当前位置:首页 - 行情中心 - 岩山科技(002195) - 财务分析 - 现金流量表

岩山科技

(002195)

  

流通市值:440.82亿  总市值:446.27亿
流通股本:56.01亿   总股本:56.71亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金511,930,129.96353,487,542.1164,872,760.57583,578,290.23
  收取利息、手续费及佣金的现金2,330,0002,330,000-25,129,297.79
  收到其他与经营活动有关的现金147,978,366.54136,446,389.516,907,518.454,956,184.26
  经营活动现金流入小计662,238,496.5492,263,931.6181,780,278.97663,663,772.28
  购买商品、接受劳务支付的现金346,563,983.93240,326,124.33148,529,552.89358,511,068.62
  客户贷款及垫款净增加额-14,226,692.75-13,829,302.75-5,244,463.5-19,331,118.44
  支付给职工以及为职工支付的现金308,750,740.91215,934,449.57106,006,404.28329,935,122.77
  支付的各项税费38,502,937.8115,652,125.264,033,074.4467,295,161.2
  支付其他与经营活动有关的现金183,382,388.49154,120,690.3731,393,127.99127,160,776.03
  经营活动现金流出小计862,973,358.39612,204,086.78284,717,696.1863,571,010.18
  经营活动产生的现金流量净额-200,734,861.89-119,940,155.18-102,937,417.13-199,907,237.9
二、投资活动产生的现金流量:
  收回投资收到的现金191,750,382.4871,387,471.215,270,340.9292,471,536.08
  取得投资收益收到的现金412,676,343.4940,276,053.52600,031.8610,426,164.26
  处置固定资产、无形资产和其他长期资产收回的现金净额6,924,4402,063,440-5,263,256.86
  处置子公司及其他营业单位收到的现金净额4,940,0004,940,0004,939,80010,034,699.48
  收到的其他与投资活动有关的现金2,282,322,005.181,488,779,650.9864,419,751.685,509,841,205.03
  投资活动现金流入小计2,898,613,171.151,607,446,615.63875,229,924.465,628,036,861.71
  购建固定资产、无形资产和其他长期资产支付的现金51,752,614.7141,888,505.5931,332,020.0470,276,952.35
  投资支付的现金127,723,10539,571,10515,285,550317,526,188.74
  取得子公司及其他营业单位支付的现金8,079,671.85---
  支付其他与投资活动有关的现金3,033,214,217.512,253,116,148.151,010,409,527.445,335,360,472.15
  投资活动现金流出小计3,220,769,609.072,334,575,758.741,057,027,097.485,723,163,613.24
  投资活动产生的现金流量净额-322,156,437.92-727,129,143.11-181,797,173.02-95,126,751.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金---147,969,097.1
  其中:子公司吸收少数股东投资收到的现金---53,200,000
  取得借款收到的现金48,000,000--24,000
  收到其他与筹资活动有关的现金2,000,0002,000,0002,000,000-
  筹资活动现金流入小计50,000,0002,000,0002,000,000147,993,097.1
  偿还债务支付的现金24,00024,000-47,000,000
  分配股利、利润或偿付利息支付的现金188,443.77283.77-59,049,366.55
  支付其他与筹资活动有关的现金64,887,328.933,844,825.92,651,003.25183,996,180.55
  筹资活动现金流出小计65,099,772.73,869,109.672,651,003.25290,045,547.1
  筹资活动产生的现金流量净额-15,099,772.7-1,869,109.67-651,003.25-142,052,450
四、汇率变动对现金及现金等价物的影响-351,309141,642.55-44,522.06-966,361.73
五、现金及现金等价物净增加额-538,342,381.51-848,796,765.41-285,430,115.46-438,052,801.16
  加:期初现金及现金等价物余额1,573,562,270.681,573,453,589.881,574,106,1362,011,506,391.04
  期末现金及现金等价物余额1,035,219,889.17724,656,824.471,288,676,020.541,573,453,589.88
补充资料:
  净利润-3,058,290.03--55,863,828.55
  资产减值准备--1,565,502.49--11,421,777.52
  固定资产和投资性房地产折旧-16,623,447.41-20,415,036.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,623,447.41-20,415,036.64
  无形资产摊销-8,665,554.12-13,022,521.41
  长期待摊费用摊销-3,871,719.79-8,509,476.98
  处置固定资产、无形资产和其他长期资产的损失-591,600.16-5,332,735.1
  固定资产报废损失---899.85
  公允价值变动损失--120,277,344.5--43,526,231.98
  财务费用--730,195.84-5,923,948.92
  投资损失--100,999,237.24--109,601,665.66
  递延所得税-4,801,787.57--89,059,987.74
  其中:递延所得税资产减少--16,292,755.59--70,223,792.91
    递延所得税负债增加-21,094,543.16--18,836,194.83
  存货的减少-800,041.03--14,653,178.37
  经营性应收项目的减少-26,627,853.08--2,268,634,146.21
  经营性应付项目的增加-33,843,780.74-2,326,180,765.48
  现金的期末余额-724,656,824.47-1,573,453,589.88
  减:现金的期初余额-1,573,453,589.88-2,011,506,391.04
  现金及现金等价物的净增加额--848,796,765.41--438,052,801.16
公告日期2025-10-292025-08-262025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑