当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:334.45亿  总市值:520.02亿
流通股本:21.10亿   总股本:32.81亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,207,170,646.334,669,187,205.3823,953,796,287.8615,999,801,747.36
收到的税费返还239,962,306.861,155,885,839.76913,794,211.98487,693,658.24
收到其他与经营活动有关的现金338,696,763.381,493,775,604.081,053,722,520.92768,065,566.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,785,829,716.5437,318,848,649.2225,921,313,020.7617,255,560,971.62
购买商品、接受劳务支付的现金5,631,796,732.8121,837,355,751.0616,171,889,578.6710,837,561,772.87
支付给职工以及为职工支付的现金2,747,283,980.037,891,665,626.886,181,340,629.444,320,315,534.52
支付的各项税费483,149,237.582,369,366,594.71,947,752,603.441,493,582,479.14
支付其他与经营活动有关的现金595,295,160.742,510,223,067.281,745,245,930.911,111,286,805.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,457,525,111.1634,608,611,039.9226,046,228,742.4617,762,746,592.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-671,695,394.622,710,237,609.3-124,915,721.7-507,185,620.71
二、投资活动产生的现金流量:
收回投资收到的现金3,830,530,852.4715,446,431,122.054,389,058,802.53481,137,746.89
取得投资收益收到的现金8,808,463.0224,092,429.2323,994,083.4812,084,508.88
处置固定资产、无形资产和其他长期资产收回的现金净额1,074,071.431,760,730.931,475,177.62334,216.87
处置子公司及其他营业单位收到的现金净额11,700,743.1690,212,801.8873,178,296.4873,178,296.48
收到的其他与投资活动有关的现金3,436,392.9745,191,811.4930,549,909.7723,793,990.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,855,550,523.0515,607,688,895.584,518,256,269.88590,528,759.16
购建固定资产、无形资产和其他长期资产支付的现金197,326,893.16907,507,733.38742,666,230.32478,507,303.15
投资支付的现金4,003,705,846.6419,513,379,638.018,236,759,253.433,845,358,576.51
取得子公司及其他营业单位支付的现金-12,269,004.98--
支付其他与投资活动有关的现金2,620,3856,618,141.946,082,657.625,398,155.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,203,653,124.820,439,774,518.318,985,508,141.374,329,264,035.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-348,102,601.75-4,832,085,622.73-4,467,251,871.49-3,738,735,276.02
三、筹资活动产生的现金流量:
吸收投资收到的现金53,347,469.2650,992,358.19193,833.66-
取得借款收到的现金300,950,0002,314,437,2002,214,437,2001,119,437,200
筹资活动现金流入平衡项目0000
筹资活动现金流入小计354,297,469.262,365,429,558.192,214,631,033.661,119,437,200
偿还债务支付的现金895,000,0003,061,814,753.642,661,814,753.641,960,841,548.08
分配股利、利润或偿付利息支付的现金1,050,738.891,891,030,117.81,889,155,961.291,256,629,266.4
其中:子公司支付给少数股东的股利、利润-7,978,707.947,978,707.94-
支付其他与筹资活动有关的现金40,699,168.63216,004,106.63172,595,533.37133,019,499.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计936,749,907.525,168,848,978.074,723,566,248.33,350,490,314.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-582,452,438.26-2,803,419,419.88-2,508,935,214.64-2,231,053,114.28
四、汇率变动对现金及现金等价物的影响40,545,841.76106,138,654.6483,152,871.990,334,024.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,561,704,592.87-4,819,128,778.67-7,017,949,935.93-6,386,639,986.44
加:期初现金及现金等价物余额11,061,530,816.2815,880,659,594.9515,880,659,594.9515,880,659,594.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,499,826,223.4111,061,530,816.288,862,709,659.029,494,019,608.51
补充资料:
净利润-2,919,172,272.03-1,863,377,131.18
资产减值准备-595,744,624.18-269,072,045.02
固定资产和投资性房地产折旧-611,795,984.29-302,933,957.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-611,795,984.29-302,933,957.4
无形资产摊销-39,185,300.46-22,159,273.95
长期待摊费用摊销-66,984,132-33,099,276.14
处置固定资产、无形资产和其他长期资产的损失--805,684.66--1,086,545.09
固定资产报废损失-2,705,337.89-360,901.06
公允价值变动损失-43,415,404.28-159,981,988.74
财务费用-8,833,999.19--24,127,869.51
投资损失--466,282,262.74--140,871,600.09
递延所得税-134,764,410.18-96,741,279.86
其中:递延所得税资产减少-166,676,397.92-96,812,204.14
递延所得税负债增加--31,911,987.74--70,924.28
存货的减少--24,264,745.21--400,532,393.69
经营性应收项目的减少--889,965,851.98--281,980,571.1
经营性应付项目的增加--507,711,956.51--2,616,509,787.99
其他-32,620,714.85-135,839,244.46
现金的期末余额-11,061,530,816.28-9,494,019,608.51
减:现金的期初余额-15,880,659,594.95-15,880,659,594.95
公告日期2025-04-192025-03-292024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑