当前位置:首页 - 行情中心 - 力合科创(002243) - 财务分析 - 现金流量表

力合科创

(002243)

  

流通市值:110.18亿  总市值:110.77亿
流通股本:12.04亿   总股本:12.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,165,554,298.44663,303,017.652,585,561,892.781,769,977,135
  收到的税费返还25,775,758.2425,136,462.9729,705,545.1914,044,009.34
  收到其他与经营活动有关的现金74,613,057.0456,680,489.15164,354,668.28212,555,599.02
  经营活动现金流入小计1,265,943,113.72745,119,969.772,779,622,106.251,996,576,743.36
  购买商品、接受劳务支付的现金711,549,854.71373,397,908.691,806,430,096.341,373,204,022.75
  支付给职工以及为职工支付的现金395,687,737.57191,184,487.97731,533,154.18549,436,240.09
  支付的各项税费130,333,251.2365,731,320.68162,324,016.84118,783,303.36
  支付其他与经营活动有关的现金96,306,133.2956,787,298.45173,844,828.05266,320,115
  经营活动现金流出小计1,333,876,976.8687,101,015.792,874,132,095.412,307,743,681.2
  经营活动产生的现金流量净额-67,933,863.0858,018,953.98-94,509,989.16-311,166,937.84
二、投资活动产生的现金流量:
  收回投资收到的现金38,088,825.5711,200,000206,583,558.7737,045,627.54
  取得投资收益收到的现金108,445,778.4313,668,530.36137,052,709.347,217,978.31
  处置固定资产、无形资产和其他长期资产收回的现金净额1,634,714.84956,349.144,194,414.2611,408,811.12
  收到的其他与投资活动有关的现金--20,858,934.49-
  投资活动现金流入小计148,169,318.8425,824,879.5368,689,616.8295,672,416.97
  购建固定资产、无形资产和其他长期资产支付的现金61,486,674.4741,504,717.29155,401,449.04117,391,963.88
  投资支付的现金53,886,820.0795,086,647255,844,517.44213,342,512.13
  支付其他与投资活动有关的现金190,500,000192,324,693.0650,000,000200,870,000
  投资活动现金流出小计305,873,494.54328,916,057.35461,245,966.48531,604,476.01
  投资活动产生的现金流量净额-157,704,175.7-303,091,177.85-92,556,349.66-435,932,059.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金--93,316,081.9312,316,081.93
  其中:子公司吸收少数股东投资收到的现金--93,316,081.9312,316,081.93
  取得借款收到的现金1,850,142,522.7295,326,351.412,190,120,012.811,834,139,300.82
  收到其他与筹资活动有关的现金5,470,135.8838,450,00041,036,143.234,034,270.3
  筹资活动现金流入小计1,855,612,658.58333,776,351.412,324,472,237.941,880,489,653.05
  偿还债务支付的现金1,703,702,950.58250,702,769.041,400,924,092.391,034,772,401.75
  分配股利、利润或偿付利息支付的现金188,402,363.4341,334,430.2244,281,343.15255,184,605.74
  其中:子公司支付给少数股东的股利、利润759,500759,5007,653,939.124,008,058.6
  支付其他与筹资活动有关的现金26,612,215.0826,150,152.25133,118,203.96101,684,802.79
  筹资活动现金流出小计1,918,717,529.09318,187,351.491,778,323,639.51,391,641,810.28
  筹资活动产生的现金流量净额-63,104,870.5115,588,999.92546,148,598.44488,847,842.77
四、汇率变动对现金及现金等价物的影响-139,545.7-468,339.392,042,288.03-66,793.17
五、现金及现金等价物净增加额-288,882,454.99-229,951,563.34361,124,547.65-258,317,947.28
  加:期初现金及现金等价物余额1,794,060,695.931,794,060,695.931,432,936,148.281,432,936,148.28
  期末现金及现金等价物余额1,505,178,240.941,564,109,132.591,794,060,695.931,174,618,201
补充资料:
  净利润84,413,633.68-179,052,976.11-
  资产减值准备6,078,294.55-85,421,557.91-
  固定资产和投资性房地产折旧112,158,779.52-214,587,372.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,158,779.52-214,587,372.96-
  无形资产摊销8,113,832.45-16,278,882.44-
  长期待摊费用摊销11,142,867.95-27,448,314.46-
  处置固定资产、无形资产和其他长期资产的损失230,000.02--176,874.87-
  固定资产报废损失120,656.13-2,366,738.96-
  公允价值变动损失17,937,743.1--30,694,237.61-
  财务费用76,667,254.72-134,416,273.18-
  投资损失-187,991,223.15--280,399,014.49-
  递延所得税16,121,829.7--43,198,463.75-
  其中:递延所得税资产减少-2,291,079.66--11,420,787.58-
    递延所得税负债增加18,412,909.36--31,777,676.17-
  存货的减少57,739,816.96--545,324,684.08-
  经营性应收项目的减少-14,378,709.27--137,029,261.22-
  经营性应付项目的增加-287,330,677.54-216,944,220.57-
  现金的期末余额1,505,178,240.94-1,794,060,695.93-
  减:现金的期初余额1,794,060,695.93-1,432,936,148.28-
  现金及现金等价物的净增加额-288,882,454.99-361,124,547.65-
公告日期2025-08-282025-04-252025-03-272024-10-25
审计意见(境内)标准无保留意见
TOP↑