当前位置:首页 - 行情中心 - 北化股份(002246) - 财务分析 - 现金流量表

北化股份

(002246)

  

流通市值:92.51亿  总市值:92.51亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,061,041,587.32385,986,366.311,863,817,357.02964,948,199.28
  收到其他与经营活动有关的现金48,458,567.0715,276,108.65103,913,530.389,698,309.26
  经营活动现金流入小计1,109,500,154.39401,262,474.961,967,730,887.321,054,646,508.54
  购买商品、接受劳务支付的现金598,126,094.08260,707,409.161,080,034,633.59765,181,705.53
  支付给职工以及为职工支付的现金265,911,640.5131,966,008.93556,232,145.07406,792,326.12
  支付的各项税费90,429,240.845,257,542.31139,535,552.6183,356,556.56
  支付其他与经营活动有关的现金49,592,636.9423,810,477.17112,554,83574,678,378.89
  经营活动现金流出小计1,004,059,612.32461,741,437.571,888,357,166.271,330,008,967.1
  经营活动产生的现金流量净额105,440,542.07-60,478,962.6179,373,721.05-275,362,458.56
二、投资活动产生的现金流量:
  收回投资收到的现金245,000,000-490,000,000490,000,000
  取得投资收益收到的现金3,695,499.69-5,228,310.085,228,310.08
  处置固定资产、无形资产和其他长期资产收回的现金净额--17,880,849.58-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计248,695,499.69-513,109,159.66495,228,310.08
  购建固定资产、无形资产和其他长期资产支付的现金56,939,306.6715,523,904.8758,003,209.8524,373,902.09
  投资支付的现金250,000,000-735,000,000490,000,000
  投资活动现金流出小计306,939,306.6715,523,904.87793,003,209.85514,373,902.09
  投资活动产生的现金流量净额-58,243,806.98-15,523,904.87-279,894,050.19-19,145,592.01
三、筹资活动产生的现金流量:
  取得借款收到的现金10,672,500-11,926,470.46-
  收到其他与筹资活动有关的现金2,482,937.531,175,705.48,439,860.613,758,301.99
  筹资活动现金流入小计13,155,437.531,175,705.420,366,331.073,758,301.99
  分配股利、利润或偿付利息支付的现金21,961,391.7610,980,695.8827,451,739.727,451,739.7
  支付其他与筹资活动有关的现金2,620,305.541,520,034.3914,003,432.266,924,669.03
  筹资活动现金流出小计24,581,697.312,500,730.2741,455,171.9634,376,408.73
  筹资活动产生的现金流量净额-11,426,259.77-11,325,024.87-21,088,840.89-30,618,106.74
四、汇率变动对现金及现金等价物的影响-540,635.91-484,058.85,570,323.15-186,395.26
五、现金及现金等价物净增加额35,229,839.41-87,811,951.15-216,038,846.88-325,312,552.57
  加:期初现金及现金等价物余额1,345,156,055.421,345,156,055.421,561,194,902.31,561,194,902.3
  期末现金及现金等价物余额1,380,385,894.831,257,344,104.271,345,156,055.421,235,882,349.73
补充资料:
  净利润104,477,778.75--35,451,757.18-
  资产减值准备27,876,015.21-35,800,706.96-
  固定资产和投资性房地产折旧43,252,728.65-105,155,119.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,252,728.65-105,155,119.92-
  无形资产摊销5,695,213.85-11,768,851.12-
  长期待摊费用摊销14,999.4-29,998.8-
  处置固定资产、无形资产和其他长期资产的损失19,072.32--11,911,151.8-
  固定资产报废损失22,013.53-404,041.27-
  公允价值变动损失-1,896,835.61--873,945.21-
  财务费用2,619,088.5--2,153,057.74-
  投资损失-983,881.51--5,017,251.51-
  递延所得税339,653.47--21,275,416.41-
  其中:递延所得税资产减少339,653.47--21,275,416.41-
  存货的减少-39,949,062.73-76,673,782.15-
  经营性应收项目的减少-61,347,031.12--46,568,894.96-
  经营性应付项目的增加21,937,154.72--34,205,434.13-
  现金的期末余额1,380,385,894.83-1,345,156,055.42-
  减:现金的期初余额1,345,156,055.42-1,561,194,902.3-
  现金及现金等价物的净增加额35,229,839.41--216,038,846.88-
公告日期2025-08-292025-04-302025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑