当前位置:首页 - 行情中心 - 合兴包装(002228) - 财务分析 - 现金流量表

合兴包装

(002228)

  

流通市值:41.36亿  总市值:41.50亿
流通股本:12.09亿   总股本:12.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,187,248,688.522,561,053,992.510,712,496,727.087,914,046,088.64
  收到的税费返还1,288,409.2881,436.1820,450,923.929,651,250.45
  收到其他与经营活动有关的现金34,715,014.3914,740,236.79110,028,537.04133,684,793.16
  经营活动现金流入小计5,223,252,112.192,575,875,665.4710,842,976,188.048,057,382,132.25
  购买商品、接受劳务支付的现金4,285,776,725.592,006,692,810.858,498,279,498.016,291,989,562.29
  支付给职工以及为职工支付的现金521,157,790.02267,210,423.381,147,119,864.13861,297,048.65
  支付的各项税费155,168,732.2774,799,281.06326,016,371.55234,406,502.14
  支付其他与经营活动有关的现金142,899,571.4372,419,158.86322,562,102.78315,020,516.18
  经营活动现金流出小计5,105,002,819.312,421,121,674.1510,293,977,836.477,702,713,629.26
  经营活动产生的现金流量净额118,249,292.88154,753,991.32548,998,351.57354,668,502.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,272,192.04600,0001,200,0001,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,885,894.951,667,889.4327,729,421.7414,170,943.29
  处置子公司及其他营业单位收到的现金净额9,448,298.976,098,298.978,686,021.458,186,021.45
  收到的其他与投资活动有关的现金1,633,493.161,633,493.16--
  投资活动现金流入小计16,239,879.129,999,681.5637,615,443.1923,556,964.74
  购建固定资产、无形资产和其他长期资产支付的现金118,416,261.8930,902,009.78190,684,430.28151,074,347.83
  投资支付的现金80,00118,000,0003,000,000
  支付其他与投资活动有关的现金--27,795.3327,795.33
  投资活动现金流出小计118,496,262.8930,902,010.78198,712,225.61154,102,143.16
  投资活动产生的现金流量净额-102,256,383.77-20,902,329.22-161,096,782.42-130,545,178.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,0004,248,0003,583,000643,000
  其中:子公司吸收少数股东投资收到的现金4,500,0004,248,0003,583,000643,000
  取得借款收到的现金813,473,114.48221,550,419.841,326,672,042.86966,449,795.86
  筹资活动现金流入小计817,973,114.48225,798,419.841,330,255,042.86967,092,795.86
  偿还债务支付的现金382,119,857.79102,000,0001,448,264,210.02954,864,210.02
  分配股利、利润或偿付利息支付的现金22,833,751.4515,989,111.73194,601,427.91172,478,006.18
  其中:子公司支付给少数股东的股利、利润9,720,0009,720,00016,406,4007,526,400
  支付其他与筹资活动有关的现金71,111,419.3661,797,03895,614,535.1694,315,110.16
  筹资活动现金流出小计476,065,028.6179,786,149.731,738,480,173.091,221,657,326.36
  筹资活动产生的现金流量净额341,908,085.8846,012,270.11-408,225,130.23-254,564,530.5
四、汇率变动对现金及现金等价物的影响2,410,200.89172,945.952,773,129.242,527,242.11
五、现金及现金等价物净增加额360,311,195.88180,036,878.16-17,550,431.84-27,913,963.82
  加:期初现金及现金等价物余额323,963,336.09323,963,336.09341,513,767.93341,513,767.93
  期末现金及现金等价物余额684,274,531.97504,000,214.25323,963,336.09313,599,804.11
补充资料:
  净利润112,615,920.67-77,525,606.33-
  资产减值准备28,070,475.49-118,905,309.64-
  固定资产和投资性房地产折旧124,961,811.68-265,581,623.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,961,811.68-265,581,623.04-
  无形资产摊销12,534,596.35-29,856,764.79-
  长期待摊费用摊销3,450,303.08-10,386,906.88-
  处置固定资产、无形资产和其他长期资产的损失1,282,425.92-6,573,629.21-
  固定资产报废损失774,225.31-2,747,705.74-
  财务费用15,343,709.66-53,974,779.44-
  投资损失-1,609,845.48--951,524.85-
  递延所得税-12,416,674.35--52,092,928.06-
  其中:递延所得税资产减少-11,795,642.16--51,757,928.27-
    递延所得税负债增加-621,032.19--334,999.79-
  存货的减少119,611,197.02-31,833,660.83-
  经营性应收项目的减少-13,960,574.15--34,043,590.07-
  经营性应付项目的增加-275,467,143.98-30,972,930.68-
  一年内到期的可转换公司债券327,903,004.55-319,161,570.25-
  现金的期末余额684,274,531.97-323,963,336.09-
  减:现金的期初余额323,963,336.09-341,513,767.93-
  现金及现金等价物的净增加额360,311,195.88--17,550,431.84-
公告日期2025-08-302025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑