当前位置:首页 - 行情中心 - 蔚蓝锂芯(002245) - 财务分析 - 现金流量表

蔚蓝锂芯

(002245)

  

流通市值:152.43亿  总市值:161.52亿
流通股本:10.87亿   总股本:11.52亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,180,155,320.172,008,651,455.711,624,283,207.66539,839,446.53
收到的税费返还42,462,74330,491,743.0219,087,230.118,818,543.18
收到其他与经营活动有关的现金758,652,017.111,755,630,293.3951,783,099.47829,180,293.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,981,270,080.283,794,773,492.032,595,153,537.241,377,838,283.07
购买商品、接受劳务支付的现金3,706,822,207.011,833,063,715.881,053,324,978.15324,855,521.65
支付给职工以及为职工支付的现金517,609,359.52381,280,303.76253,950,562.67126,114,711.67
支付的各项税费136,454,663.9284,741,503.5957,773,312.1538,129,516.67
支付其他与经营活动有关的现金527,071,364.131,027,849,362.48829,812,731.7438,774,968.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,887,957,594.583,326,934,885.712,194,861,584.67927,874,718.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,093,312,485.7467,838,606.32400,291,952.57449,963,564.13
二、投资活动产生的现金流量:
收回投资收到的现金1,780,967,596.44---
取得投资收益收到的现金76,875,410.0477,396,904.3750,722,403.3539,065,476.36
处置固定资产、无形资产和其他长期资产收回的现金净额22,557,876.4127,501,612.970,319,830.09362,384.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,880,400,882.89104,898,517.27121,042,233.4439,427,860.46
购建固定资产、无形资产和其他长期资产支付的现金747,774,848.31555,148,841.57309,722,632.36252,207,136.72
投资支付的现金1,457,959,891.999,800,000--
支付其他与投资活动有关的现金---749,495.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,205,734,740.3564,948,841.57309,722,632.36252,956,632.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-325,333,857.41-460,050,324.3-188,680,398.92-213,528,771.67
三、筹资活动产生的现金流量:
吸收投资收到的现金1,5301,5301,5301,530
其中:子公司吸收少数股东投资收到的现金1,5301,5301,5301,530
取得借款收到的现金1,338,325,146.681,152,331,185.79914,554,028.48392,927,500
收到其他与筹资活动有关的现金-27,791,800--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,338,326,676.681,180,124,515.79914,555,558.48392,929,030
偿还债务支付的现金1,715,362,097.511,351,608,074.561,290,449,655.34465,800,000
分配股利、利润或偿付利息支付的现金104,804,819.46104,099,707.7495,406,478.6565,435,173.35
其中:子公司支付给少数股东的股利、利润50,625,462.7250,625,462.7250,625,462.7250,625,462.72
支付其他与筹资活动有关的现金262,080,575.571,697,016.051,277,016.05-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,082,247,492.541,457,404,798.351,387,133,150.04531,235,173.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-743,920,815.86-277,280,282.56-472,577,591.56-138,306,143.35
四、汇率变动对现金及现金等价物的影响13,003,226.48,270,032.429,239,339.424,192,536.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额37,061,038.83-261,221,968.12-251,726,698.49102,321,186.07
加:期初现金及现金等价物余额538,491,894.53538,491,894.53538,491,894.53538,491,894.53
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额575,552,933.36277,269,926.41286,765,196.04640,813,080.6
补充资料:
净利润543,573,998.21-195,946,653.71-
资产减值准备36,459,665.61-28,670,175.55-
固定资产和投资性房地产折旧389,272,121.72-133,998,963.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧389,272,121.72-133,998,963.35-
无形资产摊销5,711,935.88-2,855,644.04-
长期待摊费用摊销1,752,262.98-4,270,117.27-
处置固定资产、无形资产和其他长期资产的损失7,057,698.58-1,975,081.31-
固定资产报废损失23,074,479.74-2,361,334.4-
公允价值变动损失1,278,850--1,310,632.89-
财务费用28,995,860.95-19,180,625.94-
投资损失-32,653,601.7--16,397,190.98-
递延所得税39,069,083.12--6,296,719.93-
其中:递延所得税资产减少19,177,006.39--5,566,812.27-
递延所得税负债增加19,892,076.73--729,907.66-
存货的减少6,198,812.09-41,156,812.99-
经营性应收项目的减少-453,145,732.15--101,028,609.23-
经营性应付项目的增加493,414,853.03-93,942,170.46-
其他1,372,929.58---
现金的期末余额575,552,933.36-286,765,196.04-
减:现金的期初余额538,491,894.53-538,491,894.53-
公告日期2025-03-112024-10-292024-07-232024-04-20
审计意见(境内)标准无保留意见
TOP↑