当前位置:首页 - 行情中心 - 民和股份(002234) - 财务分析 - 现金流量表

民和股份

(002234)

  

流通市值:27.31亿  总市值:31.62亿
流通股本:3.01亿   总股本:3.49亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,256,137,044.291,654,361,367.381,109,350,714.67540,367,798.25
收到的税费返还5,355,539.463,906,200.952,831,414.1873,444.61
收到其他与经营活动有关的现金47,238,661.4139,517,342.6225,239,143.6710,659,883.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,308,731,245.161,697,784,910.951,137,421,272.44551,901,126.33
购买商品、接受劳务支付的现金1,749,484,775.171,236,396,307.43845,720,785.26403,753,989.11
支付给职工以及为职工支付的现金442,679,346.12328,690,762.34216,636,064.39104,763,508.99
支付的各项税费29,812,060.8919,753,182.3513,068,941.686,451,752.78
支付其他与经营活动有关的现金142,941,676.44122,708,933.9282,488,396.3950,211,089.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,364,917,858.621,707,549,186.041,157,914,187.72565,180,340.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-56,186,613.46-9,764,275.09-20,492,915.28-13,279,214.14
二、投资活动产生的现金流量:
收回投资收到的现金96,000,00096,000,00090,000,00044,000,000
取得投资收益收到的现金535,834.51535,834.51500,597.25291,747.94
处置固定资产、无形资产和其他长期资产收回的现金净额318,974310,97059,58528,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计96,854,808.5196,846,804.5190,560,182.2544,319,747.94
购建固定资产、无形资产和其他长期资产支付的现金256,424,247.09188,405,990.12133,166,245.5563,364,955.29
投资支付的现金55,023,761.2254,000,00054,000,0008,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计311,448,008.31242,405,990.12187,166,245.5571,364,955.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-214,593,199.8-145,559,185.61-96,606,063.3-27,045,207.35
三、筹资活动产生的现金流量:
取得借款收到的现金1,758,078,643.871,310,638,882.761,016,162,319.43626,810,215.22
收到其他与筹资活动有关的现金85,681,831.3970,000,00070,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,843,760,475.261,380,638,882.761,086,162,319.43626,810,215.22
偿还债务支付的现金1,438,737,955.56981,690,000782,310,000528,800,000
分配股利、利润或偿付利息支付的现金39,785,492.1129,057,922.618,142,390.568,436,128.2
支付其他与筹资活动有关的现金122,425,658.4150,551,764.118,330,721.936,099,411.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,600,949,106.081,061,299,686.71808,783,112.49543,335,540.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额242,811,369.18319,339,196.05277,379,206.9483,474,675.09
四、汇率变动对现金及现金等价物的影响-217,343.73-217,491.58-217,491.53-175,082.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-28,185,787.81163,798,243.77160,062,736.8342,975,171.46
加:期初现金及现金等价物余额430,097,548.04430,097,548.04430,097,548.04430,097,548.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额401,911,760.23593,895,791.81590,160,284.87473,072,719.5
补充资料:
净利润-253,806,481.51--187,262,816.45-
资产减值准备81,419,404.59-46,437,474.37-
固定资产和投资性房地产折旧157,994,161.42-78,262,117.57-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧157,994,161.42-78,262,117.57-
无形资产摊销2,355,673.01-1,176,585.29-
长期待摊费用摊销1,899,315.66-949,657.83-
处置固定资产、无形资产和其他长期资产的损失113,138.43--1,787.04-
固定资产报废损失1,262,963.56-803,531.55-
财务费用45,680,681.42-20,760,752.24-
投资损失30,134,320.73-13,819,684.28-
递延所得税1,029.61--8,195.07-
其中:递延所得税资产减少-284,820.85-36,729.97-
递延所得税负债增加285,850.46--44,925.04-
存货的减少-104,173,688.1-145,639.7-
经营性应收项目的减少5,111,538.74-331,213.14-
经营性应付项目的增加-33,590,617.65-520,244.92-
现金的期末余额401,911,760.23-590,160,284.87-
减:现金的期初余额430,097,548.04-430,097,548.04-
公告日期2025-03-292024-10-242024-08-242024-04-27
审计意见(境内)标准无保留意见
TOP↑