当前位置:首页 - 行情中心 - 民和股份(002234) - 财务分析 - 现金流量表

民和股份

(002234)

  

流通市值:28.63亿  总市值:33.15亿
流通股本:3.01亿   总股本:3.49亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,654,361,367.381,109,350,714.67540,367,798.252,240,725,173.25
收到的税费返还3,906,200.952,831,414.1873,444.617,775,970.44
收到其他与经营活动有关的现金39,517,342.6225,239,143.6710,659,883.4744,147,329.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,697,784,910.951,137,421,272.44551,901,126.332,292,648,473.47
购买商品、接受劳务支付的现金1,236,396,307.43845,720,785.26403,753,989.111,709,081,190.96
支付给职工以及为职工支付的现金328,690,762.34216,636,064.39104,763,508.99419,864,668.56
支付的各项税费19,753,182.3513,068,941.686,451,752.7822,371,460.69
支付其他与经营活动有关的现金122,708,933.9282,488,396.3950,211,089.59206,560,957.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,707,549,186.041,157,914,187.72565,180,340.472,357,878,277.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-9,764,275.09-20,492,915.28-13,279,214.14-65,229,804.51
二、投资活动产生的现金流量:
收回投资收到的现金96,000,00090,000,00044,000,000726,273,379.31
取得投资收益收到的现金535,834.51500,597.25291,747.945,711,814.3
处置固定资产、无形资产和其他长期资产收回的现金净额310,97059,58528,0002,198,445
投资活动现金流入的平衡项目0000
投资活动现金流入小计96,846,804.5190,560,182.2544,319,747.94734,183,638.61
购建固定资产、无形资产和其他长期资产支付的现金188,405,990.12133,166,245.5563,364,955.29350,590,158.72
投资支付的现金54,000,00054,000,0008,000,000550,017,863
投资活动现金流出的平衡项目0000
投资活动现金流出小计242,405,990.12187,166,245.5571,364,955.29900,608,021.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-145,559,185.61-96,606,063.3-27,045,207.35-166,424,383.11
三、筹资活动产生的现金流量:
取得借款收到的现金1,310,638,882.761,016,162,319.43626,810,215.221,296,351,896.92
收到其他与筹资活动有关的现金70,000,00070,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,380,638,882.761,086,162,319.43626,810,215.221,296,351,896.92
偿还债务支付的现金981,690,000782,310,000528,800,0001,198,117,689.7
分配股利、利润或偿付利息支付的现金29,057,922.618,142,390.568,436,128.224,044,344.33
支付其他与筹资活动有关的现金50,551,764.118,330,721.936,099,411.9329,856,573.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,061,299,686.71808,783,112.49543,335,540.131,252,018,607.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额319,339,196.05277,379,206.9483,474,675.0944,333,289.21
四、汇率变动对现金及现金等价物的影响-217,491.58-217,491.53-175,082.14-40,746.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额163,798,243.77160,062,736.8342,975,171.46-187,361,645.16
加:期初现金及现金等价物余额430,097,548.04430,097,548.04430,097,548.04617,459,193.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额593,895,791.81590,160,284.87473,072,719.5430,097,548.04
补充资料:
净利润--187,262,816.45--393,825,017.89
资产减值准备-46,437,474.37-101,537,398.82
固定资产和投资性房地产折旧-78,262,117.57-151,181,116.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,262,117.57-151,181,116.77
无形资产摊销-1,176,585.29-2,004,745.89
长期待摊费用摊销-949,657.83-1,993,058.51
处置固定资产、无形资产和其他长期资产的损失--1,787.04-46,953.04
固定资产报废损失-803,531.55-2,866,848.97
财务费用-20,760,752.24-29,875,731.33
投资损失-13,819,684.28-38,320,780.89
递延所得税--8,195.07-28,840.82
其中:递延所得税资产减少-36,729.97--71,791.28
递延所得税负债增加--44,925.04-100,632.1
存货的减少-145,639.7--124,387,245.86
经营性应收项目的减少-331,213.14--9,078,279.08
经营性应付项目的增加-520,244.92-127,907,096.07
现金的期末余额-590,160,284.87-430,097,548.04
减:现金的期初余额-430,097,548.04-617,459,193.2
公告日期2024-10-242024-08-242024-04-272024-03-19
审计意见(境内)标准无保留意见
TOP↑