当前位置:首页 - 行情中心 - 合兴包装(002228) - 财务分析 - 现金流量表

合兴包装

(002228)

  

流通市值:30.99亿  总市值:31.09亿
流通股本:12.35亿   总股本:12.39亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,381,869,752.148,603,563,817.515,688,532,787.742,940,173,849.72
收到的税费返还23,924,723.1417,351,409.7411,513,253.095,280,875.87
收到其他与经营活动有关的现金129,971,365.9387,886,726.1853,544,745.2925,290,283.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,535,765,841.218,708,801,953.435,753,590,786.122,970,745,009.47
购买商品、接受劳务支付的现金8,984,455,481.676,915,166,017.414,531,081,178.122,343,188,284.42
支付给职工以及为职工支付的现金1,207,511,046.09905,257,185.96599,745,731.89302,340,157.5
支付的各项税费442,918,110.13364,525,347.81257,945,259.58129,757,239.74
支付其他与经营活动有关的现金385,614,164.36287,050,150.57204,188,270.0698,809,503.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,020,498,802.258,471,998,701.755,592,960,439.652,874,095,185.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额515,267,038.96236,803,251.68160,630,346.4796,649,824.24
二、投资活动产生的现金流量:
取得投资收益收到的现金2,698,212.982,698,212.98899,997.78-
处置固定资产、无形资产和其他长期资产收回的现金净额59,726,983.2955,404,806.2135,613,889.332,367,791
处置子公司及其他营业单位收到的现金净额13,557,898.753,826,8802,936,8801,160,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计75,983,095.0261,929,899.1939,450,767.0833,527,791
购建固定资产、无形资产和其他长期资产支付的现金352,717,057.22276,074,558.37212,136,923.8351,396,007.68
投资支付的现金39,501,590.8738,846,758.8738,843,53028,500,000
支付其他与投资活动有关的现金1,320,0001,320,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计393,538,648.09316,241,317.24250,980,453.8379,896,007.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-317,555,553.07-254,311,418.05-211,529,686.75-46,368,216.68
三、筹资活动产生的现金流量:
吸收投资收到的现金4,205,0004,205,0003,705,000990,000
其中:子公司吸收少数股东投资收到的现金4,205,0004,205,0003,705,000990,000
取得借款收到的现金1,576,880,792.151,406,459,731.3820,032,868.62303,637,641.6
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,581,085,792.151,410,664,731.3823,737,868.62304,627,641.6
偿还债务支付的现金1,505,496,142.921,140,046,142.92703,046,142.92204,410,000
分配股利、利润或偿付利息支付的现金205,969,159.11195,365,145.325,993,693.611,064,405.08
其中:子公司支付给少数股东的股利、利润12,337,835.463,219,724.463,097,866.3377,167.48
支付其他与筹资活动有关的现金24,370,888.7317,985,964.838,941,041.224,340,351.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,735,836,190.761,353,397,253.05737,980,877.74219,814,756.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-154,750,398.6157,267,478.2585,756,990.8884,812,884.91
四、汇率变动对现金及现金等价物的影响2,322,129.32-695,879.161,992,365.3445,486.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额45,283,216.639,063,432.7236,850,015.94135,139,978.56
加:期初现金及现金等价物余额296,230,551.33296,230,551.33296,230,551.33296,230,551.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额341,513,767.93335,293,984.05333,080,567.27431,370,529.89
补充资料:
净利润86,169,824.85-68,755,977.95-
资产减值准备58,541,793.85-11,350,626.18-
固定资产和投资性房地产折旧250,893,858.06-118,623,661.38-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧250,893,858.06-118,623,661.38-
无形资产摊销28,340,430.3-12,781,842-
长期待摊费用摊销8,997,369.25-4,188,568.21-
处置固定资产、无形资产和其他长期资产的损失-6,305,389.61--3,597,479.77-
固定资产报废损失6,478,743.98-1,302,539.76-
财务费用69,860,984.93-22,895,827.27-
投资损失-2,765,803.2--899,997.78-
递延所得税-34,731,245.41--14,714,070.77-
其中:递延所得税资产减少-40,785,337.05--25,217,138.66-
递延所得税负债增加6,054,091.64-10,503,067.89-
存货的减少246,222,792.99-266,185,357.19-
经营性应收项目的减少111,799,301.49-85,133,060.33-
经营性应付项目的增加-327,761,923.06--421,248,485.15-
现金的期末余额341,513,767.93-333,080,567.27-
减:现金的期初余额296,230,551.33-296,230,551.33-
公告日期2024-04-202023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑