当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:380.67亿  总市值:520.47亿
流通股本:23.91亿   总股本:32.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,941,265,301.029,078,966,664.837,166,485,140.3426,217,345,825.96
  收到的税费返还520,403,898.03347,978,980.951,161,835,960.16787,396,650.45
  收到其他与经营活动有关的现金840,286,517.1374,313,224.831,559,471,001.521,141,463,327.05
  经营活动现金流入小计20,301,955,716.159,801,258,870.5839,887,792,102.0228,146,205,803.46
  购买商品、接受劳务支付的现金14,743,185,673.976,744,923,908.823,589,297,705.0817,073,600,689.91
  支付给职工以及为职工支付的现金4,568,837,950.352,908,375,948.457,881,079,660.996,202,945,807.87
  支付的各项税费1,106,901,165.07506,302,773.352,161,872,449.151,603,635,394.8
  支付其他与经营活动有关的现金990,299,511447,149,921.292,347,744,121.521,702,367,778.38
  经营活动现金流出小计21,409,224,300.3910,606,752,551.8935,979,993,936.7426,582,549,670.96
  经营活动产生的现金流量净额-1,107,268,584.24-805,493,681.313,907,798,165.281,563,656,132.5
二、投资活动产生的现金流量:
  收回投资收到的现金6,020,701,653.782,973,194,42213,888,767,865.319,782,467,269.41
  取得投资收益收到的现金9,984,825.452,609,033.6248,130,564.615,525,937.05
  处置固定资产、无形资产和其他长期资产收回的现金净额13,232,819.72619,614.344,863,819.673,170,933.41
  处置子公司及其他营业单位收到的现金净额71,683,29471,683,294273,925,550.12260,265,872.85
  收到的其他与投资活动有关的现金3,000,972.121,273,872.1210,404,060.6110,091,260.61
  投资活动现金流入小计6,118,603,565.073,049,380,236.0814,226,091,860.3110,071,521,273.33
  购建固定资产、无形资产和其他长期资产支付的现金313,707,735.56158,206,489.53673,228,356.9569,560,486.88
  投资支付的现金6,930,900,386.843,340,900,649.2116,635,622,584.6511,957,923,891.9
  支付其他与投资活动有关的现金--12,033,03511,992,385
  投资活动现金流出小计7,244,608,122.43,499,107,138.7417,320,883,976.5512,539,476,763.78
  投资活动产生的现金流量净额-1,126,004,557.33-449,726,902.66-3,094,792,116.24-2,467,955,490.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金277,910,783.9888,039,006.4176,854,909.2176,854,909.2
  其中:子公司吸收少数股东投资收到的现金88,039,006.488,039,006.4--
  取得借款收到的现金2,876,735,610.23511,335,610.23904,664,311.58903,178,107.58
  筹资活动现金流入小计3,154,646,394.21599,374,616.631,081,519,220.781,080,033,016.78
  偿还债务支付的现金802,228,107.58200,000,0001,695,950,0001,695,950,000
  分配股利、利润或偿付利息支付的现金1,213,805,886.271,964,6712,097,667,033.561,496,098,757.94
  支付其他与筹资活动有关的现金98,035,049.5257,506,567.03646,552,332.9420,286,439.37
  筹资活动现金流出小计2,114,069,043.37259,471,238.034,440,169,366.463,612,335,197.31
  筹资活动产生的现金流量净额1,040,577,350.84339,903,378.6-3,358,650,145.68-2,532,302,180.53
四、汇率变动对现金及现金等价物的影响-191,510,534.18-127,792,879.7137,311,942.0877,706,236.05
五、现金及现金等价物净增加额-1,384,206,324.91-1,043,110,085.08-2,508,332,154.56-3,358,895,302.43
  加:期初现金及现金等价物余额8,553,198,661.728,553,186,564.2211,061,530,816.2811,061,530,816.28
  期末现金及现金等价物余额7,168,992,336.817,510,076,479.148,553,198,661.727,702,635,513.85
补充资料:
  净利润2,448,932,980.26-3,882,257,690.66-
  资产减值准备281,134,770.85-514,688,871.1-
  固定资产和投资性房地产折旧321,625,036.06-632,880,689.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧321,625,036.06-632,880,689.35-
  无形资产摊销19,760,345.27-37,774,584.83-
  长期待摊费用摊销28,794,700.83-56,446,631.3-
  处置固定资产、无形资产和其他长期资产的损失-1,712,594.87--919,283.62-
  固定资产报废损失-614,426.86-3,068,797-
  公允价值变动损失-403,804,915.66--456,241,338.28-
  财务费用399,210,322.18--54,252,488.11-
  投资损失-49,297,511.64--668,640,938.89-
  递延所得税-93,539.5-278,499,708.29-
  其中:递延所得税资产减少-45,937,441.85-219,823,079.56-
    递延所得税负债增加45,843,902.35-58,676,628.73-
  存货的减少-2,525,438,434.99--1,311,828,270.13-
  经营性应收项目的减少-864,020,866.96-600,352,082.44-
  经营性应付项目的增加-864,319,147.9-155,050,914.24-
  其他43,975,702.5-98,835,227.48-
  现金的期末余额7,168,992,336.81-8,553,198,661.72-
  减:现金的期初余额8,553,198,661.72-11,061,530,816.28-
  现金及现金等价物的净增加额-1,384,206,324.91--2,508,332,154.56-
公告日期2026-08-152026-04-182026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑