当前位置:首页 - 行情中心 - 合兴包装(002228) - 财务分析 - 现金流量表

合兴包装

(002228)

  

流通市值:39.42亿  总市值:39.56亿
流通股本:12.09亿   总股本:12.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,209,676,898.892,598,591,266.9210,139,692,454.87,743,550,400.19
  收到的税费返还1,021,99420,269.918,231,305.286,458,151.27
  收到其他与经营活动有关的现金54,390,692.9327,771,351.0368,487,373.3156,414,544.62
  经营活动现金流入小计5,265,089,585.822,626,382,887.8610,216,411,133.397,806,423,096.08
  购买商品、接受劳务支付的现金4,280,079,983.872,087,745,065.848,283,260,325.996,328,605,144.83
  支付给职工以及为职工支付的现金537,957,266.78272,261,240.731,048,453,776.87776,993,823.24
  支付的各项税费186,074,925.8991,697,245.35326,392,985.66242,190,212.69
  支付其他与经营活动有关的现金177,147,917.8795,896,768.91300,680,800.34203,470,203.17
  经营活动现金流出小计5,181,260,094.412,547,600,320.839,958,787,888.867,551,259,383.93
  经营活动产生的现金流量净额83,829,491.4178,782,567.03257,623,244.53255,163,712.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金645,085.28638,8501,338,692.041,338,692.04
  处置固定资产、无形资产和其他长期资产收回的现金净额33,437,922.6814,855,090.0226,343,778.3113,190,385.8
  处置子公司及其他营业单位收到的现金净额12,476,439.99,523,962.4613,868,298.9710,948,298.97
  收到的其他与投资活动有关的现金51,849,626.0711,849,626.071,633,492.161,633,493.16
  投资活动现金流入小计98,409,073.9336,867,528.5543,184,261.4827,110,869.97
  购建固定资产、无形资产和其他长期资产支付的现金98,201,512.357,781,759.54235,663,987.85180,921,385.6
  投资支付的现金6,507,0005,500,00080,00080,001
  支付其他与投资活动有关的现金49,000,000---
  投资活动现金流出小计153,708,512.363,281,759.54235,743,987.85181,001,386.6
  投资活动产生的现金流量净额-55,299,438.37-26,414,230.99-192,559,726.37-153,890,516.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,010,600-4,500,0004,500,000
  其中:子公司吸收少数股东投资收到的现金2,010,600-4,500,0004,500,000
  取得借款收到的现金681,786,370.82233,565,952.531,312,748,285.741,097,790,733.7
  筹资活动现金流入小计683,796,970.82233,565,952.531,317,248,285.741,102,290,733.7
  偿还债务支付的现金501,459,159174,320,000971,708,624.07775,502,424.07
  分配股利、利润或偿付利息支付的现金187,551,573.75115,157,484.43264,656,111.03247,999,982.44
  其中:子公司支付给少数股东的股利、利润5,400,0004,000,00028,322,40019,322,400
  支付其他与筹资活动有关的现金2,751,3501,364,425119,407,663.9792,553,444.36
  筹资活动现金流出小计691,762,082.75290,841,909.431,355,772,399.071,116,055,850.87
  筹资活动产生的现金流量净额-7,965,111.93-57,275,956.9-38,524,113.33-13,765,117.17
四、汇率变动对现金及现金等价物的影响-8,175,999.69-3,662,426.812,007,142.391,178,499.94
五、现金及现金等价物净增加额12,388,941.42-8,570,047.6728,546,547.2288,686,578.29
  加:期初现金及现金等价物余额352,509,883.31352,509,883.31323,963,336.09323,963,336.09
  期末现金及现金等价物余额364,898,824.73343,939,835.64352,509,883.31412,649,914.38
补充资料:
  净利润109,755,650.68-101,420,259.93-
  资产减值准备4,114,601.22-59,093,127.65-
  固定资产和投资性房地产折旧135,675,028.7-258,757,408.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,675,028.7-258,757,408.62-
  无形资产摊销15,628,770.1-26,341,096.74-
  长期待摊费用摊销3,435,051.98-6,786,021.91-
  处置固定资产、无形资产和其他长期资产的损失-411,225.7-3,011,119.4-
  固定资产报废损失6,107,729.3-6,183,269.63-
  财务费用15,163,976.09-42,577,908.99-
  投资损失-5,129,316.56--1,676,345.48-
  递延所得税-3,739,322.13--24,251,787.05-
  其中:递延所得税资产减少-2,978,678.63--24,287,316.23-
    递延所得税负债增加-760,643.5-35,529.18-
  存货的减少-174,848,957.65-1,215,303.8-
  经营性应收项目的减少-107,666,968--174,031,702.16-
  经营性应付项目的增加77,550,600.18--54,715,986.68-
  现金的期末余额364,898,824.73-352,509,883.31-
  减:现金的期初余额352,509,883.31-323,963,336.09-
  现金及现金等价物的净增加额12,388,941.42-28,546,547.22-
公告日期2026-08-292026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑