当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:432.71亿  总市值:672.14亿
流通股本:21.16亿   总股本:32.87亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,217,345,825.9617,413,245,510.578,207,170,646.334,669,187,205.38
  收到的税费返还787,396,650.45507,911,753.41239,962,306.861,155,885,839.76
  收到其他与经营活动有关的现金1,141,463,327.05766,327,743.24338,696,763.381,493,775,604.08
  经营活动现金流入小计28,146,205,803.4618,687,485,007.228,785,829,716.5437,318,848,649.22
  购买商品、接受劳务支付的现金17,073,600,689.9111,466,540,352.425,631,796,732.8121,837,355,751.06
  支付给职工以及为职工支付的现金6,202,945,807.874,403,786,062.62,747,283,980.037,891,665,626.88
  支付的各项税费1,603,635,394.81,021,650,225.82483,149,237.582,369,366,594.7
  支付其他与经营活动有关的现金1,702,367,778.381,156,385,387.27595,295,160.742,510,223,067.28
  经营活动现金流出小计26,582,549,670.9618,048,362,028.119,457,525,111.1634,608,611,039.92
  经营活动产生的现金流量净额1,563,656,132.5639,122,979.11-671,695,394.622,710,237,609.3
二、投资活动产生的现金流量:
  收回投资收到的现金9,782,467,269.418,171,035,464.963,830,530,852.4715,446,431,122.05
  取得投资收益收到的现金15,525,937.058,808,463.028,808,463.0224,092,429.23
  处置固定资产、无形资产和其他长期资产收回的现金净额3,170,933.411,203,271.91,074,071.431,760,730.93
  处置子公司及其他营业单位收到的现金净额260,265,872.8511,700,743.1611,700,743.1690,212,801.88
  收到的其他与投资活动有关的现金10,091,260.614,715,470.283,436,392.9745,191,811.49
  投资活动现金流入小计10,071,521,273.338,197,463,413.323,855,550,523.0515,607,688,895.58
  购建固定资产、无形资产和其他长期资产支付的现金569,560,486.88338,555,957.22197,326,893.16907,507,733.38
  投资支付的现金11,957,923,891.99,068,102,084.244,003,705,846.6419,513,379,638.01
  取得子公司及其他营业单位支付的现金---12,269,004.98
  支付其他与投资活动有关的现金11,992,38542,985,598.312,620,3856,618,141.94
  投资活动现金流出小计12,539,476,763.789,449,643,639.774,203,653,124.820,439,774,518.31
  投资活动产生的现金流量净额-2,467,955,490.45-1,252,180,226.45-348,102,601.75-4,832,085,622.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金176,854,909.2118,096,409.1753,347,469.2650,992,358.19
  取得借款收到的现金903,178,107.58701,579,505.58300,950,0002,314,437,200
  筹资活动现金流入小计1,080,033,016.78819,675,914.75354,297,469.262,365,429,558.19
  偿还债务支付的现金1,695,950,0001,195,000,000895,000,0003,061,814,753.64
  分配股利、利润或偿付利息支付的现金1,496,098,757.941,495,537,757.941,050,738.891,891,030,117.8
  其中:子公司支付给少数股东的股利、利润---7,978,707.94
  支付其他与筹资活动有关的现金420,286,439.37356,819,410.6840,699,168.63216,004,106.63
  筹资活动现金流出小计3,612,335,197.313,047,357,168.62936,749,907.525,168,848,978.07
  筹资活动产生的现金流量净额-2,532,302,180.53-2,227,681,253.87-582,452,438.26-2,803,419,419.88
四、汇率变动对现金及现金等价物的影响77,706,236.05103,029,984.0440,545,841.76106,138,654.64
五、现金及现金等价物净增加额-3,358,895,302.43-2,737,708,517.17-1,561,704,592.87-4,819,128,778.67
  加:期初现金及现金等价物余额11,061,530,816.2811,061,530,816.2811,061,530,816.2815,880,659,594.95
  期末现金及现金等价物余额7,702,635,513.858,323,822,299.119,499,826,223.4111,061,530,816.28
补充资料:
  净利润-2,598,685,138.93-2,919,172,272.03
  资产减值准备-237,696,336.97-595,744,624.18
  固定资产和投资性房地产折旧-308,245,671.3-611,795,984.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-308,245,671.3-611,795,984.29
  无形资产摊销-18,991,796.01-39,185,300.46
  长期待摊费用摊销-33,606,718.97-66,984,132
  处置固定资产、无形资产和其他长期资产的损失--581,021.39--805,684.66
  固定资产报废损失--296,472.19-2,705,337.89
  公允价值变动损失--79,576,958.11-43,415,404.28
  财务费用--240,948,767.29-8,833,999.19
  投资损失--606,428,153.16--466,282,262.74
  递延所得税-128,022,612-134,764,410.18
  其中:递延所得税资产减少-128,041,774.22-166,676,397.92
    递延所得税负债增加--19,162.22--31,911,987.74
  存货的减少--364,950,839.3--24,264,745.21
  经营性应收项目的减少-1,225,697,765.19--889,965,851.98
  经营性应付项目的增加--2,750,130,196.99--507,711,956.51
  其他-56,263,258.89-32,620,714.85
  现金的期末余额-8,323,822,299.11-11,061,530,816.28
  减:现金的期初余额-11,061,530,816.28-15,880,659,594.95
  现金及现金等价物的净增加额--2,737,708,517.17--4,819,128,778.67
公告日期2025-10-252025-08-162025-04-192025-03-29
审计意见(境内)标准无保留意见
TOP↑