当前位置:首页 - 行情中心 - 融捷股份(002192) - 财务分析 - 现金流量表

融捷股份

(002192)

  

流通市值:91.39亿  总市值:91.58亿
流通股本:2.59亿   总股本:2.60亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,457,039,721.751,250,418,953.541,012,837,182.08318,941,849.82
收到的税费返还4,852,441.92,293,551.112,293,551.112,274,295.63
收到其他与经营活动有关的现金26,497,005.7311,312,448.858,105,602.815,145,767.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,488,389,169.381,264,024,953.51,023,236,336326,361,913.1
购买商品、接受劳务支付的现金621,720,256.08523,404,834.77482,579,331.77245,596,045.9
支付给职工以及为职工支付的现金139,978,276.83111,908,197.781,398,275.143,637,865.73
支付的各项税费438,583,151.15400,885,240.39329,490,087.11266,947,679.95
支付其他与经营活动有关的现金46,436,738.2924,266,464.3612,995,257.284,990,796.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,246,718,422.351,060,464,737.22906,462,951.26561,172,388.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额241,670,747.03203,560,216.28116,773,384.74-234,810,475.33
二、投资活动产生的现金流量:
收回投资收到的现金652,651,186.96-250,030,0001,109,999,000
取得投资收益收到的现金35,827,523.9720,302,656.4213,408,539.625,132,599.92
处置固定资产、无形资产和其他长期资产收回的现金净额58,830116,606113,60655,830
投资活动现金流入的平衡项目0000
投资活动现金流入小计688,537,540.9320,419,262.42263,552,145.621,115,187,429.92
购建固定资产、无形资产和其他长期资产支付的现金297,118,961.61285,850,596.1266,410,287.0228,623,972.39
投资支付的现金-59,970,000-1,309,999,000
支付其他与投资活动有关的现金-41,778.88--
投资活动现金流出的平衡项目0000
投资活动现金流出小计297,118,961.61345,862,37566,410,287.021,338,622,972.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额391,418,579.32-325,443,112.58197,141,858.6-223,435,542.47
三、筹资活动产生的现金流量:
取得借款收到的现金105,000,000105,000,00055,000,00050,000,000
收到其他与筹资活动有关的现金---39,069,047.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计105,000,000105,000,00055,000,00089,069,047.95
偿还债务支付的现金56,000,00056,000,00045,000,00040,000,000
分配股利、利润或偿付利息支付的现金256,549,835.02255,850,050.31255,412,522.54442,624.99
支付其他与筹资活动有关的现金13,477,11010,730,543.147,207,362.943,508,522.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计326,026,945.02322,580,593.45307,619,885.4843,951,147.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-221,026,945.02-217,580,593.45-252,619,885.4845,117,900.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额412,062,381.33-339,463,489.7561,295,357.86-413,128,117.04
加:期初现金及现金等价物余额697,985,935.84697,985,935.84697,985,935.84697,985,935.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,110,048,317.17358,522,446.09759,281,293.7284,857,818.8
补充资料:
净利润338,347,161.18-291,039,278.3-
资产减值准备35,932,943.29-9,194,544.86-
固定资产和投资性房地产折旧18,423,887.86-9,323,405.81-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,423,887.86-9,323,405.81-
无形资产摊销17,981,835.99-5,622,724.57-
长期待摊费用摊销10,784,725.05-4,817,771.95-
处置固定资产、无形资产和其他长期资产的损失4,003.65--41,919.77-
固定资产报废损失15,183.49-5,693.34-
公允价值变动损失-31,698,747.8--14,244,906.54-
财务费用4,479,583.87-3,729,919.83-
投资损失-66,379,473.9--121,926,484.44-
递延所得税-28,093,616.87--9,280,102.22-
其中:递延所得税资产减少-37,334,557.37--15,549,345.12-
递延所得税负债增加9,240,940.5-6,269,242.9-
存货的减少18,144,981.97--92,589,487.71-
经营性应收项目的减少307,118,425.57-373,131,728.47-
经营性应付项目的增加-395,080,488--347,853,952.55-
现金的期末余额1,110,048,317.17-759,281,293.7-
减:现金的期初余额697,985,935.84-697,985,935.84-
公告日期2024-04-182023-10-262023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑