当前位置:首页 - 行情中心 - 北化股份(002246) - 财务分析 - 现金流量表

北化股份

(002246)

  

流通市值:104.54亿  总市值:104.54亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,526,159,878.821,061,041,587.32385,986,366.311,863,817,357.02
  收到其他与经营活动有关的现金61,083,425.7648,458,567.0715,276,108.65103,913,530.3
  经营活动现金流入小计1,587,243,304.581,109,500,154.39401,262,474.961,967,730,887.32
  购买商品、接受劳务支付的现金952,222,855.51598,126,094.08260,707,409.161,080,034,633.59
  支付给职工以及为职工支付的现金426,506,081.9265,911,640.5131,966,008.93556,232,145.07
  支付的各项税费130,455,419.7890,429,240.845,257,542.31139,535,552.61
  支付其他与经营活动有关的现金82,499,919.549,592,636.9423,810,477.17112,554,835
  经营活动现金流出小计1,591,684,276.691,004,059,612.32461,741,437.571,888,357,166.27
  经营活动产生的现金流量净额-4,440,972.11105,440,542.07-60,478,962.6179,373,721.05
二、投资活动产生的现金流量:
  收回投资收到的现金245,000,000245,000,000-490,000,000
  取得投资收益收到的现金3,695,499.693,695,499.69-5,228,310.08
  处置固定资产、无形资产和其他长期资产收回的现金净额---17,880,849.58
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计248,695,499.69248,695,499.69-513,109,159.66
  购建固定资产、无形资产和其他长期资产支付的现金93,556,228.8656,939,306.6715,523,904.8758,003,209.85
  投资支付的现金250,000,000250,000,000-735,000,000
  投资活动现金流出小计343,556,228.86306,939,306.6715,523,904.87793,003,209.85
  投资活动产生的现金流量净额-94,860,729.17-58,243,806.98-15,523,904.87-279,894,050.19
三、筹资活动产生的现金流量:
  取得借款收到的现金28,879,20010,672,500-11,926,470.46
  收到其他与筹资活动有关的现金3,344,985.142,482,937.531,175,705.48,439,860.61
  筹资活动现金流入小计32,224,185.1413,155,437.531,175,705.420,366,331.07
  分配股利、利润或偿付利息支付的现金21,961,391.7621,961,391.7610,980,695.8827,451,739.7
  支付其他与筹资活动有关的现金3,689,419.612,620,305.541,520,034.3914,003,432.26
  筹资活动现金流出小计25,650,811.3724,581,697.312,500,730.2741,455,171.96
  筹资活动产生的现金流量净额6,573,373.77-11,426,259.77-11,325,024.87-21,088,840.89
四、汇率变动对现金及现金等价物的影响-2,736,662.72-540,635.91-484,058.85,570,323.15
五、现金及现金等价物净增加额-95,464,990.2335,229,839.41-87,811,951.15-216,038,846.88
  加:期初现金及现金等价物余额1,345,156,055.421,345,156,055.421,345,156,055.421,561,194,902.3
  期末现金及现金等价物余额1,249,691,065.191,380,385,894.831,257,344,104.271,345,156,055.42
补充资料:
  净利润-104,477,778.75--35,451,757.18
  资产减值准备-27,876,015.21-35,800,706.96
  固定资产和投资性房地产折旧-43,252,728.65-105,155,119.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,252,728.65-105,155,119.92
  无形资产摊销-5,695,213.85-11,768,851.12
  长期待摊费用摊销-14,999.4-29,998.8
  处置固定资产、无形资产和其他长期资产的损失-19,072.32--11,911,151.8
  固定资产报废损失-22,013.53-404,041.27
  公允价值变动损失--1,896,835.61--873,945.21
  财务费用-2,619,088.5--2,153,057.74
  投资损失--983,881.51--5,017,251.51
  递延所得税-339,653.47--21,275,416.41
  其中:递延所得税资产减少-339,653.47--21,275,416.41
  存货的减少--39,949,062.73-76,673,782.15
  经营性应收项目的减少--61,347,031.12--46,568,894.96
  经营性应付项目的增加-21,937,154.72--34,205,434.13
  现金的期末余额-1,380,385,894.83-1,345,156,055.42
  减:现金的期初余额-1,345,156,055.42-1,561,194,902.3
  现金及现金等价物的净增加额-35,229,839.41--216,038,846.88
公告日期2025-10-292025-08-292025-04-302025-04-24
审计意见(境内)标准无保留意见
TOP↑