4,016,756,728.236,776,230,637.636,776,230,637.636,776,230,637.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,494,996,595.194,016,756,728.235,493,803,312.245,780,566,526.19
补充资料:
净利润-814,977,760.97-1,175,697,240.42
资产减值准备-903,354,742.13-37,099,668.14
固定资产和投资性房地产折旧-571,952,531.33-288,729,287.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-571,952,531.33-288,729,287.64
无形资产摊销-303,066,437.01-145,522,340.54
长期待摊费用摊销-206,008,130.29-67,551,247.25
处置固定资产、无形资产和其他长期资产的损失--127,788,182.98--308,583,484.54
固定资产报废损失-5,258,741.28--
公允价值变动损失--15,363,117.89--795,150.45
财务费用-898,677,524.62-460,290,590.73
投资损失--245,766,402.33--251,414,844.13
递延所得税-529,343.23-7,506,087.59
其中:递延所得税资产减少-439,754,971.13-176,274,677.58
递延所得税负债增加--439,225,627.9--168,768,589.99
存货的减少--468,368,118.31--49,203,025.23
经营性应收项目的减少--931,257,317.87--398,594,698.42
经营性应付项目的增加-255,234,043.73--974,643,232.17
其他-227,837,835.15-139,709,735.56
现金的期末余额-4,016,756,728.23-5,780,566,526.19
减:现金的期初余额-6,776,230,637.63-6,776,230,637.63
公告日期2025-04-302025-04-122024-10-312024-08-31
审计意见(境内)带强调事项段的无保留意见
TOP↑