流通市值:110.93亿 | 总市值:117.16亿 | ||
流通股本:8.67亿 | 总股本:9.15亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,223,547,072.43 | 4,119,114,449.01 | 2,894,562,373.1 | 1,837,787,900.14 |
收到的税费返还 | 98,823,992.84 | 83,297,046.46 | 63,845,718.67 | 20,028,673.49 |
收到其他与经营活动有关的现金 | 370,332,405.51 | 255,279,808.79 | 234,019,842.21 | 129,239,852.57 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,692,703,470.78 | 4,457,691,304.26 | 3,192,427,933.98 | 1,987,056,426.2 |
购买商品、接受劳务支付的现金 | 3,181,569,557.67 | 2,724,452,497.44 | 2,094,028,129.15 | 1,182,809,627.3 |
支付给职工以及为职工支付的现金 | 421,297,457.11 | 354,869,085.32 | 248,298,046.24 | 98,983,888.32 |
支付的各项税费 | 388,789,895.67 | 326,431,534.57 | 255,735,602.91 | 129,750,156.89 |
支付其他与经营活动有关的现金 | 384,168,644.44 | 279,905,599.38 | 182,784,520.25 | 122,768,692.74 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,375,825,554.89 | 3,685,658,716.71 | 2,780,846,298.55 | 1,534,312,365.25 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,316,877,915.89 | 772,032,587.55 | 411,581,635.43 | 452,744,060.95 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 168,221,235.87 | 95,060,235.87 | 20,060,235.87 | 60,235.87 |
取得投资收益收到的现金 | 136,359,424.81 | 103,773,930.61 | 36,390,524.08 | 4,774,857.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 77,150 | 76,700 | 63,000 | 60,000 |
处置子公司及其他营业单位收到的现金净额 | 6,588,529.02 | - | - | - |
收到的其他与投资活动有关的现金 | 4,080,006,740.57 | 3,903,538,790.79 | 2,448,299,379.47 | 1,400,992,593.21 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 4,391,253,080.27 | 4,102,449,657.27 | 2,504,813,139.42 | 1,405,887,686.36 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,278,353,435.12 | 1,990,713,394.63 | 1,341,300,478.62 | 767,421,025.77 |
投资支付的现金 | 1,145,108,811.24 | 994,199,780.28 | 865,933,976.74 | 738,075,656.74 |
支付其他与投资活动有关的现金 | 3,792,911,564 | 3,623,808,602.98 | 2,325,967,361.11 | 1,262,717,361.11 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 7,216,373,810.36 | 6,608,721,777.89 | 4,533,201,816.47 | 2,768,214,043.62 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,825,120,730.09 | -2,506,272,120.62 | -2,028,388,677.05 | -1,362,326,357.26 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | -930,581.08 | - | 35,499,337.03 |
取得借款收到的现金 | 7,486,728,361.46 | 4,698,222,903.77 | 3,997,380,609.7 | 2,266,957,229.61 |
收到其他与筹资活动有关的现金 | 453,810,107.5 | 441,786,930 | 365,103,800 | 272,598,800 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 7,940,538,468.96 | 5,139,079,252.69 | 4,362,484,409.7 | 2,575,055,366.64 |
偿还债务支付的现金 | 5,946,711,138.98 | 3,468,423,532.47 | 2,221,363,043.83 | 1,056,820,727.79 |
分配股利、利润或偿付利息支付的现金 | 442,414,644.62 | 371,374,198.53 | 315,591,876.06 | 54,310,246.38 |
其中:子公司支付给少数股东的股利、利润 | 11,000,000 | 5,000,000 | - | - |
支付其他与筹资活动有关的现金 | 1,243,546,527.65 | 605,303,948.76 | 544,187,389.57 | 287,998,903.24 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 7,632,672,311.25 | 4,445,101,679.76 | 3,081,142,309.46 | 1,399,129,877.41 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 307,866,157.71 | 693,977,572.93 | 1,281,342,100.24 | 1,175,925,489.23 |
四、汇率变动对现金及现金等价物的影响 | -46,775,453.95 | -36,867,606.08 | -5,981,171.17 | -102,144,934.58 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,247,152,110.44 | -1,077,129,566.22 | -341,446,112.55 | 164,198,258.34 |
加:期初现金及现金等价物余额 | 2,043,892,935.63 | 2,043,892,935.63 | 2,043,892,935.63 | 2,043,892,935.63 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 796,740,825.19 | 966,763,369.41 | 1,702,446,823.08 | 2,208,091,193.97 |
补充资料: | ||||
净利润 | -633,854,669.51 | - | -241,910,933.35 | - |
资产减值准备 | 311,955,426.73 | - | 20,981,396.74 | - |
固定资产和投资性房地产折旧 | 342,684,304.91 | - | 175,953,771.13 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 342,684,304.91 | - | 175,953,771.13 | - |
无形资产摊销 | 116,128,106.64 | - | 48,239,005.32 | - |
长期待摊费用摊销 | 122,148,825.2 | - | 42,029,450.41 | - |
处置固定资产、无形资产和其他长期资产的损失 | 217,720.77 | - | 1,163,838.59 | - |
固定资产报废损失 | 4,981,418.42 | - | 3,145,800.75 | - |
公允价值变动损失 | -53,507,285.71 | - | -53,116,929.11 | - |
财务费用 | 258,103,185.66 | - | 134,804,691.18 | - |
投资损失 | -150,200,896.34 | - | -2,874,294.57 | - |
递延所得税 | -17,835,040.1 | - | 11,722,193.6 | - |
其中:递延所得税资产减少 | -16,435,767.69 | - | 12,914,836.34 | - |
递延所得税负债增加 | -1,399,272.41 | - | -1,192,642.74 | - |
存货的减少 | 688,511,837.89 | - | 930,621,958.41 | - |
经营性应收项目的减少 | 544,366,697.11 | - | -764,760,878.34 | - |
经营性应付项目的增加 | -281,616,105.55 | - | 30,390,060.8 | - |
其他 | 27,533,572.9 | - | 48,577,664.8 | - |
现金的期末余额 | 796,740,825.19 | - | 1,702,446,823.08 | - |
减:现金的期初余额 | 2,043,892,935.63 | - | 2,043,892,935.63 | - |
公告日期 | 2025-03-22 | 2024-10-31 | 2024-08-30 | 2024-04-29 |
审计意见(境内) | 标准无保留意见 |