当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:358.72亿  总市值:561.50亿
流通股本:21.08亿   总股本:32.99亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金34,669,187,205.3823,953,796,287.8615,999,801,747.367,750,834,268.99
收到的税费返还1,155,885,839.76913,794,211.98487,693,658.24247,299,856.58
收到其他与经营活动有关的现金1,493,775,604.081,053,722,520.92768,065,566.02414,580,279.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计37,318,848,649.2225,921,313,020.7617,255,560,971.628,412,714,404.83
购买商品、接受劳务支付的现金21,837,355,751.0616,171,889,578.6710,837,561,772.875,402,014,357.32
支付给职工以及为职工支付的现金7,891,665,626.886,181,340,629.444,320,315,534.522,771,134,201.56
支付的各项税费2,369,366,594.71,947,752,603.441,493,582,479.141,018,493,205.2
支付其他与经营活动有关的现金2,510,223,067.281,745,245,930.911,111,286,805.8527,739,001.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计34,608,611,039.9226,046,228,742.4617,762,746,592.339,719,380,765.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,710,237,609.3-124,915,721.7-507,185,620.71-1,306,666,360.66
二、投资活动产生的现金流量:
收回投资收到的现金15,446,431,122.054,389,058,802.53481,137,746.89372,086,120.47
取得投资收益收到的现金24,092,429.2323,994,083.4812,084,508.8812,071,453.32
处置固定资产、无形资产和其他长期资产收回的现金净额1,760,730.931,475,177.62334,216.87271,780.5
处置子公司及其他营业单位收到的现金净额90,212,801.8873,178,296.4873,178,296.4873,178,296.48
收到的其他与投资活动有关的现金45,191,811.4930,549,909.7723,793,990.044,330,029.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计15,607,688,895.584,518,256,269.88590,528,759.16461,937,680.35
购建固定资产、无形资产和其他长期资产支付的现金907,507,733.38742,666,230.32478,507,303.15313,115,264.69
投资支付的现金19,513,379,638.018,236,759,253.433,845,358,576.5123,334,630.75
取得子公司及其他营业单位支付的现金12,269,004.98---
支付其他与投资活动有关的现金6,618,141.946,082,657.625,398,155.52429,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,439,774,518.318,985,508,141.374,329,264,035.18336,878,895.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,832,085,622.73-4,467,251,871.49-3,738,735,276.02125,058,784.91
三、筹资活动产生的现金流量:
吸收投资收到的现金50,992,358.19193,833.66--
取得借款收到的现金2,314,437,2002,214,437,2001,119,437,200606,240,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,365,429,558.192,214,631,033.661,119,437,200606,240,500
偿还债务支付的现金3,061,814,753.642,661,814,753.641,960,841,548.081,144,326,953.83
分配股利、利润或偿付利息支付的现金1,891,030,117.81,889,155,961.291,256,629,266.414,667,873.22
其中:子公司支付给少数股东的股利、利润7,978,707.947,978,707.94--
支付其他与筹资活动有关的现金216,004,106.63172,595,533.37133,019,499.874,980,441.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,168,848,978.074,723,566,248.33,350,490,314.281,233,975,268.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,803,419,419.88-2,508,935,214.64-2,231,053,114.28-627,734,768.31
四、汇率变动对现金及现金等价物的影响106,138,654.6483,152,871.990,334,024.5735,256,031.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,819,128,778.67-7,017,949,935.93-6,386,639,986.44-1,774,086,312.2
加:期初现金及现金等价物余额15,880,659,594.9515,880,659,594.9515,880,659,594.9515,895,161,431.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,061,530,816.288,862,709,659.029,494,019,608.5114,121,075,119.04
补充资料:
净利润2,919,172,272.03-1,863,377,131.18-
资产减值准备595,744,624.18-269,072,045.02-
固定资产和投资性房地产折旧611,795,984.29-302,933,957.4-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧611,795,984.29-302,933,957.4-
无形资产摊销39,185,300.46-22,159,273.95-
长期待摊费用摊销66,984,132-33,099,276.14-
处置固定资产、无形资产和其他长期资产的损失-805,684.66--1,086,545.09-
固定资产报废损失2,705,337.89-360,901.06-
公允价值变动损失43,415,404.28-159,981,988.74-
财务费用8,833,999.19--24,127,869.51-
投资损失-466,282,262.74--140,871,600.09-
递延所得税134,764,410.18-96,741,279.86-
其中:递延所得税资产减少166,676,397.92-96,812,204.14-
递延所得税负债增加-31,911,987.74--70,924.28-
存货的减少-24,264,745.21--400,532,393.69-
经营性应收项目的减少-889,965,851.98--281,980,571.1-
经营性应付项目的增加-507,711,956.51--2,616,509,787.99-
其他32,620,714.85-135,839,244.46-
现金的期末余额11,061,530,816.28-9,494,019,608.51-
减:现金的期初余额15,880,659,594.95-15,880,659,594.95-
公告日期2025-03-292024-10-262024-08-242024-04-16
审计意见(境内)标准无保留意见
TOP↑