流通市值:110.18亿 | 总市值:110.77亿 | ||
流通股本:12.04亿 | 总股本:12.11亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,165,554,298.44 | 663,303,017.65 | 2,585,561,892.78 | 1,769,977,135 |
收到的税费返还 | 25,775,758.24 | 25,136,462.97 | 29,705,545.19 | 14,044,009.34 |
收到其他与经营活动有关的现金 | 74,613,057.04 | 56,680,489.15 | 164,354,668.28 | 212,555,599.02 |
经营活动现金流入小计 | 1,265,943,113.72 | 745,119,969.77 | 2,779,622,106.25 | 1,996,576,743.36 |
购买商品、接受劳务支付的现金 | 711,549,854.71 | 373,397,908.69 | 1,806,430,096.34 | 1,373,204,022.75 |
支付给职工以及为职工支付的现金 | 395,687,737.57 | 191,184,487.97 | 731,533,154.18 | 549,436,240.09 |
支付的各项税费 | 130,333,251.23 | 65,731,320.68 | 162,324,016.84 | 118,783,303.36 |
支付其他与经营活动有关的现金 | 96,306,133.29 | 56,787,298.45 | 173,844,828.05 | 266,320,115 |
经营活动现金流出小计 | 1,333,876,976.8 | 687,101,015.79 | 2,874,132,095.41 | 2,307,743,681.2 |
经营活动产生的现金流量净额 | -67,933,863.08 | 58,018,953.98 | -94,509,989.16 | -311,166,937.84 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 38,088,825.57 | 11,200,000 | 206,583,558.77 | 37,045,627.54 |
取得投资收益收到的现金 | 108,445,778.43 | 13,668,530.36 | 137,052,709.3 | 47,217,978.31 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,634,714.84 | 956,349.14 | 4,194,414.26 | 11,408,811.12 |
收到的其他与投资活动有关的现金 | - | - | 20,858,934.49 | - |
投资活动现金流入小计 | 148,169,318.84 | 25,824,879.5 | 368,689,616.82 | 95,672,416.97 |
购建固定资产、无形资产和其他长期资产支付的现金 | 61,486,674.47 | 41,504,717.29 | 155,401,449.04 | 117,391,963.88 |
投资支付的现金 | 53,886,820.07 | 95,086,647 | 255,844,517.44 | 213,342,512.13 |
支付其他与投资活动有关的现金 | 190,500,000 | 192,324,693.06 | 50,000,000 | 200,870,000 |
投资活动现金流出小计 | 305,873,494.54 | 328,916,057.35 | 461,245,966.48 | 531,604,476.01 |
投资活动产生的现金流量净额 | -157,704,175.7 | -303,091,177.85 | -92,556,349.66 | -435,932,059.04 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 93,316,081.93 | 12,316,081.93 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 93,316,081.93 | 12,316,081.93 |
取得借款收到的现金 | 1,850,142,522.7 | 295,326,351.41 | 2,190,120,012.81 | 1,834,139,300.82 |
收到其他与筹资活动有关的现金 | 5,470,135.88 | 38,450,000 | 41,036,143.2 | 34,034,270.3 |
筹资活动现金流入小计 | 1,855,612,658.58 | 333,776,351.41 | 2,324,472,237.94 | 1,880,489,653.05 |
偿还债务支付的现金 | 1,703,702,950.58 | 250,702,769.04 | 1,400,924,092.39 | 1,034,772,401.75 |
分配股利、利润或偿付利息支付的现金 | 188,402,363.43 | 41,334,430.2 | 244,281,343.15 | 255,184,605.74 |
其中:子公司支付给少数股东的股利、利润 | 759,500 | 759,500 | 7,653,939.12 | 4,008,058.6 |
支付其他与筹资活动有关的现金 | 26,612,215.08 | 26,150,152.25 | 133,118,203.96 | 101,684,802.79 |
筹资活动现金流出小计 | 1,918,717,529.09 | 318,187,351.49 | 1,778,323,639.5 | 1,391,641,810.28 |
筹资活动产生的现金流量净额 | -63,104,870.51 | 15,588,999.92 | 546,148,598.44 | 488,847,842.77 |
四、汇率变动对现金及现金等价物的影响 | -139,545.7 | -468,339.39 | 2,042,288.03 | -66,793.17 |
五、现金及现金等价物净增加额 | -288,882,454.99 | -229,951,563.34 | 361,124,547.65 | -258,317,947.28 |
加:期初现金及现金等价物余额 | 1,794,060,695.93 | 1,794,060,695.93 | 1,432,936,148.28 | 1,432,936,148.28 |
期末现金及现金等价物余额 | 1,505,178,240.94 | 1,564,109,132.59 | 1,794,060,695.93 | 1,174,618,201 |
补充资料: | ||||
净利润 | 84,413,633.68 | - | 179,052,976.11 | - |
资产减值准备 | 6,078,294.55 | - | 85,421,557.91 | - |
固定资产和投资性房地产折旧 | 112,158,779.52 | - | 214,587,372.96 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 112,158,779.52 | - | 214,587,372.96 | - |
无形资产摊销 | 8,113,832.45 | - | 16,278,882.44 | - |
长期待摊费用摊销 | 11,142,867.95 | - | 27,448,314.46 | - |
处置固定资产、无形资产和其他长期资产的损失 | 230,000.02 | - | -176,874.87 | - |
固定资产报废损失 | 120,656.13 | - | 2,366,738.96 | - |
公允价值变动损失 | 17,937,743.1 | - | -30,694,237.61 | - |
财务费用 | 76,667,254.72 | - | 134,416,273.18 | - |
投资损失 | -187,991,223.15 | - | -280,399,014.49 | - |
递延所得税 | 16,121,829.7 | - | -43,198,463.75 | - |
其中:递延所得税资产减少 | -2,291,079.66 | - | -11,420,787.58 | - |
递延所得税负债增加 | 18,412,909.36 | - | -31,777,676.17 | - |
存货的减少 | 57,739,816.96 | - | -545,324,684.08 | - |
经营性应收项目的减少 | -14,378,709.27 | - | -137,029,261.22 | - |
经营性应付项目的增加 | -287,330,677.54 | - | 216,944,220.57 | - |
现金的期末余额 | 1,505,178,240.94 | - | 1,794,060,695.93 | - |
减:现金的期初余额 | 1,794,060,695.93 | - | 1,432,936,148.28 | - |
现金及现金等价物的净增加额 | -288,882,454.99 | - | 361,124,547.65 | - |
公告日期 | 2025-08-28 | 2025-04-25 | 2025-03-27 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |