当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:336.19亿  总市值:459.66亿
流通股本:23.91亿   总股本:32.69亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,271,925,074.6318,941,265,301.029,078,966,664.837,166,485,140.34
  收到的税费返还712,191,345.91520,403,898.03347,978,980.951,161,835,960.16
  收到其他与经营活动有关的现金1,193,503,287.02840,286,517.1374,313,224.831,559,471,001.52
  经营活动现金流入小计30,177,619,707.5620,301,955,716.159,801,258,870.5839,887,792,102.02
  购买商品、接受劳务支付的现金22,623,357,142.2514,743,185,673.976,744,923,908.823,589,297,705.08
  支付给职工以及为职工支付的现金6,531,897,286.654,568,837,950.352,908,375,948.457,881,079,660.99
  支付的各项税费1,642,587,577.561,106,901,165.07506,302,773.352,161,872,449.15
  支付其他与经营活动有关的现金1,547,645,673.6990,299,511447,149,921.292,347,744,121.52
  经营活动现金流出小计32,345,487,680.0621,409,224,300.3910,606,752,551.8935,979,993,936.74
  经营活动产生的现金流量净额-2,167,867,972.5-1,107,268,584.24-805,493,681.313,907,798,165.28
二、投资活动产生的现金流量:
  收回投资收到的现金10,033,853,296.266,020,701,653.782,973,194,42213,888,767,865.31
  取得投资收益收到的现金27,701,246.259,984,825.452,609,033.6248,130,564.6
  处置固定资产、无形资产和其他长期资产收回的现金净额22,869,338.7213,232,819.72619,614.344,863,819.67
  处置子公司及其他营业单位收到的现金净额71,683,29471,683,29471,683,294273,925,550.12
  收到的其他与投资活动有关的现金5,123,345.723,000,972.121,273,872.1210,404,060.61
  投资活动现金流入小计10,161,230,520.956,118,603,565.073,049,380,236.0814,226,091,860.31
  购建固定资产、无形资产和其他长期资产支付的现金448,784,085.34313,707,735.56158,206,489.53673,228,356.9
  投资支付的现金11,792,686,658.636,930,900,386.843,340,900,649.2116,635,622,584.65
  支付其他与投资活动有关的现金24,500--12,033,035
  投资活动现金流出小计12,241,495,243.977,244,608,122.43,499,107,138.7417,320,883,976.55
  投资活动产生的现金流量净额-2,080,264,723.02-1,126,004,557.33-449,726,902.66-3,094,792,116.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金277,910,783.98277,910,783.9888,039,006.4176,854,909.2
  其中:子公司吸收少数股东投资收到的现金88,039,006.488,039,006.488,039,006.4-
  取得借款收到的现金5,872,335,610.232,876,735,610.23511,335,610.23904,664,311.58
  筹资活动现金流入小计6,150,246,394.213,154,646,394.21599,374,616.631,081,519,220.78
  偿还债务支付的现金1,747,859,867.91802,228,107.58200,000,0001,695,950,000
  分配股利、利润或偿付利息支付的现金2,337,295,374.081,213,805,886.271,964,6712,097,667,033.56
  其中:子公司支付给少数股东的股利、利润109,516,000.49---
  支付其他与筹资活动有关的现金131,816,748.498,035,049.5257,506,567.03646,552,332.9
  筹资活动现金流出小计4,216,971,990.392,114,069,043.37259,471,238.034,440,169,366.46
  筹资活动产生的现金流量净额1,933,274,403.821,040,577,350.84339,903,378.6-3,358,650,145.68
四、汇率变动对现金及现金等价物的影响-247,742,570.12-191,510,534.18-127,792,879.7137,311,942.08
五、现金及现金等价物净增加额-2,562,600,861.82-1,384,206,324.91-1,043,110,085.08-2,508,332,154.56
  加:期初现金及现金等价物余额8,553,198,661.728,553,198,661.728,553,186,564.2211,061,530,816.28
  期末现金及现金等价物余额5,990,597,799.97,168,992,336.817,510,076,479.148,553,198,661.72
补充资料:
  净利润-2,448,932,980.26-3,882,257,690.66
  资产减值准备-281,134,770.85-514,688,871.1
  固定资产和投资性房地产折旧-321,625,036.06-632,880,689.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-321,625,036.06-632,880,689.35
  无形资产摊销-19,760,345.27-37,774,584.83
  长期待摊费用摊销-28,794,700.83-56,446,631.3
  处置固定资产、无形资产和其他长期资产的损失--1,712,594.87--919,283.62
  固定资产报废损失--614,426.86-3,068,797
  公允价值变动损失--403,804,915.66--456,241,338.28
  财务费用-399,210,322.18--54,252,488.11
  投资损失--49,297,511.64--668,640,938.89
  递延所得税--93,539.5-278,499,708.29
  其中:递延所得税资产减少--45,937,441.85-219,823,079.56
    递延所得税负债增加-45,843,902.35-58,676,628.73
  存货的减少--2,525,438,434.99--1,311,828,270.13
  经营性应收项目的减少--864,020,866.96-600,352,082.44
  经营性应付项目的增加--864,319,147.9-155,050,914.24
  其他-43,975,702.5-98,835,227.48
  现金的期末余额-7,168,992,336.81-8,553,198,661.72
  减:现金的期初余额-8,553,198,661.72-11,061,530,816.28
  现金及现金等价物的净增加额--1,384,206,324.91--2,508,332,154.56
公告日期2026-10-242026-08-152026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑