当前位置:首页 - 行情中心 - 力合科创(002243) - 财务分析 - 现金流量表

力合科创

(002243)

  

流通市值:96.21亿  总市值:96.73亿
流通股本:12.04亿   总股本:12.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金663,303,017.652,585,561,892.781,769,977,1351,196,899,282.89
收到的税费返还25,136,462.9729,705,545.1914,044,009.3411,807,121.79
收到其他与经营活动有关的现金56,680,489.15164,354,668.28212,555,599.0265,531,128.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计745,119,969.772,779,622,106.251,996,576,743.361,274,237,532.69
购买商品、接受劳务支付的现金373,397,908.691,806,430,096.341,373,204,022.75939,908,194.21
支付给职工以及为职工支付的现金191,184,487.97731,533,154.18549,436,240.09393,610,083.94
支付的各项税费65,731,320.68162,324,016.84118,783,303.3696,684,783.38
支付其他与经营活动有关的现金56,787,298.45173,844,828.05266,320,115128,834,987.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计687,101,015.792,874,132,095.412,307,743,681.21,559,038,048.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额58,018,953.98-94,509,989.16-311,166,937.84-284,800,516.08
二、投资活动产生的现金流量:
收回投资收到的现金11,200,000206,583,558.7737,045,627.5420,093,756.88
取得投资收益收到的现金13,668,530.36137,052,709.347,217,978.3137,762,230.99
处置固定资产、无形资产和其他长期资产收回的现金净额956,349.144,194,414.2611,408,811.12262,921.62
收到的其他与投资活动有关的现金-20,858,934.49--
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,824,879.5368,689,616.8295,672,416.9758,118,909.49
购建固定资产、无形资产和其他长期资产支付的现金41,504,717.29155,401,449.04117,391,963.8887,768,290.1
投资支付的现金95,086,647255,844,517.44213,342,512.1373,775,000
支付其他与投资活动有关的现金192,324,693.0650,000,000200,870,000184,670,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计328,916,057.35461,245,966.48531,604,476.01346,213,290.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-303,091,177.85-92,556,349.66-435,932,059.04-288,094,380.61
三、筹资活动产生的现金流量:
吸收投资收到的现金-93,316,081.9312,316,081.937,416,081.93
其中:子公司吸收少数股东投资收到的现金-93,316,081.9312,316,081.937,416,081.93
取得借款收到的现金295,326,351.412,190,120,012.811,834,139,300.821,616,978,827.41
收到其他与筹资活动有关的现金38,450,00041,036,143.234,034,270.328,120,992.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计333,776,351.412,324,472,237.941,880,489,653.051,652,515,901.64
偿还债务支付的现金250,702,769.041,400,924,092.391,034,772,401.75969,162,295.88
分配股利、利润或偿付利息支付的现金41,334,430.2244,281,343.15255,184,605.74230,640,777.06
其中:子公司支付给少数股东的股利、利润759,5007,653,939.124,008,058.64,008,058.6
支付其他与筹资活动有关的现金26,150,152.25133,118,203.96101,684,802.7976,742,098.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计318,187,351.491,778,323,639.51,391,641,810.281,276,545,171.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额15,588,999.92546,148,598.44488,847,842.77375,970,730.12
四、汇率变动对现金及现金等价物的影响-468,339.392,042,288.03-66,793.171,450,081.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-229,951,563.34361,124,547.65-258,317,947.28-195,474,085.41
加:期初现金及现金等价物余额1,794,060,695.931,432,936,148.281,432,936,148.281,432,936,148.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,564,109,132.591,794,060,695.931,174,618,2011,237,462,062.87
补充资料:
净利润-179,052,976.11-45,799,983.57
资产减值准备-85,421,557.91--5,255,974.4
固定资产和投资性房地产折旧-214,587,372.96-110,187,499.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-214,587,372.96-110,187,499.2
无形资产摊销-16,278,882.44-8,407,443.65
长期待摊费用摊销-27,448,314.46-12,931,902.62
处置固定资产、无形资产和其他长期资产的损失--176,874.87-30,615.14
固定资产报废损失-2,366,738.96-974,730.15
公允价值变动损失--30,694,237.61--18,774,570.46
财务费用-134,416,273.18-73,121,341.55
投资损失--280,399,014.49--77,199,315.81
递延所得税--43,198,463.75--6,714,366.27
其中:递延所得税资产减少--11,420,787.58--4,029,149.92
递延所得税负债增加--31,777,676.17--2,685,216.35
存货的减少--545,324,684.08--323,476,976.87
经营性应收项目的减少--137,029,261.22-18,301,230.98
经营性应付项目的增加-216,944,220.57--161,989,988.8
现金的期末余额-1,794,060,695.93-1,237,462,062.87
减:现金的期初余额-1,432,936,148.28-1,432,936,148.28
公告日期2025-04-252025-03-272024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑