当前位置:首页 - 行情中心 - 蔚蓝锂芯(002245) - 财务分析 - 现金流量表

蔚蓝锂芯

(002245)

  

流通市值:138.35亿  总市值:147.12亿
流通股本:10.83亿   总股本:11.52亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,322,376,372.235,180,155,320.172,008,651,455.711,624,283,207.66
收到的税费返还9,498,733.6242,462,74330,491,743.0219,087,230.11
收到其他与经营活动有关的现金539,152,461.75758,652,017.111,755,630,293.3951,783,099.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,871,027,567.65,981,270,080.283,794,773,492.032,595,153,537.24
购买商品、接受劳务支付的现金878,606,892.413,706,822,207.011,833,063,715.881,053,324,978.15
支付给职工以及为职工支付的现金160,413,738.56517,609,359.52381,280,303.76253,950,562.67
支付的各项税费24,577,206.18136,454,663.9284,741,503.5957,773,312.15
支付其他与经营活动有关的现金474,701,782.74527,071,364.131,027,849,362.48829,812,731.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,538,299,619.894,887,957,594.583,326,934,885.712,194,861,584.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额332,727,947.711,093,312,485.7467,838,606.32400,291,952.57
二、投资活动产生的现金流量:
收回投资收到的现金741,553,2001,780,967,596.44--
取得投资收益收到的现金20,858,964.0276,875,410.0477,396,904.3750,722,403.35
处置固定资产、无形资产和其他长期资产收回的现金净额32,463,363.222,557,876.4127,501,612.970,319,830.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计794,875,527.221,880,400,882.89104,898,517.27121,042,233.44
购建固定资产、无形资产和其他长期资产支付的现金279,646,263.78747,774,848.31555,148,841.57309,722,632.36
投资支付的现金507,101,6001,457,959,891.999,800,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计786,747,863.782,205,734,740.3564,948,841.57309,722,632.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额8,127,663.44-325,333,857.41-460,050,324.3-188,680,398.92
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,5301,5301,530
其中:子公司吸收少数股东投资收到的现金-1,5301,5301,530
取得借款收到的现金289,428,787.81,338,325,146.681,152,331,185.79914,554,028.48
收到其他与筹资活动有关的现金--27,791,800-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计289,428,787.81,338,326,676.681,180,124,515.79914,555,558.48
偿还债务支付的现金493,466,769.031,715,362,097.511,351,608,074.561,290,449,655.34
分配股利、利润或偿付利息支付的现金18,844,909.83104,804,819.46104,099,707.7495,406,478.65
其中:子公司支付给少数股东的股利、利润-50,625,462.7250,625,462.7250,625,462.72
支付其他与筹资活动有关的现金645,892.2262,080,575.571,697,016.051,277,016.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计512,957,571.062,082,247,492.541,457,404,798.351,387,133,150.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-223,528,783.26-743,920,815.86-277,280,282.56-472,577,591.56
四、汇率变动对现金及现金等价物的影响2,222,535.5913,003,226.48,270,032.429,239,339.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额119,549,363.4837,061,038.83-261,221,968.12-251,726,698.49
加:期初现金及现金等价物余额575,552,933.36538,491,894.53538,491,894.53538,491,894.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额695,102,296.84575,552,933.36277,269,926.41286,765,196.04
补充资料:
净利润-543,573,998.21-195,946,653.71
资产减值准备-36,459,665.61-28,670,175.55
固定资产和投资性房地产折旧-389,272,121.72-133,998,963.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-389,272,121.72-133,998,963.35
无形资产摊销-5,711,935.88-2,855,644.04
长期待摊费用摊销-1,752,262.98-4,270,117.27
处置固定资产、无形资产和其他长期资产的损失-7,057,698.58-1,975,081.31
固定资产报废损失-23,074,479.74-2,361,334.4
公允价值变动损失-1,278,850--1,310,632.89
财务费用-28,995,860.95-19,180,625.94
投资损失--32,653,601.7--16,397,190.98
递延所得税-39,069,083.12--6,296,719.93
其中:递延所得税资产减少-19,177,006.39--5,566,812.27
递延所得税负债增加-19,892,076.73--729,907.66
存货的减少-6,198,812.09-41,156,812.99
经营性应收项目的减少--453,145,732.15--101,028,609.23
经营性应付项目的增加-493,414,853.03-93,942,170.46
其他-1,372,929.58--
现金的期末余额-575,552,933.36-286,765,196.04
减:现金的期初余额-538,491,894.53-538,491,894.53
公告日期2025-04-222025-03-112024-10-292024-07-23
审计意见(境内)标准无保留意见
TOP↑