当前位置:首页 - 行情中心 - 民和股份(002234) - 财务分析 - 现金流量表

民和股份

(002234)

  

流通市值:26.46亿  总市值:30.64亿
流通股本:3.01亿   总股本:3.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,028,543,296.34484,655,729.162,256,137,044.291,654,361,367.38
  收到的税费返还5,503,057.34,394,202.365,355,539.463,906,200.95
  收到其他与经营活动有关的现金51,921,259.8116,789,166.9547,238,661.4139,517,342.62
  经营活动现金流入小计1,085,967,613.45505,839,098.472,308,731,245.161,697,784,910.95
  购买商品、接受劳务支付的现金734,852,428.61353,970,182.971,749,484,775.171,236,396,307.43
  支付给职工以及为职工支付的现金234,836,618.16117,424,943.87442,679,346.12328,690,762.34
  支付的各项税费10,890,689.824,789,923.2929,812,060.8919,753,182.35
  支付其他与经营活动有关的现金50,787,465.6226,157,759.82142,941,676.44122,708,933.92
  经营活动现金流出小计1,031,367,202.21502,342,809.952,364,917,858.621,707,549,186.04
  经营活动产生的现金流量净额54,600,411.243,496,288.52-56,186,613.46-9,764,275.09
二、投资活动产生的现金流量:
  收回投资收到的现金--96,000,00096,000,000
  取得投资收益收到的现金--535,834.51535,834.51
  处置固定资产、无形资产和其他长期资产收回的现金净额947,208856,208318,974310,970
  投资活动现金流入小计947,208856,20896,854,808.5196,846,804.51
  购建固定资产、无形资产和其他长期资产支付的现金86,385,332.9863,349,180.17256,424,247.09188,405,990.12
  投资支付的现金--55,023,761.2254,000,000
  投资活动现金流出小计86,385,332.9863,349,180.17311,448,008.31242,405,990.12
  投资活动产生的现金流量净额-85,438,124.98-62,492,972.17-214,593,199.8-145,559,185.61
三、筹资活动产生的现金流量:
  取得借款收到的现金1,020,467,339.94526,053,805.431,758,078,643.871,310,638,882.76
  收到其他与筹资活动有关的现金22,616,120.813,285,693.3185,681,831.3970,000,000
  筹资活动现金流入小计1,043,083,460.74539,339,498.741,843,760,475.261,380,638,882.76
  偿还债务支付的现金823,103,185447,853,1851,438,737,955.56981,690,000
  分配股利、利润或偿付利息支付的现金21,320,213.6810,555,721.0139,785,492.1129,057,922.6
  支付其他与筹资活动有关的现金95,877,694.4961,319,214.49122,425,658.4150,551,764.11
  筹资活动现金流出小计940,301,093.17519,728,120.51,600,949,106.081,061,299,686.71
  筹资活动产生的现金流量净额102,782,367.5719,611,378.24242,811,369.18319,339,196.05
四、汇率变动对现金及现金等价物的影响-5,659.592,602.41-217,343.73-217,491.58
五、现金及现金等价物净增加额71,938,994.24-39,382,703-28,185,787.81163,798,243.77
  加:期初现金及现金等价物余额401,911,760.23401,911,760.23430,097,548.04430,097,548.04
  期末现金及现金等价物余额473,850,754.47362,529,057.23401,911,760.23593,895,791.81
补充资料:
  净利润-217,026,174.68--253,806,481.51-
  资产减值准备64,548,255.31-81,419,404.59-
  固定资产和投资性房地产折旧83,642,785.03-157,994,161.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,642,785.03-157,994,161.42-
  无形资产摊销1,209,741.91-2,355,673.01-
  长期待摊费用摊销995,841.32-1,899,315.66-
  处置固定资产、无形资产和其他长期资产的损失6,913.65-113,138.43-
  固定资产报废损失277,933.29-1,262,963.56-
  财务费用24,567,977.2-45,680,681.42-
  投资损失11,591,886.71-30,134,320.73-
  递延所得税-1,410.85-1,029.61-
  其中:递延所得税资产减少42,898.95--284,820.85-
    递延所得税负债增加-44,309.8-285,850.46-
  存货的减少2,158,085--104,173,688.1-
  经营性应收项目的减少-6,556,218.21-5,111,538.74-
  经营性应付项目的增加84,095,574.88--33,590,617.65-
  现金的期末余额473,850,754.47-401,911,760.23-
  减:现金的期初余额401,911,760.23-430,097,548.04-
  现金及现金等价物的净增加额71,938,994.24--28,185,787.81-
公告日期2025-08-222025-04-262025-03-292024-10-24
审计意见(境内)标准无保留意见
TOP↑