当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:397.38亿  总市值:617.25亿
流通股本:21.16亿   总股本:32.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,413,245,510.578,207,170,646.334,669,187,205.3823,953,796,287.86
  收到的税费返还507,911,753.41239,962,306.861,155,885,839.76913,794,211.98
  收到其他与经营活动有关的现金766,327,743.24338,696,763.381,493,775,604.081,053,722,520.92
  经营活动现金流入小计18,687,485,007.228,785,829,716.5437,318,848,649.2225,921,313,020.76
  购买商品、接受劳务支付的现金11,466,540,352.425,631,796,732.8121,837,355,751.0616,171,889,578.67
  支付给职工以及为职工支付的现金4,403,786,062.62,747,283,980.037,891,665,626.886,181,340,629.44
  支付的各项税费1,021,650,225.82483,149,237.582,369,366,594.71,947,752,603.44
  支付其他与经营活动有关的现金1,156,385,387.27595,295,160.742,510,223,067.281,745,245,930.91
  经营活动现金流出小计18,048,362,028.119,457,525,111.1634,608,611,039.9226,046,228,742.46
  经营活动产生的现金流量净额639,122,979.11-671,695,394.622,710,237,609.3-124,915,721.7
二、投资活动产生的现金流量:
  收回投资收到的现金8,171,035,464.963,830,530,852.4715,446,431,122.054,389,058,802.53
  取得投资收益收到的现金8,808,463.028,808,463.0224,092,429.2323,994,083.48
  处置固定资产、无形资产和其他长期资产收回的现金净额1,203,271.91,074,071.431,760,730.931,475,177.62
  处置子公司及其他营业单位收到的现金净额11,700,743.1611,700,743.1690,212,801.8873,178,296.48
  收到的其他与投资活动有关的现金4,715,470.283,436,392.9745,191,811.4930,549,909.77
  投资活动现金流入小计8,197,463,413.323,855,550,523.0515,607,688,895.584,518,256,269.88
  购建固定资产、无形资产和其他长期资产支付的现金338,555,957.22197,326,893.16907,507,733.38742,666,230.32
  投资支付的现金9,068,102,084.244,003,705,846.6419,513,379,638.018,236,759,253.43
  取得子公司及其他营业单位支付的现金--12,269,004.98-
  支付其他与投资活动有关的现金42,985,598.312,620,3856,618,141.946,082,657.62
  投资活动现金流出小计9,449,643,639.774,203,653,124.820,439,774,518.318,985,508,141.37
  投资活动产生的现金流量净额-1,252,180,226.45-348,102,601.75-4,832,085,622.73-4,467,251,871.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金118,096,409.1753,347,469.2650,992,358.19193,833.66
  取得借款收到的现金701,579,505.58300,950,0002,314,437,2002,214,437,200
  筹资活动现金流入小计819,675,914.75354,297,469.262,365,429,558.192,214,631,033.66
  偿还债务支付的现金1,195,000,000895,000,0003,061,814,753.642,661,814,753.64
  分配股利、利润或偿付利息支付的现金1,495,537,757.941,050,738.891,891,030,117.81,889,155,961.29
  其中:子公司支付给少数股东的股利、利润--7,978,707.947,978,707.94
  支付其他与筹资活动有关的现金356,819,410.6840,699,168.63216,004,106.63172,595,533.37
  筹资活动现金流出小计3,047,357,168.62936,749,907.525,168,848,978.074,723,566,248.3
  筹资活动产生的现金流量净额-2,227,681,253.87-582,452,438.26-2,803,419,419.88-2,508,935,214.64
四、汇率变动对现金及现金等价物的影响103,029,984.0440,545,841.76106,138,654.6483,152,871.9
五、现金及现金等价物净增加额-2,737,708,517.17-1,561,704,592.87-4,819,128,778.67-7,017,949,935.93
  加:期初现金及现金等价物余额11,061,530,816.2811,061,530,816.2815,880,659,594.9515,880,659,594.95
  期末现金及现金等价物余额8,323,822,299.119,499,826,223.4111,061,530,816.288,862,709,659.02
补充资料:
  净利润2,598,685,138.93-2,919,172,272.03-
  资产减值准备237,696,336.97-595,744,624.18-
  固定资产和投资性房地产折旧308,245,671.3-611,795,984.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧308,245,671.3-611,795,984.29-
  无形资产摊销18,991,796.01-39,185,300.46-
  长期待摊费用摊销33,606,718.97-66,984,132-
  处置固定资产、无形资产和其他长期资产的损失-581,021.39--805,684.66-
  固定资产报废损失-296,472.19-2,705,337.89-
  公允价值变动损失-79,576,958.11-43,415,404.28-
  财务费用-240,948,767.29-8,833,999.19-
  投资损失-606,428,153.16--466,282,262.74-
  递延所得税128,022,612-134,764,410.18-
  其中:递延所得税资产减少128,041,774.22-166,676,397.92-
    递延所得税负债增加-19,162.22--31,911,987.74-
  存货的减少-364,950,839.3--24,264,745.21-
  经营性应收项目的减少1,225,697,765.19--889,965,851.98-
  经营性应付项目的增加-2,750,130,196.99--507,711,956.51-
  其他56,263,258.89-32,620,714.85-
  现金的期末余额8,323,822,299.11-11,061,530,816.28-
  减:现金的期初余额11,061,530,816.28-15,880,659,594.95-
  现金及现金等价物的净增加额-2,737,708,517.17--4,819,128,778.67-
公告日期2025-08-162025-04-192025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑