当前位置:首页 - 行情中心 - 江南化工(002226) - 财务分析 - 现金流量表

江南化工

(002226)

  

流通市值:87.73亿  总市值:127.15亿
流通股本:18.28亿   总股本:26.49亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,302,183,422.16,921,334,057.955,081,426,765.772,975,737,038.06
收到的税费返还7,074,890.9439,653,344.5930,043,160.7517,946,942.57
收到其他与经营活动有关的现金44,218,282.95234,136,922.78356,814,913.74284,269,589.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,353,476,595.997,195,124,325.325,468,284,840.263,277,953,569.78
购买商品、接受劳务支付的现金680,205,228.543,196,691,891.142,497,338,937.461,468,259,591.95
支付给职工以及为职工支付的现金402,959,271.981,561,298,557.371,037,284,228.46672,276,418.76
支付的各项税费160,384,079.52716,810,857.72528,832,728.16323,125,148.23
支付其他与经营活动有关的现金155,703,833.62574,850,349.9730,935,154.12557,241,160.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,399,252,413.666,049,651,656.134,794,391,048.23,020,902,319.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-45,775,817.671,145,472,669.19673,893,792.06257,051,250.42
二、投资活动产生的现金流量:
收回投资收到的现金14,325,00038,506,07823,100,00023,100,000
取得投资收益收到的现金6,398,858.7312,562,174.597,386,367.466,677,803.33
处置固定资产、无形资产和其他长期资产收回的现金净额11,10016,788,441.5112,525,430.3412,432,760.34
处置子公司及其他营业单位收到的现金净额-3,046,350.51--
收到的其他与投资活动有关的现金-4,093,404.35--
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,734,958.7374,996,448.9643,011,797.842,210,563.67
购建固定资产、无形资产和其他长期资产支付的现金52,691,494.1752,840,820.85404,368,930.94311,775,490.68
投资支付的现金--962,648,060962,648,060
取得子公司及其他营业单位支付的现金146,323,987.972,960,747.853,054,202.123,054,202.12
支付其他与投资活动有关的现金672,781.43--6,213,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计199,688,263.5755,801,568.71,370,071,193.061,283,690,752.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-178,953,304.77-680,805,119.74-1,327,059,395.26-1,241,480,189.13
三、筹资活动产生的现金流量:
取得借款收到的现金187,999,9002,205,218,284.091,781,621,284.741,584,764,118.41
收到其他与筹资活动有关的现金2,980,0005,535,435.711,200,027.8512,253,611.19
筹资活动现金流入平衡项目0000
筹资活动现金流入小计190,979,9002,210,753,719.791,792,821,312.591,597,017,729.6
偿还债务支付的现金227,260,432.491,448,280,064.381,205,858,020.19822,862,235.18
分配股利、利润或偿付利息支付的现金37,216,408.26423,648,970.46337,616,355260,590,940.7
其中:子公司支付给少数股东的股利、利润1,960,000113,804,184.4653,721,726.5137,196,136.94
支付其他与筹资活动有关的现金6,554,766.381,251,913,028.038,738,5686,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计271,031,607.133,123,842,062.871,552,212,943.191,089,453,175.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-80,051,707.13-913,088,343.08240,608,369.4507,564,553.72
四、汇率变动对现金及现金等价物的影响248,578.236,662,368.699,844,304.2615,802,339.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-304,532,251.34-441,758,424.94-402,712,929.54-461,062,045.43
加:期初现金及现金等价物余额1,861,736,115.032,303,494,539.972,303,494,539.972,303,494,539.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,557,203,863.691,861,736,115.031,900,781,610.431,842,432,494.54
补充资料:
净利润-999,582,146.83-602,501,500.84
资产减值准备-81,630,095.75--26,979,588.27
固定资产和投资性房地产折旧-582,468,414.85-286,631,066.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-582,468,414.85-286,631,066.57
无形资产摊销-47,679,089.76-20,084,600.89
长期待摊费用摊销-25,069,750.52-10,053,700.69
处置固定资产、无形资产和其他长期资产的损失--14,996,352.19-286,919.84
固定资产报废损失-6,568,885.93-1,712,907.79
公允价值变动损失-57,573,800--414,200
财务费用-156,131,076.47-81,031,808.63
投资损失--11,002,929.58--12,939,990.49
递延所得税-2,408,162.15-1,280,405.87
其中:递延所得税资产减少--275,182.92-3,282,101.96
递延所得税负债增加-2,683,345.07--2,001,696.09
存货的减少--58,847,820.31--36,822,261.28
经营性应收项目的减少--655,267,061.25--642,730,874.62
经营性应付项目的增加--70,817,588.65--41,286,428.18
其他--34,326,976.29--
现金的期末余额-1,861,736,115.03-1,842,432,494.54
减:现金的期初余额-2,303,494,539.97-2,303,494,539.97
公告日期2024-04-272024-03-232023-10-272023-08-26
审计意见(境内)标准无保留意见
TOP↑