当前位置:首页 - 行情中心 - 大为股份(002213) - 财务分析 - 现金流量表

大为股份

(002213)

  

流通市值:35.87亿  总市值:41.27亿
流通股本:2.06亿   总股本:2.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金646,404,271.31292,788,795.091,279,347,663.83844,959,729.99
  收到的税费返还435,320.46124,548.22970,020.92844,053.11
  收到其他与经营活动有关的现金2,528,017.118,723,487.0741,452,743.3628,110,993.1
  经营活动现金流入小计649,367,608.88301,636,830.381,321,770,428.11873,914,776.2
  购买商品、接受劳务支付的现金675,706,870.99337,862,393.351,160,997,249.58846,440,224.69
  支付给职工以及为职工支付的现金20,214,548.8914,205,015.1135,371,891.5631,073,528.54
  支付的各项税费1,208,106.21550,486.476,241,338.734,905,415.02
  支付其他与经营活动有关的现金18,192,561.3119,689,179.8657,496,433.5950,958,195.93
  经营活动现金流出小计715,322,087.4372,307,074.791,260,106,913.46933,377,364.18
  经营活动产生的现金流量净额-65,954,478.52-70,670,244.4161,663,514.65-59,462,587.98
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,567,956.1-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,6702,52069,621.3255,000
  处置子公司及其他营业单位收到的现金净额--3,000,0003,000,000
  收到的其他与投资活动有关的现金1,810,7831,810,78337,487,590.85,760,000
  投资活动现金流入小计1,813,4531,813,30342,125,168.228,815,000
  购建固定资产、无形资产和其他长期资产支付的现金2,042,444.031,452,627.7564,558,977.6157,597,338.7
  支付其他与投资活动有关的现金12,650,0003,250,00028,760,0005,330,000
  投资活动现金流出小计14,692,444.034,702,627.7593,318,977.6162,927,338.7
  投资活动产生的现金流量净额-12,878,991.03-2,889,324.75-51,193,809.39-54,112,338.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,061,978.62,061,978.6--
  取得借款收到的现金26,000,0005,500,00052,000,00022,000,000
  筹资活动现金流入小计28,061,978.67,561,978.652,000,00022,000,000
  偿还债务支付的现金27,000,0007,000,00016,000,00016,000,000
  分配股利、利润或偿付利息支付的现金5,777,262.05413,072.192,201,518.171,966,551.51
  其中:子公司支付给少数股东的股利、利润---1,110,973.78
  支付其他与筹资活动有关的现金279,097.8480,0007,712,360.727,112,678.55
  筹资活动现金流出小计33,056,359.897,493,072.1925,913,878.8925,079,230.06
  筹资活动产生的现金流量净额-4,994,381.2968,906.4126,086,121.11-3,079,230.06
四、汇率变动对现金及现金等价物的影响-206,074-61,595.57615,325.89-358,495
五、现金及现金等价物净增加额-84,033,924.84-73,552,258.3237,171,152.26-117,012,651.74
  加:期初现金及现金等价物余额304,553,852.21304,553,852.21267,382,699.95267,382,699.95
  期末现金及现金等价物余额220,519,927.37231,001,593.89304,553,852.21150,370,048.21
补充资料:
  净利润-11,594,511.11--48,124,826.35-
  资产减值准备2,521,174.85-24,958,066.47-
  固定资产和投资性房地产折旧1,556,400.97-3,322,949.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,556,400.97-3,322,949.73-
  无形资产摊销882,136.02-1,963,947.69-
  长期待摊费用摊销244,447.97-1,910,349-
  处置固定资产、无形资产和其他长期资产的损失-1,703.73-11,641.86-
  固定资产报废损失4,437.13--48,072.4-
  公允价值变动损失2,225,432.45--92,402.9-
  财务费用1,147,863.4-1,276,209.41-
  投资损失3,077,417.36--6,233,554.52-
  递延所得税34,892.38--351,780.06-
  其中:递延所得税资产减少455,670.45--1,193,537.05-
    递延所得税负债增加-420,778.07-841,756.99-
  存货的减少-5,178,755.09--2,258,029.22-
  经营性应收项目的减少-6,186,114.82-7,622,269.29-
  经营性应付项目的增加-56,301,170.61-71,008,008.66-
  其他373,585.09-3,804,442.67-
  现金的期末余额220,519,927.37-304,553,852.21-
  减:现金的期初余额304,553,852.21-267,382,699.95-
  现金及现金等价物的净增加额-84,033,924.84-37,171,152.26-
公告日期2025-08-222025-04-252025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑